Videbæk VVS ApS

DKCVR.21862797
active
Legal Form
ApS
Founded
4. August 1999
VAT ID
DK21862797
Country
Denmark
Headquarters

Midtgårdsvej 6
6920 Videbæk
Midtjylland
Denmark
Contact

kaj@videbaekvvs.dk
Phone
+45 97171601
Management

Kaj Bang Jensen
Director
Since August 4, 1999
Søren Orla Sørensen
Director
Since August 4, 1999
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2025	0 DKK	0 DKK	0 DKK	0.0%
2024	2.296.642 DKK	-268.402 DKK	2.860.362 DKK	50.5%
2023	3.821.584 DKK	602.824 DKK	4.762.963 DKK	48.6%
2022	4.696.454 DKK	831.800 DKK	4.272.137 DKK	58.8%
2021	0 DKK	604.675 DKK	4.589.849 DKK	45.3%
Industry

NACE 43.22Plumbing, heat and air-conditioning installationNACE 43.99Other specialised construction activities n.e.c.ISIC 4322Plumbing, heat and air-conditioning installationISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.22Plumbing, heat and air-conditioning installationUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data

{
  "id": "c9a54061-85df-4702-b4c6-7e0c62c56f2b",
  "euId": "DKCVR.21862797",
  "name": "Videbæk VVS ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1999-08-04T00:00:00",
  "vatId": "DK21862797",
  "hq": {
    "line2": null,
    "street": "Midtgårdsvej 6",
    "city": "Videbæk",
    "zipCode": "6920",
    "state": "Midtjylland",
    "country": "DK",
    "latitude": 56.089973,
    "longitude": 8.637412
  },
  "contactData": {
    "emails": [
      "kaj@videbaekvvs.dk"
    ],
    "phones": [
      "+45 97171601"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Kaj Bang Jensen",
      "position": "Director",
      "startDate": "1999-08-04T00:00:00",
      "endDate": null
    },
    {
      "name": "Søren Orla Sørensen",
      "position": "Director",
      "startDate": "1999-08-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322",
      "4390"
    ],
    "nace": [
      "43.22",
      "43.99"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.22",
      "43.99"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3304204,
      "balanceTotalIsEstimate": false,
      "earnings": 411401,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2882100,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.27434856528226,
      "returnOnSalesIsEstimate": false,
      "equity": 1177142,
      "equityIsEstimate": false,
      "equityRatio": 35.62558486098316,
      "equityRatioIsEstimate": false,
      "cash": 38,
      "cashIsEstimate": false,
      "receivables": 1555594,
      "receivablesIsEstimate": false,
      "liabilities": 1040921,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4104056,
      "balanceTotalIsEstimate": false,
      "earnings": 612263,
      "earningsIsEstimate": false,
      "earningsCagr": 48.82389687920059,
      "earningsCagrIsEstimate": false,
      "revenue": 3576715,
      "revenueIsEstimate": false,
      "revenueCagr": 24.101002741056867,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.118025898065685,
      "returnOnSalesIsEstimate": false,
      "equity": 1100205,
      "equityIsEstimate": false,
      "equityRatio": 26.807748237353486,
      "equityRatioIsEstimate": false,
      "cash": 882,
      "cashIsEstimate": false,
      "receivables": 1946893,
      "receivablesIsEstimate": false,
      "liabilities": 2952181,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4585220,
      "balanceTotalIsEstimate": false,
      "earnings": 544403,
      "earningsIsEstimate": false,
      "earningsCagr": 15.034360733997488,
      "earningsCagrIsEstimate": false,
      "revenue": 4042438,
      "revenueIsEstimate": false,
      "revenueCagr": 18.431481255630523,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.467194796803314,
      "returnOnSalesIsEstimate": false,
      "equity": 1084608,
      "equityIsEstimate": false,
      "equityRatio": 23.65443751881044,
      "equityRatioIsEstimate": false,
      "cash": 9148,
      "cashIsEstimate": false,
      "receivables": 1408213,
      "receivablesIsEstimate": false,
      "liabilities": 6662861,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4011093,
      "balanceTotalIsEstimate": false,
      "earnings": 1108400,
      "earningsIsEstimate": false,
      "earningsCagr": 39.148028680419515,
      "earningsCagrIsEstimate": false,
      "revenue": 4931852,
      "revenueIsEstimate": false,
      "revenueCagr": 19.609864020254044,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 22.474315936487958,
      "returnOnSalesIsEstimate": false,
      "equity": 723008,
      "equityIsEstimate": false,
      "equityRatio": 18.025211581980276,
      "equityRatioIsEstimate": false,
      "cash": 514079,
      "cashIsEstimate": false,
      "receivables": 1471763,
      "receivablesIsEstimate": false,
      "liabilities": 1781085,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4353213,
      "balanceTotalIsEstimate": false,
      "earnings": 1640565,
      "earningsIsEstimate": false,
      "earningsCagr": 41.3129702019464,
      "earningsCagrIsEstimate": false,
      "revenue": 5220526,
      "revenueIsEstimate": false,
      "revenueCagr": 16.01157005524627,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 31.42528166701976,
