Vogl + Michl Haustechnik GmbH
DED2601V.HRB204370
Headquarters
Birkenallee 1
85452 Moosinning
Bavaria
Germany
Contact
Management
Heinrich Vogl
Managing Director
Since April 21, 2004
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.200.000 € | 216.274 € | 2.759.179 € | 8.2% |
| 2023 | ~4.500.000 € | 39.931 € | 2.086.651 € | 13.2% |
| 2022 | ~6.100.000 € | 31.244 € | 2.518.537 € | 9.4% |
| 2021 | ~4.000.000 € | 39.753 € | 2.222.705 € | 9.2% |
| 2020 | ~4.700.000 € | -51.348 € | 1.635.669 € | 10.1% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationNACE 43.99Other specialised construction activities n.e.c.ISIC 4322Plumbing, heat and air-conditioning installationISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.22Plumbing, heat and air-conditioning installationUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "dc3132d0-3da9-41dd-ad65-83c74be02e27",
"euId": "DED2601V.HRB204370",
"name": "Vogl + Michl Haustechnik GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-09-11T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Birkenallee 1",
"city": "Moosinning",
"zipCode": "85452",
"state": "BY",
"country": "DE",
"latitude": 48.2783025,
"longitude": 11.8421662
},
"contactData": {
"emails": [
"info@vogl-michl.de"
],
"phones": [
"+49 8123883990"
],
"websites": [
"https://vogl-michl.de"
],
"faxes": [
"+49 81229955410"
]
},
"managers": [
{
"name": "Heinrich Vogl",
"position": "Managing Director",
"startDate": "2004-04-21T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322",
"4390"
],
"nace": [
"43.22",
"43.99"
],
"nace2025": [
"43.22"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.22",
"43.99"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 162325.43,
"balanceTotalIsEstimate": false,
"earnings": 4615.31,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.7692183333333334,
"returnOnSalesIsEstimate": true,
"equity": 24995.12,
"equityIsEstimate": false,
"equityRatio": 15.398154189395957,
"equityRatioIsEstimate": false,
"cash": 50804.1,
"cashIsEstimate": false,
"receivables": 46252.28,
"receivablesIsEstimate": false,
"liabilities": 135416.31,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 40724.04,
"balanceTotalIsEstimate": false,
"earnings": -22523.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 110000,
"revenueIsEstimate": true,
"revenueCagr": -81.66666666666667,
"revenueCagrIsEstimate": true,
"returnOnSales": -20.475927272727272,
"returnOnSalesIsEstimate": true,
"equity": 2471.6,
"equityIsEstimate": false,
"equityRatio": 6.0691424524678785,
"equityRatioIsEstimate": false,
"cash": 27435.4,
"cashIsEstimate": false,
"receivables": 5175.76,
"receivablesIsEstimate": false,
"liabilities": 36588.44,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 16560.54,
"balanceTotalIsEstimate": false,
"earnings": -6388.57,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 28000,
"revenueIsEstimate": true,
"revenueCagr": -78.39753100530713,
"revenueCagrIsEstimate": true,
"returnOnSales": -22.816321428571428,
"returnOnSalesIsEstimate": true,
"equity": -3916.97,
"equityIsEstimate": false,
"equityRatio": -23.6524292082263,
"equityRatioIsEstimate": false,
"cash": 6898.74,
"cashIsEstimate": false,
"receivables": 298.83,
"receivablesIsEstimate": false,
"liabilities": 15460.54,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 6883.92,
"balanceTotalIsEstimate": false,
"earnings": -802.2,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000,
"revenueIsEstimate": true,
"revenueCagr": -67.81702051314566,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.011,
"returnOnSalesIsEstimate": true,
"equity": -4719.17,
"equityIsEstimate": false,
"equityRatio": -68.55352764122767,
"equityRatioIsEstimate": false,
"cash": 1486.75,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 5783.92,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 6810.88,
"balanceTotalIsEstimate": false,
"earnings": -1062.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000,
"revenueIsEstimate": true,
"revenueCagr": -57.271299360376595,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.3126,
"returnOnSalesIsEstimate": true,
