VIVANT - Ihr Pflegedienst im Kreis Euskirchen gGmbH
DER3201.HRB13622
Headquarters
St. -Elisabeth-Str. 2-6
53894 Mechernich
North Rhine-Westphalia
Germany
Contact
Management
Martin Milde
Managing Director
Since September 17, 2020
Hermann Wilhelm GemkeFormer
Managing Director
July 30, 2010 – September 17, 2020
Manfred HerrmannFormer
Managing Director
March 9, 2005 – January 25, 2022
Thorsten SchützeFormer
Managing Director
September 17, 2020 – February 2, 2024
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~13.000.000 € | 936.872 € | 6.680.178 € | 85.1% |
| 2023 | ~12.000.000 € | 604.399 € | 5.820.542 € | 81.6% |
| 2022 | ~11.000.000 € | 477.668 € | 5.634.026 € | 73.5% |
| 2021 | ~11.000.000 € | 281.898 € | 5.440.585 € | 67.4% |
| 2020 | ~10.000.000 € | 320.919 € | 4.604.917 € | 73.5% |
Industry
NACE 88.10Social work activities without accommodation for the elderly and disabledWZ 88.10.1Social work activities without accommodation for the elderly and disabledISIC 8810Social work activities without accommodation for the elderly and disabledNAICS 624120Services for the Elderly and Persons with DisabilitiesUKSIC 88.10Social work activities without accommodation for the elderly and disabledNACE2025 88.10Social work activities without accommodation for older persons or persons with disabilities
Raw Data
{
"id": "4c4bffd4-b538-4bdf-bdd2-2ba571d194c4",
"euId": "DER3201.HRB13622",
"name": "VIVANT - Ihr Pflegedienst im Kreis Euskirchen gGmbH",
"legalForm": "gGmbH",
"status": "active",
"foundationDate": "2005-03-09T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "St. -Elisabeth-Str. 2-6",
"city": "Mechernich",
"zipCode": "53894",
"state": "NW",
"country": "DE",
"latitude": 50.59323,
"longitude": 6.65043
},
"contactData": {
"emails": [
"info@vivant-euskirchen.de"
],
"phones": [
"+49 2443171002"
],
"websites": [
"https://www.kkhm.de/einrichtungen/vivant-pflegedienst/uebersicht"
],
"faxes": [
"+49 2443171005"
]
},
"managers": [
{
"name": "Hermann Wilhelm Gemke",
"position": "Managing Director",
"startDate": "2010-07-30T00:00:00",
"endDate": "2020-09-17T00:00:00"
},
{
"name": "Manfred Herrmann",
"position": "Managing Director",
"startDate": "2005-03-09T00:00:00",
"endDate": "2022-01-25T00:00:00"
},
{
"name": "Martin Milde",
"position": "Managing Director",
"startDate": "2020-09-17T00:00:00",
"endDate": null
},
{
"name": "Thorsten Schütze",
"position": "Managing Director",
"startDate": "2020-09-17T00:00:00",
"endDate": "2024-02-02T00:00:00"
}
],
"industry": {
"isic": [
"8810"
],
"nace": [
"88.10"
],
"nace2025": [
"88.10"
],
"naics": [
"624120"
],
"uksic": [
"88.10"
],
"wz": [
"88.10.1"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 353000,
"balanceTotalIsEstimate": false,
"earnings": 96000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.571428571428571,
"returnOnSalesIsEstimate": true,
"equity": 121000,
"equityIsEstimate": false,
"equityRatio": 34.27762039660057,
"equityRatioIsEstimate": false,
"cash": 28000,
"cashIsEstimate": false,
"receivables": 284000,
"receivablesIsEstimate": false,
"liabilities": 157000,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 428394.53,
"balanceTotalIsEstimate": false,
"earnings": 114215.55,
"earningsIsEstimate": false,
"earningsCagr": 18.97453124999999,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 9.523809523809534,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.9658934782608695,
"returnOnSalesIsEstimate": true,
"equity": 235655.04,
"equityIsEstimate": false,
"equityRatio": 55.008881649352524,
"equityRatioIsEstimate": false,
"cash": 167933.41,
"cashIsEstimate": false,
"receivables": 241938.68,
"receivablesIsEstimate": false,
"liabilities": 93747.49,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 602291.48,
"balanceTotalIsEstimate": false,
"earnings": 63447.13,
"earningsIsEstimate": false,
"earningsCagr": -18.703775969196045,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 17.51393027860062,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.187832068965517,
"returnOnSalesIsEstimate": true,
"equity": 299102.17,
"equityIsEstimate": false,
"equityRatio": 49.66070082877479,
"equityRatioIsEstimate": false,
"cash": 265356.51,
"cashIsEstimate": false,
"receivables": 306011.49,
"receivablesIsEstimate": false,
"liabilities": 156384.31,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 694706.73,
"balanceTotalIsEstimate": false,
"earnings": 77004.49,
"earningsIsEstimate": false,
"earningsCagr": -7.085904115491648,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 13.862522184714066,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.484015806451613,
"returnOnSalesIsEstimate": true,
"equity": 376106.66,
"equityIsEstimate": false,
"equityRatio": 54.13891124964343,
"equityRatioIsEstimate": false,
"cash": 133463.83,
"cashIsEstimate": false,
"receivables": 535523.32,
"receivablesIsEstimate": false,
"liabilities": 76292.07,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 914376.63,
