Vivaldo GmbH
DED2910V.HRB14886
Headquarters
Lindenstr. 46
83451 Piding
Bavaria
Germany
Contact
Management
Frauke Cordt
Managing Director
Since September 5, 2017
Kai Amin Kasri
Managing Director
Since December 5, 2019
Kai Amin KasriFormer
Managing Director
February 2, 2003 – September 5, 2017
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~13.000.000 € | 198.481 € | 3.080.867 € | 32.8% |
| 2023 | ~11.000.000 € | 168.359 € | 2.246.767 € | 50.5% |
| 2022 | ~11.000.000 € | 102.577 € | 1.748.221 € | 55.2% |
| 2021 | ~9.600.000 € | 409.303 € | 1.720.554 € | 50.1% |
| 2020 | ~17.000.000 € | 386.179 € | 2.900.388 € | 50.1% |
Industry
NACE 87.30Residential care activities for the elderly and disabledISIC 8730Residential care activities for the elderly and disabledNAICS 623311Continuing Care Retirement CommunitiesNAICS 623312Assisted Living Facilities for the ElderlyUKSIC 87.30Residential care activities for the elderly and disabledNACE2025 87.30Residential care activities for older persons or persons with physical disabilities
Raw Data
{
"id": "3fb367d1-2d41-44fe-9b2e-a41fec7781cf",
"euId": "DED2910V.HRB14886",
"name": "Vivaldo GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-02-02T00:00:00",
"vatId": "DE814595524",
"hq": {
"line2": null,
"street": "Lindenstr. 46",
"city": "Piding",
"zipCode": "83451",
"state": "BY",
"country": "DE",
"latitude": 47.7568275,
"longitude": 12.91163351152
},
"contactData": {
"emails": [
"info@vivaldo.de"
],
"phones": [
"+49 865160260"
],
"websites": [
"https://vivaldo.de/"
],
"faxes": [
"+49 8651602644"
]
},
"managers": [
{
"name": "Frauke Cordt",
"position": "Managing Director",
"startDate": "2017-09-05T00:00:00",
"endDate": null
},
{
"name": "Kai Amin Kasri",
"position": "Managing Director",
"startDate": "2003-02-02T00:00:00",
"endDate": "2017-09-05T00:00:00"
},
{
"name": "Kai Amin Kasri",
"position": "Managing Director",
"startDate": "2019-12-05T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8730"
],
"nace": [
"87.30"
],
"nace2025": [
"87.30"
],
"naics": [
"623311",
"623312"
],
"uksic": [
"87.30"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 709103.13,
"balanceTotalIsEstimate": false,
"earnings": 73834.75,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.8008475609756098,
"returnOnSalesIsEstimate": true,
"equity": 88499.92,
"equityIsEstimate": false,
"equityRatio": 12.480542851362115,
"equityRatioIsEstimate": false,
"cash": 88795.74,
"cashIsEstimate": false,
"receivables": 75649.75,
"receivablesIsEstimate": false,
"liabilities": 548968.77,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 740886.81,
"balanceTotalIsEstimate": false,
"earnings": 135473.8,
"earningsIsEstimate": false,
"earningsCagr": 83.48243882453721,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 14.634146341463406,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8824212765957444,
"returnOnSalesIsEstimate": true,
"equity": 161973.72,
"equityIsEstimate": false,
"equityRatio": 21.8621411278735,
"equityRatioIsEstimate": false,
"cash": 157363.92,
"cashIsEstimate": false,
"receivables": 103696.42,
"receivablesIsEstimate": false,
"liabilities": 500817.74,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 734398.92,
"balanceTotalIsEstimate": false,
"earnings": 142824.67,
"earningsIsEstimate": false,
"earningsCagr": 39.082090651873514,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 8.200356160091872,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9755139583333334,
"returnOnSalesIsEstimate": true,
"equity": 242798.39,
"equityIsEstimate": false,
"equityRatio": 33.060831570939676,
"equityRatioIsEstimate": false,
"cash": 223098.92,
"cashIsEstimate": false,
"receivables": 106348.5,
"receivablesIsEstimate": false,
"liabilities": 452200.53,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 691658.84,
"balanceTotalIsEstimate": false,
"earnings": 228539.23,
"earningsIsEstimate": false,
"earningsCagr": 45.7359345784633,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 8.934138784253287,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.312060943396227,
"returnOnSalesIsEstimate": true,
"equity": 329337.62,
"equityIsEstimate": false,
"equityRatio": 47.61561639261345,
"equityRatioIsEstimate": false,
"cash": 209842.94,
"cashIsEstimate": false,
"receivables": 135255.4,
"receivablesIsEstimate": false,
"liabilities": 340861.22,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 498199,