"equity": -5781.69,
"equityIsEstimate": false,
"equityRatio": -84.88903049238864,
"equityRatioIsEstimate": false,
"cash": 351.19,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 5710.88,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 8846.7,
"balanceTotalIsEstimate": false,
"earnings": -1902.86,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 19000,
"revenueIsEstimate": true,
"revenueCagr": -35.53258906262663,
"revenueCagrIsEstimate": true,
"returnOnSales": -10.015052631578946,
"returnOnSalesIsEstimate": true,
"equity": -7684.55,
"equityIsEstimate": false,
"equityRatio": -86.86346321227124,
"equityRatioIsEstimate": false,
"cash": 133.73,
"cashIsEstimate": false,
"receivables": 350.42,
"receivablesIsEstimate": false,
"liabilities": 7746.7,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 9181.71,
"balanceTotalIsEstimate": false,
"earnings": -368.75,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 15000,
"revenueIsEstimate": true,
"revenueCagr": -14.447381412875515,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.458333333333333,
"returnOnSalesIsEstimate": true,
"equity": -8053.3,
"equityIsEstimate": false,
"equityRatio": -87.71024133848707,
"equityRatioIsEstimate": false,
"cash": 327.88,
"cashIsEstimate": false,
"receivables": 122.53,
"receivablesIsEstimate": false,
"liabilities": 8531.71,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 977340.58,
"balanceTotalIsEstimate": false,
"earnings": 31910.47,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 263.713576256413,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9117277142857143,
"returnOnSalesIsEstimate": true,
"equity": 23857.17,
"equityIsEstimate": false,
"equityRatio": 2.441029308329753,
"equityRatioIsEstimate": false,
"cash": 118414.85,
"cashIsEstimate": false,
"receivables": 374570.25,
"receivablesIsEstimate": false,
"liabilities": 888841.08,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 1574051.92,
"balanceTotalIsEstimate": false,
"earnings": 3216.11,
"earningsIsEstimate": false,
"earningsCagr": -89.92145838027457,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 299.6088014880467,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.06306098039215687,
"returnOnSalesIsEstimate": true,
"equity": 27073.28,
"equityIsEstimate": false,
"equityRatio": 1.719973760458931,
"equityRatioIsEstimate": false,
"cash": 84283.64,
"cashIsEstimate": false,
"receivables": 552554.93,
"receivablesIsEstimate": false,
"liabilities": 1448048.07,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 1296926.67,
"balanceTotalIsEstimate": false,
"earnings": 182547.79,
"earningsIsEstimate": false,
"earningsCagr": 139.17825298114948,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 306.73583364845325,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.5105344230769235,
"returnOnSalesIsEstimate": true,
"equity": 209621.07,
"equityIsEstimate": false,
"equityRatio": 16.16290842411314,
"equityRatioIsEstimate": false,
"cash": 210773.73,
"cashIsEstimate": false,
"receivables": 602005.96,
"receivablesIsEstimate": false,
"liabilities": 910629.18,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 1948529.21,
"balanceTotalIsEstimate": false,
"earnings": -4192.27,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 331.49723898334804,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.08062057692307693,
"returnOnSalesIsEstimate": true,
"equity": 205428.8,
"equityIsEstimate": false,
"equityRatio": 10.542762148276957,
"equityRatioIsEstimate": false,
"cash": 213553.99,
"cashIsEstimate": false,
"receivables": 516188.01,
"receivablesIsEstimate": false,
"liabilities": 1533843.64,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 2106905.35,
"balanceTotalIsEstimate": false,
"earnings": -5333.33,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.1269840476190476,
"returnOnSalesIsEstimate": true,
"equity": 200095.47,
"equityIsEstimate": false,
"equityRatio": 9.497126674437464,
"equityRatioIsEstimate": false,
"cash": 152493.06,
"cashIsEstimate": false,
"receivables": 324681.66,
"receivablesIsEstimate": false,