"balanceTotalIsEstimate": false,
"earnings": 84640.06,
"earningsIsEstimate": false,
"earningsCagr": -3.099463320478335,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 15.21144067184579,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.287569189189189,
"returnOnSalesIsEstimate": true,
"equity": 460746.72,
"equityIsEstimate": false,
"equityRatio": 50.38916184898557,
"equityRatioIsEstimate": false,
"cash": 99546.53,
"cashIsEstimate": false,
"receivables": 790756.25,
"receivablesIsEstimate": false,
"liabilities": 205485.91,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 882102.98,
"balanceTotalIsEstimate": false,
"earnings": 119264.59,
"earningsIsEstimate": false,
"earningsCagr": 1.0872939834228657,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 11.851977378249723,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.312905277777778,
"returnOnSalesIsEstimate": true,
"equity": 580621.31,
"equityIsEstimate": false,
"equityRatio": 65.8223952491352,
"equityRatioIsEstimate": false,
"cash": 60733.7,
"cashIsEstimate": false,
"receivables": 761759.02,
"receivablesIsEstimate": false,
"liabilities": 88773,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 1058332.92,
"balanceTotalIsEstimate": false,
"earnings": 132704.05,
"earningsIsEstimate": false,
"earningsCagr": 20.259127567316646,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 9.042666908865083,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2366841463414633,
"returnOnSalesIsEstimate": true,
"equity": 713325.36,
"equityIsEstimate": false,
"equityRatio": 67.40084774080353,
"equityRatioIsEstimate": false,
"cash": 49192.24,
"cashIsEstimate": false,
"receivables": 956756.84,
"receivablesIsEstimate": false,
"liabilities": 91174.3,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 1320015.94,
"balanceTotalIsEstimate": false,
"earnings": 121983.08,
"earningsIsEstimate": false,
"earningsCagr": 12.187865843208368,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 10.964495001612029,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.595384680851064,
"returnOnSalesIsEstimate": true,
"equity": 835308.44,
"equityIsEstimate": false,
"equityRatio": 63.28017826815031,
"equityRatioIsEstimate": false,
"cash": 64835.51,
"cashIsEstimate": false,
"receivables": 1188109.43,
"receivablesIsEstimate": false,
"liabilities": 100905.93,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 1551367.65,
"balanceTotalIsEstimate": false,
"earnings": 205383.31,
"earningsIsEstimate": false,
"earningsCagr": 24.80940033132073,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 8.880574793102491,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9496790384615386,
"returnOnSalesIsEstimate": true,
"equity": 1040691.75,
"equityIsEstimate": false,
"equityRatio": 67.08221291065338,
"equityRatioIsEstimate": false,
"cash": 145019.45,
"cashIsEstimate": false,
"receivables": 1335060.86,
"receivablesIsEstimate": false,
"liabilities": 131271.1,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 1778024.46,
"balanceTotalIsEstimate": false,
"earnings": 330073.83,
"earningsIsEstimate": false,
"earningsCagr": 28.980748603399988,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 11.6789652944836,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.894175535714286,
"returnOnSalesIsEstimate": true,
"equity": 1370765.58,
"equityIsEstimate": false,
"equityRatio": 77.09486628772251,
"equityRatioIsEstimate": false,
"cash": 217781.11,
"cashIsEstimate": false,
"receivables": 1489688.92,
"receivablesIsEstimate": false,
"liabilities": 120890.88,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 2193749.15,
"balanceTotalIsEstimate": false,
"earnings": 293230.48,
"earningsIsEstimate": false,
"earningsCagr": 21.921762863471315,
"earningsCagrIsEstimate": false,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": 11.776119771123227,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.58172625,
"returnOnSalesIsEstimate": true,
"equity": 1663996.06,
"equityIsEstimate": false,
"equityRatio": 75.85170164054537,
"equityRatioIsEstimate": false,
"cash": 344226.92,
"cashIsEstimate": false,
"receivables": 1790125.08,
"receivablesIsEstimate": false,
"liabilities": 197090.09,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 2778201.83,
"balanceTotalIsEstimate": false,
"earnings": 344098.81,
"earningsIsEstimate": false,
"earningsCagr": 29.597282193040407,
"earningsCagrIsEstimate": false,
"revenue": 7400000,
"revenueIsEstimate": true,
"revenueCagr": 12.016878279092214,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.6499839189189185,
"returnOnSalesIsEstimate": true,
"equity": 2008094.87,
"equityIsEstimate": false,
"equityRatio": 72.28038108376022,
"equityRatioIsEstimate": false,
"cash": 344780.43,
"cashIsEstimate": false,
"receivables": 2382986.88,
"receivablesIsEstimate": false,
"liabilities": 293846.96,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 3235809.47,
