Vitadora - Mindelheim GmbH

{
  "id": "9b1d4e1b-f7ea-470d-bd91-5ec513a1df21",
  "euId": "DED2505V.HRB16466",
  "name": "Vitadora - Mindelheim GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-07-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Champagnatplatz 4",
    "city": "Mindelheim",
    "zipCode": "87719",
    "state": "BY",
    "country": "DE",
    "latitude": 48.0381188,
    "longitude": 10.4893632
  },
  "contactData": {
    "emails": [
      "kontakt@vitadora.de"
    ],
    "phones": [
      "+49 80084823672"
    ],
    "websites": [
      "https://www.vitadora.de"
    ],
    "faxes": [
      "+49 82479609888"
    ]
  },
  "managers": [
    {
      "name": "Andreas Schuster",
      "position": "Managing Director",
      "startDate": "2015-07-29T00:00:00",
      "endDate": null
    },
    {
      "name": "Kreuzer Thomas",
      "position": "Managing Director",
      "startDate": "2015-07-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 110000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 25000,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 101054.18,
      "balanceTotalIsEstimate": false,
      "earnings": -7792.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.050731578947368,
      "returnOnSalesIsEstimate": true,
      "equity": 17207.22,
      "equityIsEstimate": false,
      "equityRatio": 17.02771721070816,
      "equityRatioIsEstimate": false,
      "cash": 18943.41,
      "cashIsEstimate": false,
      "receivables": 55761.76,
      "receivablesIsEstimate": false,
      "liabilities": 79071.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 151140.69,
      "balanceTotalIsEstimate": false,
      "earnings": 18554.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 540000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.10526315789473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4361092592592595,
      "returnOnSalesIsEstimate": true,
      "equity": 35762.21,
      "equityIsEstimate": false,
      "equityRatio": 23.66153681050417,
      "equityRatioIsEstimate": false,
      "cash": 17795.35,
      "cashIsEstimate": false,
      "receivables": 86755.25,
      "receivablesIsEstimate": false,
      "liabilities": 102456.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 290460.79,
      "balanceTotalIsEstimate": false,
      "earnings": 657.16,
      "earningsIsEstimate": false,
      "earningsCagr": -96.45831121439569,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.94388284780525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06845416666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 36419.37,
      "equityIsEstimate": false,
      "equityRatio": 12.538480667218458,
      "equityRatioIsEstimate": false,
      "cash": 59131.36,
      "cashIsEstimate": false,
      "receivables": 114892.74,
      "receivablesIsEstimate": false,
      "liabilities": 249663.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 212361.79,
      "balanceTotalIsEstimate": false,
      "earnings": -6248.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.31200977643393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8560068493150685,
      "returnOnSalesIsEstimate": true,
      "equity": 30170.52,
      "equityIsEstimate": false,
      "equityRatio": 14.207132083412935,
      "equityRatioIsEstimate": false,
      "cash": 12999.54,
      "cashIsEstimate": false,
      "receivables": 123267.52,
      "receivablesIsEstimate": false,
      "liabilities": 178191.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 205511.49,
      "balanceTotalIsEstimate": false,
      "earnings": -29952.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.914583815079354,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.218659154929577,
      "returnOnSalesIsEstimate": true,
      "equity": 218.04,
      "equityIsEstimate": false,
      "equityRatio": 0.10609625768369446,
      "equityRatioIsEstimate": false,
      "cash": 4832.12,
      "cashIsEstimate": false,
      "receivables": 109623.72,
      "receivablesIsEstimate": false,
      "liabilities": 201793.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 441759.17,
      "balanceTotalIsEstimate": false,
      "earnings": 13421.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.89180319464399,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9586950000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 13639.77,
      "equityIsEstimate": false,
      "equityRatio": 3.0876031390587775,
      "equityRatioIsEstimate": false,
      "cash": 92383.15,
      "cashIsEstimate": false,
      "receivables": 217925.88,
      "receivablesIsEstimate": false,
      "liabilities": 415859.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 517385.4,
      "balanceTotalIsEstimate": false,
      "earnings": 1421.88,
      "earningsIsEstimate": false,
      "earningsCagr": -89.40613467861446,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08886750000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 15061.65,
      "equityIsEstimate": false,
      "equityRatio": 2.911108430968481,
      "equityRatioIsEstimate": false,
      "cash": 49234.2,
      "cashIsEstimate": false,
      "receivables": 227248.55,
      "receivablesIsEstimate": false,
      "liabilities": 474355.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 676246.76,
      "balanceTotalIsEstimate": false,
      "earnings": 23490.28,
      "earningsIsEstimate": false,
      "earningsCagr": 32.29390858475358,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.655033994194557,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1745139999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 38551.93,
      "equityIsEstimate": false,
      "equityRatio": 5.700867239644889,
      "equityRatioIsEstimate": false,
      "cash": 25169.32,
      "cashIsEstimate": false,
      "receivables": 315751.73,
      "receivablesIsEstimate": false,
      "liabilities": 574293.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 767280.08,
      "balanceTotalIsEstimate": false,
      "earnings": 19035.89,
      "earningsIsEstimate": false,
      "earningsCagr": 12.3539200153451,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.67560693669456,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8652677272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 57587.82,
      "equityIsEstimate": false,
      "equityRatio": 7.505449639719567,
      "equityRatioIsEstimate": false,
      "cash": 7246.18,
      "cashIsEstimate": false,
      "receivables": 337509.3,
      "receivablesIsEstimate": false,
      "liabilities": 592016.75,
      "liabilitiesIsEstimate": false
    }
  ]
}