      "returnOnSalesIsEstimate": false,
      "equity": 863573,
      "equityIsEstimate": false,
      "equityRatio": 19.837600411466198,
      "equityRatioIsEstimate": false,
      "cash": 1349310,
      "cashIsEstimate": false,
      "receivables": 1473282,
      "receivablesIsEstimate": false,
      "liabilities": 1961926,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3029592,
      "balanceTotalIsEstimate": false,
      "earnings": 654556,
      "earningsIsEstimate": false,
      "earningsCagr": 1.6839007954653873,
      "earningsCagrIsEstimate": false,
      "revenue": 3443927,
      "revenueIsEstimate": false,
      "revenueCagr": -0.941351070801355,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 19.006093915463364,
      "returnOnSalesIsEstimate": false,
      "equity": 1018131,
      "equityIsEstimate": false,
      "equityRatio": 33.60620836072976,
      "equityRatioIsEstimate": false,
      "cash": 157,
      "cashIsEstimate": false,
      "receivables": 914128,
      "receivablesIsEstimate": false,
      "liabilities": 881627,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2584964,
      "balanceTotalIsEstimate": false,
      "earnings": 181086,
      "earningsIsEstimate": false,
      "earningsCagr": -24.05641554993878,
      "earningsCagrIsEstimate": false,
      "revenue": 2621957,
      "revenueIsEstimate": false,
      "revenueCagr": -10.258040237254196,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.906520587484845,
      "returnOnSalesIsEstimate": false,
      "equity": 869220,
      "equityIsEstimate": false,
      "equityRatio": 33.62600020735299,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 693216,
      "receivablesIsEstimate": false,
      "liabilities": 837097,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2711100,
      "balanceTotalIsEstimate": false,
      "earnings": 33992,
      "earningsIsEstimate": false,
      "earningsCagr": -58.152448717975844,
      "earningsCagrIsEstimate": false,
      "revenue": 2290427,
      "revenueIsEstimate": false,
      "revenueCagr": -17.448189064019203,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.4840900845126257,
      "returnOnSalesIsEstimate": false,
      "equity": 703212,
      "equityIsEstimate": false,
      "equityRatio": 25.938253845302643,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 823454,
      "receivablesIsEstimate": false,
      "liabilities": 1223927,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2123422,
      "balanceTotalIsEstimate": false,
      "earnings": 316859,
      "earningsIsEstimate": false,
      "earningsCagr": -33.706926969141236,
      "earningsCagrIsEstimate": false,
      "revenue": 2431026,
      "revenueIsEstimate": false,
      "revenueCagr": -17.39262247442632,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.033961792263844,
      "returnOnSalesIsEstimate": false,
      "equity": 720071,
      "equityIsEstimate": false,
      "equityRatio": 33.91087593516503,
      "equityRatioIsEstimate": false,
      "cash": 157,
      "cashIsEstimate": false,
      "receivables": 1062894,
      "receivablesIsEstimate": false,
      "liabilities": 1422963,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2818184,
      "balanceTotalIsEstimate": false,
      "earnings": -86891,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2251831,
      "revenueIsEstimate": false,
      "revenueCagr": -10.07706693328958,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.858682112467587,
      "returnOnSalesIsEstimate": false,
      "equity": 633180,
      "equityIsEstimate": false,
      "equityRatio": 22.4676600250374,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1478595,
      "receivablesIsEstimate": false,
      "liabilities": 2185004,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2285369,
      "balanceTotalIsEstimate": false,
      "earnings": 518571,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1151751,
      "equityIsEstimate": false,
      "equityRatio": 50.39671930440992,
      "equityRatioIsEstimate": false,
      "cash": 237011,
      "cashIsEstimate": false,
      "receivables": 942085,
      "receivablesIsEstimate": false,
      "liabilities": 1152765,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3160261,
      "balanceTotalIsEstimate": false,
      "earnings": 707703,
      "earningsIsEstimate": false,
      "earningsCagr": 36.471765679145186,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1459454,
      "equityIsEstimate": false,
      "equityRatio": 46.1814388115412,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1945950,
      "receivablesIsEstimate": false,
      "liabilities": 1664768,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4413071,
      "balanceTotalIsEstimate": false,
      "earnings": 973197,
      "earningsIsEstimate": false,
      "earningsCagr": 36.99233484890756,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2032651,
      "equityIsEstimate": false,
      "equityRatio": 46.05978467149067,
      "equityRatioIsEstimate": false,
      "cash": 1501189,
      "cashIsEstimate": false,
      "receivables": 1571726,