"balanceTotalIsEstimate": false,
"earnings": 334088.91,
"earningsIsEstimate": false,
"earningsCagr": 12.933874414127299,
"earningsCagrIsEstimate": false,
"revenue": 8100000,
"revenueIsEstimate": true,
"revenueCagr": 11.717296848194714,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.124554444444444,
"returnOnSalesIsEstimate": true,
"equity": 2342183.78,
"equityIsEstimate": false,
"equityRatio": 72.38324140265279,
"equityRatioIsEstimate": false,
"cash": 598038.8,
"cashIsEstimate": false,
"receivables": 2547395.25,
"receivablesIsEstimate": false,
"liabilities": 358995.69,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 3478814.44,
"balanceTotalIsEstimate": false,
"earnings": 348524.6,
"earningsIsEstimate": false,
"earningsCagr": 1.3690989668691422,
"earningsCagrIsEstimate": false,
"revenue": 8500000,
"revenueIsEstimate": true,
"revenueCagr": 10.996101317183783,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.100289411764706,
"returnOnSalesIsEstimate": true,
"equity": 2690708.38,
"equityIsEstimate": false,
"equityRatio": 77.34555626370229,
"equityRatioIsEstimate": false,
"cash": 450904.69,
"cashIsEstimate": false,
"receivables": 2899311.29,
"receivablesIsEstimate": false,
"liabilities": 290821.31,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 3936828.09,
"balanceTotalIsEstimate": false,
"earnings": 372421.71,
"earningsIsEstimate": false,
"earningsCagr": 6.158914629332957,
"earningsCagrIsEstimate": false,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": 9.198168563908716,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.0925462637362635,
"returnOnSalesIsEstimate": true,
"equity": 3063130.09,
"equityIsEstimate": false,
"equityRatio": 77.80705735616715,
"equityRatioIsEstimate": false,
"cash": 445085.559,
"cashIsEstimate": false,
"receivables": 3386908.76,
"receivablesIsEstimate": false,
"liabilities": 308246,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 4604917.11,
"balanceTotalIsEstimate": false,
"earnings": 320919.34,
"earningsIsEstimate": false,
"earningsCagr": -1.7283654062037468,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 7.818198252344799,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2091934,
"returnOnSalesIsEstimate": true,
"equity": 3384049.43,
"equityIsEstimate": false,
"equityRatio": 73.48773819731143,
"equityRatioIsEstimate": false,
"cash": 614773.53,
"cashIsEstimate": false,
"receivables": 3916166.96,
"receivablesIsEstimate": false,
"liabilities": 326607.57,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 5440585.33,
"balanceTotalIsEstimate": false,
"earnings": 281898.47,
"earningsIsEstimate": false,
"earningsCagr": -4.157603443505831,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 7.951061348812205,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5627133636363637,
"returnOnSalesIsEstimate": true,
"equity": 3665947.9,
"equityIsEstimate": false,
"equityRatio": 67.38149808597892,
"equityRatioIsEstimate": false,
"cash": 1478258.23,
"cashIsEstimate": false,
"receivables": 3904955.03,
"receivablesIsEstimate": false,
"liabilities": 361116.28,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 5634026.45,
"balanceTotalIsEstimate": false,
"earnings": 477667.5,
"earningsIsEstimate": false,
"earningsCagr": 8.198954417287085,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 6.658001012068571,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.342431818181818,
"returnOnSalesIsEstimate": true,
"equity": 4143615.4,
"equityIsEstimate": false,
"equityRatio": 73.5462539406431,
"equityRatioIsEstimate": false,
"cash": 692344.43,
"cashIsEstimate": false,
"receivables": 4896446.29,
"receivablesIsEstimate": false,
"liabilities": 204146.17,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 5820542.48,
"balanceTotalIsEstimate": false,
"earnings": 604398.75,
"earningsIsEstimate": false,
"earningsCagr": 12.86834107936885,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 7.160557273953616,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.03665625,
"returnOnSalesIsEstimate": true,
"equity": 4748014.15,
"equityIsEstimate": false,
"equityRatio": 81.57339571551412,
"equityRatioIsEstimate": false,
"cash": 392978.29,
"cashIsEstimate": false,
"receivables": 5374793.8,
"receivablesIsEstimate": false,
"liabilities": 179030.13,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25050,
"capitalIsEstimate": false,
"balanceTotal": 6680177.75,
"balanceTotalIsEstimate": false,
"earnings": 936871.91,
"earningsIsEstimate": false,
"earningsCagr": 30.713692123374138,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.206707,
"returnOnSalesIsEstimate": true,
"equity": 5684886.06,
"equityIsEstimate": false,
"equityRatio": 85.10082025886211,
"equityRatioIsEstimate": false,
"cash": 3488891.86,
"cashIsEstimate": false,
"receivables": 711006.3,
"receivablesIsEstimate": false,
"liabilities": 172015.73,
"liabilitiesIsEstimate": false
}
]
}