"balanceTotalIsEstimate": false,
"earnings": 204420.74,
"earningsIsEstimate": false,
"earningsCagr": 28.992968382498184,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 0.6042571015236753,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.8671604761904765,
"returnOnSalesIsEstimate": true,
"equity": 229758.36,
"equityIsEstimate": false,
"equityRatio": 46.117788273360645,
"equityRatioIsEstimate": false,
"cash": 117472.34,
"cashIsEstimate": false,
"receivables": 95089.16,
"receivablesIsEstimate": false,
"liabilities": 248439.64,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 517008.66,
"balanceTotalIsEstimate": false,
"earnings": 177734.06,
"earningsIsEstimate": false,
"earningsCagr": 7.023423005960572,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 4.940770709542597,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.118141403508772,
"returnOnSalesIsEstimate": true,
"equity": 202992.8,
"equityIsEstimate": false,
"equityRatio": 39.262940005685785,
"equityRatioIsEstimate": false,
"cash": 95597.66,
"cashIsEstimate": false,
"receivables": 174340.93,
"receivablesIsEstimate": false,
"liabilities": 293065.02,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1515536.94,
"balanceTotalIsEstimate": false,
"earnings": 129025.47,
"earningsIsEstimate": false,
"earningsCagr": -2.5082075803304793,
"earningsCagrIsEstimate": false,
"revenue": 8800000,
"revenueIsEstimate": true,
"revenueCagr": 16.361780700222184,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4661985227272727,
"returnOnSalesIsEstimate": true,
"equity": 155018.27,
"equityIsEstimate": false,
"equityRatio": 10.228603863657721,
"equityRatioIsEstimate": false,
"cash": 219059.36,
"cashIsEstimate": false,
"receivables": 308488.63,
"receivablesIsEstimate": false,
"liabilities": 1333737.03,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1586706.42,
"balanceTotalIsEstimate": false,
"earnings": 256125.54,
"earningsIsEstimate": false,
"earningsCagr": 2.889967919012082,
"earningsCagrIsEstimate": false,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": 15.401909781199663,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.7247397872340424,
"returnOnSalesIsEstimate": true,
"equity": 282143.81,
"equityIsEstimate": false,
"equityRatio": 17.781727384704222,
"equityRatioIsEstimate": false,
"cash": 333803.5,
"cashIsEstimate": false,
"receivables": 356533.96,
"receivablesIsEstimate": false,
"liabilities": 1185910.12,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1641432.27,
"balanceTotalIsEstimate": false,
"earnings": 396468.48,
"earningsIsEstimate": false,
"earningsCagr": 18.010575265867136,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 12.801507993497307,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.830418823529412,
"returnOnSalesIsEstimate": true,
"equity": 422612.29,
"equityIsEstimate": false,
"equityRatio": 25.746556694660327,
"equityRatioIsEstimate": false,
"cash": 686261.7,
"cashIsEstimate": false,
"receivables": 163849.4,
"receivablesIsEstimate": false,
"liabilities": 1071506.82,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1246568.89,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 3.7330792803308643,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 173677.16,
"equityIsEstimate": false,
"equityRatio": 13.932415720722824,
"equityRatioIsEstimate": false,
"cash": 188713.74,
"cashIsEstimate": false,
"receivables": 177195.49,
"receivablesIsEstimate": false,
"liabilities": 862268.96,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1377424.44,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9200000,
"revenueIsEstimate": true,
"revenueCagr": 1.1174918741109874,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 523626.27,
"equityIsEstimate": false,
"equityRatio": 38.01488160032938,
"equityRatioIsEstimate": false,
"cash": 218880.87,
"cashIsEstimate": false,
"receivables": 357195.04,
"receivablesIsEstimate": false,
"liabilities": 607555.52,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1644019.9,
"balanceTotalIsEstimate": false,
"earnings": 294693.45,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 8.443587081459203,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2668726923076923,
"returnOnSalesIsEstimate": true,
"equity": 818319.72,
"equityIsEstimate": false,
"equityRatio": 49.77553617203782,
"equityRatioIsEstimate": false,