      "receivablesIsEstimate": false,
      "liabilities": 2290420,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2812317,
      "balanceTotalIsEstimate": false,
      "earnings": 40430,
      "earningsIsEstimate": false,
      "earningsCagr": -57.27994153188454,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1398081,
      "equityIsEstimate": false,
      "equityRatio": 49.71278131163734,
      "equityRatioIsEstimate": false,
      "cash": 1176719,
      "cashIsEstimate": false,
      "receivables": 552973,
      "receivablesIsEstimate": false,
      "liabilities": 1355573,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3520628,
      "balanceTotalIsEstimate": false,
      "earnings": 798442,
      "earningsIsEstimate": false,
      "earningsCagr": 11.39322739353168,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1796523,
      "equityIsEstimate": false,
      "equityRatio": 51.028481282316676,
      "equityRatioIsEstimate": false,
      "cash": 322182,
      "cashIsEstimate": false,
      "receivables": 2166194,
      "receivablesIsEstimate": false,
      "liabilities": 1656105,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3185145,
      "balanceTotalIsEstimate": false,
      "earnings": 532797,
      "earningsIsEstimate": false,
      "earningsCagr": -6.851110104212232,
      "earningsCagrIsEstimate": false,
      "revenue": 3481348,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.304330391560969,
      "returnOnSalesIsEstimate": false,
      "equity": 1729320,
      "equityIsEstimate": false,
      "equityRatio": 54.293289630456385,
      "equityRatioIsEstimate": false,
      "cash": 611367,
      "cashIsEstimate": false,
      "receivables": 740456,
      "receivablesIsEstimate": false,
      "liabilities": 1319214,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5440222,
      "balanceTotalIsEstimate": false,
      "earnings": 1544086,
      "earningsIsEstimate": false,
      "earningsCagr": 12.232252929444453,
      "earningsCagrIsEstimate": false,
      "revenue": 5418842,
      "revenueIsEstimate": false,
      "revenueCagr": 55.65355718532017,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 28.494759581475154,
      "returnOnSalesIsEstimate": false,
      "equity": 2673406,
      "equityIsEstimate": false,
      "equityRatio": 49.14148724077804,
      "equityRatioIsEstimate": false,
      "cash": 1228003,
      "cashIsEstimate": false,
      "receivables": 1339676,
      "receivablesIsEstimate": false,
      "liabilities": 2461159,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4589849,
      "balanceTotalIsEstimate": false,
      "earnings": 604675,
      "earningsIsEstimate": false,
      "earningsCagr": 96.654807580898,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2078081,
      "equityIsEstimate": false,
      "equityRatio": 45.27558531881986,
      "equityRatioIsEstimate": false,
      "cash": 614492,
      "cashIsEstimate": false,
      "receivables": 1900326,
      "receivablesIsEstimate": false,
      "liabilities": 2349191,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4272137,
      "balanceTotalIsEstimate": false,
      "earnings": 831800,
      "earningsIsEstimate": false,
      "earningsCagr": 1.028495489580794,
      "earningsCagrIsEstimate": false,
      "revenue": 4696454,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.711234901906842,
      "returnOnSalesIsEstimate": false,
      "equity": 2509881,
      "equityIsEstimate": false,
      "equityRatio": 58.75001199633814,
      "equityRatioIsEstimate": false,
      "cash": 525085,
      "cashIsEstimate": false,
      "receivables": 1462944,
      "receivablesIsEstimate": false,
      "liabilities": 1599244,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4762963,
      "balanceTotalIsEstimate": false,
      "earnings": 602824,
      "earningsIsEstimate": false,
      "earningsCagr": 3.1352654938264113,
      "earningsCagrIsEstimate": false,
      "revenue": 3821584,
      "revenueIsEstimate": false,
      "revenueCagr": -18.62830978436071,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.774192062767689,
      "returnOnSalesIsEstimate": false,
      "equity": 2312705,
      "equityIsEstimate": false,
      "equityRatio": 48.556014396920574,
      "equityRatioIsEstimate": false,
      "cash": 795586,
      "cashIsEstimate": false,
      "receivables": 2208589,
      "receivablesIsEstimate": false,
      "liabilities": 2313743,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2860362,
      "balanceTotalIsEstimate": false,
      "earnings": -268402,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2296642,
      "revenueIsEstimate": false,
      "revenueCagr": -30.07030808416734,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -11.686714777488175,
      "returnOnSalesIsEstimate": false,
      "equity": 1444303,
      "equityIsEstimate": false,
      "equityRatio": 50.49371373273732,
      "equityRatioIsEstimate": false,
      "cash": 300936,
      "cashIsEstimate": false,
      "receivables": 1096963,
      "receivablesIsEstimate": false,
      "liabilities": 896492,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}