"liabilities": 1775267.94,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 1563833.06,
"balanceTotalIsEstimate": false,
"earnings": 7933.31,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -7.091947829798739,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2087713157894737,
"returnOnSalesIsEstimate": true,
"equity": 208028.78,
"equityIsEstimate": false,
"equityRatio": 13.302492786538226,
"equityRatioIsEstimate": false,
"cash": 151190.17,
"cashIsEstimate": false,
"receivables": 338957.16,
"receivablesIsEstimate": false,
"liabilities": 1224893.81,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 1953955.21,
"balanceTotalIsEstimate": false,
"earnings": 8435,
"earningsIsEstimate": false,
"earningsCagr": 6.323842128947432,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -7.541878979447658,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2219736842105263,
"returnOnSalesIsEstimate": true,
"equity": 216463.78,
"equityIsEstimate": false,
"equityRatio": 11.078236537469046,
"equityRatioIsEstimate": false,
"cash": 99161.12,
"cashIsEstimate": false,
"receivables": 281424.61,
"receivablesIsEstimate": false,
"liabilities": 1611212.59,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 1635668.67,
"balanceTotalIsEstimate": false,
"earnings": -51347.76,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -2.4957314768366934,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0925055319148935,
"returnOnSalesIsEstimate": true,
"equity": 165116.02,
"equityIsEstimate": false,
"equityRatio": 10.094710684896837,
"equityRatioIsEstimate": false,
"cash": 435790.9,
"cashIsEstimate": false,
"receivables": 484781.38,
"receivablesIsEstimate": false,
"liabilities": 1319545.25,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 2222705.47,
"balanceTotalIsEstimate": false,
"earnings": 39753.17,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -1.212345257692593,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9938292499999999,
"returnOnSalesIsEstimate": true,
"equity": 204869.19,
"equityIsEstimate": false,
"equityRatio": 9.217109183611267,
"equityRatioIsEstimate": false,
"cash": 248771.04,
"cashIsEstimate": false,
"receivables": 289352.9,
"receivablesIsEstimate": false,
"liabilities": 1872789.74,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 2518536.85,
"balanceTotalIsEstimate": false,
"earnings": 31243.65,
"earningsIsEstimate": false,
"earningsCagr": -21.40589039817453,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 12.560641514325743,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5121909836065575,
"returnOnSalesIsEstimate": true,
"equity": 236112.84,
"equityIsEstimate": false,
"equityRatio": 9.375000409463931,
"equityRatioIsEstimate": false,
"cash": 261833.15,
"cashIsEstimate": false,
"receivables": 600432.37,
"receivablesIsEstimate": false,
"liabilities": 2067626.7,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 2086651.39,
"balanceTotalIsEstimate": false,
"earnings": 39930.64,
"earningsIsEstimate": false,
"earningsCagr": 0.2229663334357035,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 4.317514117477783,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8873475555555556,
"returnOnSalesIsEstimate": true,
"equity": 276043.48,
"equityIsEstimate": false,
"equityRatio": 13.229017617552302,
"equityRatioIsEstimate": false,
"cash": 730810.5,
"cashIsEstimate": false,
"receivables": 375610.16,
"receivablesIsEstimate": false,
"liabilities": 1596621.57,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25200,
"capitalIsEstimate": false,
"balanceTotal": 2759178.56,
"balanceTotalIsEstimate": false,
"earnings": 216273.85,
"earningsIsEstimate": false,
"earningsCagr": 75.87768821482817,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": -2.7727822637446,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.149377380952381,
"returnOnSalesIsEstimate": true,
"equity": 225000,
"equityIsEstimate": false,
"equityRatio": 8.154600911366897,
"equityRatioIsEstimate": false,
"cash": 731403.06,
"cashIsEstimate": false,
"receivables": 245590.2,
"receivablesIsEstimate": false,
"liabilities": 2326455.59,
"liabilitiesIsEstimate": false
}
]
}