"cash": 137036.36,
"cashIsEstimate": false,
"receivables": 681247.93,
"receivablesIsEstimate": false,
"liabilities": 631106.8,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2084769.42,
"balanceTotalIsEstimate": false,
"earnings": 484230.24,
"earningsIsEstimate": false,
"earningsCagr": 64.31659407428295,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8484131764705882,
"returnOnSalesIsEstimate": true,
"equity": 1302549.96,
"equityIsEstimate": false,
"equityRatio": 62.47932972846465,
"equityRatioIsEstimate": false,
"cash": 166972.17,
"cashIsEstimate": false,
"receivables": 1142422.28,
"receivablesIsEstimate": false,
"liabilities": 579927.19,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3133496.16,
"balanceTotalIsEstimate": false,
"earnings": 944546.01,
"earningsIsEstimate": false,
"earningsCagr": 79.0302084542285,
"earningsCagrIsEstimate": false,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": 35.12001548070345,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.293390954545455,
"returnOnSalesIsEstimate": true,
"equity": 2247095.97,
"equityIsEstimate": false,
"equityRatio": 71.71210224173372,
"equityRatioIsEstimate": false,
"cash": 218602.42,
"cashIsEstimate": false,
"receivables": 1650610.03,
"receivablesIsEstimate": false,
"liabilities": 682113.15,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2900388.24,
"balanceTotalIsEstimate": false,
"earnings": 386178.58,
"earningsIsEstimate": false,
"earningsCagr": 9.430713965048065,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 16.591066108870578,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.271638705882353,
"returnOnSalesIsEstimate": true,
"equity": 1453274.55,
"equityIsEstimate": false,
"equityRatio": 50.106207505516565,
"equityRatioIsEstimate": false,
"cash": 299861.48,
"cashIsEstimate": false,
"receivables": 1054958.34,
"receivablesIsEstimate": false,
"liabilities": 1285208.66,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1720553.62,
"balanceTotalIsEstimate": false,
"earnings": 409303.19,
"earningsIsEstimate": false,
"earningsCagr": 8.559706769090369,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": -7.299522717122997,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.263574895833333,
"returnOnSalesIsEstimate": true,
"equity": 862577.74,
"equityIsEstimate": false,
"equityRatio": 50.133731955415605,
"equityRatioIsEstimate": false,
"cash": 400397.6,
"cashIsEstimate": false,
"receivables": 361963.43,
"receivablesIsEstimate": false,
"liabilities": 663895.57,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1748220.93,
"balanceTotalIsEstimate": false,
"earnings": 102577.36,
"earningsIsEstimate": false,
"earningsCagr": -32.15780317716005,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -10.311669290824476,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9325214545454547,
"returnOnSalesIsEstimate": true,
"equity": 965155.1,
"equityIsEstimate": false,
"equityRatio": 55.20784492609867,
"equityRatioIsEstimate": false,
"cash": 387241.01,
"cashIsEstimate": false,
"receivables": 462017.07,
"receivablesIsEstimate": false,
"liabilities": 606138.86,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2246766.57,
"balanceTotalIsEstimate": false,
"earnings": 168358.55,
"earningsIsEstimate": false,
"earningsCagr": -35.02399362935187,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -15.91035847462855,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5305322727272725,
"returnOnSalesIsEstimate": true,
"equity": 1133513.65,
"equityIsEstimate": false,
"equityRatio": 50.45088640427831,
"equityRatioIsEstimate": false,
"cash": 387987.74,
"cashIsEstimate": false,
"receivables": 469243.32,
"receivablesIsEstimate": false,
"liabilities": 796919.41,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3080867.29,
"balanceTotalIsEstimate": false,
"earnings": 198480.63,
"earningsIsEstimate": false,
"earningsCagr": -15.329429282658836,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -6.486651637576035,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5267740769230769,
"returnOnSalesIsEstimate": true,
"equity": 1011994.28,
"equityIsEstimate": false,
"equityRatio": 32.84770763365144,
"equityRatioIsEstimate": false,
"cash": 445527.34,
"cashIsEstimate": false,
"receivables": 592203.81,
"receivablesIsEstimate": false,
"liabilities": 1709758.93,
"liabilitiesIsEstimate": false
}
]
}