Verkehrsbetriebe Rosier GmbH
DER2604.HRB7655
Headquarters
Poststr. 28 a
58675 Hemer
North Rhine-Westphalia
Germany
Contact
Management
Lars Rosier
Managing Director
Since September 2, 2014
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.200.000 € | ~165.816 € | 2.102.743 € | 39.1% |
| 2023 | ~4.300.000 € | ~126.830 € | 2.224.629 € | 29.5% |
| 2022 | ~3.900.000 € | ~96.196 € | 1.913.378 € | 27.7% |
| 2021 | ~3.300.000 € | ~163.603 € | 1.451.540 € | 29.9% |
| 2020 | ~2.300.000 € | ~130.004 € | 821.173 € | 30.0% |
Industry
NACE 49.39Other passenger land transport n.e.c.WZ 49.39.9Other passenger land transport n.e.c.ISIC 4922Other passenger land transportNAICS 713920Skiing FacilitiesUKSIC 49.39Other passenger land transport n.e.c.NACE2025 49.31Scheduled passenger transport by roadNACE2025 49.34Passenger transport by cableways and ski liftsNACE2025 49.39Other passenger land transport n.e.c.
Raw Data
{
"id": "6df9ee6b-c586-41f6-8cd4-685e0b25dc9c",
"euId": "DER2604.HRB7655",
"name": "Verkehrsbetriebe Rosier GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-09-17T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Poststr. 28 a",
"city": "Hemer",
"zipCode": "58675",
"state": "NW",
"country": "DE",
"latitude": 51.3862449,
"longitude": 7.7648718
},
"contactData": {
"emails": [
"info@rosier.de"
],
"phones": [
"+49 237210838"
],
"websites": [
"https://rosier.de/"
],
"faxes": [
"+49 2372949444"
]
},
"managers": [
{
"name": "Lars Rosier",
"position": "Managing Director",
"startDate": "2014-09-02T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4922"
],
"nace": [
"49.39"
],
"nace2025": [
"49.31",
"49.34",
"49.39"
],
"naics": [
"713920"
],
"uksic": [
"49.39"
],
"wz": [
"49.39.9"
]
},
"financials": [
{
"year": 2012,
"currency": "EUR",
"capital": 1000,
"capitalIsEstimate": false,
"balanceTotal": 107640.99,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 3254.86,
"equityIsEstimate": false,
"equityRatio": 3.0238109106948943,
"equityRatioIsEstimate": false,
"cash": 29195.37,
"cashIsEstimate": false,
"receivables": 78445.62,
"receivablesIsEstimate": false,
"liabilities": 98886.13,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 1000,
"capitalIsEstimate": false,
"balanceTotal": 210357.18,
"balanceTotalIsEstimate": false,
"earnings": 11936.32,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 920000,
"revenueIsEstimate": true,
"revenueCagr": 53.33333333333334,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2974260869565217,
"returnOnSalesIsEstimate": true,
"equity": 15191.18,
"equityIsEstimate": false,
"equityRatio": 7.221612307219559,
"equityRatioIsEstimate": false,
"cash": 73756.31,
"cashIsEstimate": false,
"receivables": 136187.87,
"receivablesIsEstimate": false,
"liabilities": 188396.46,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 1000,
"capitalIsEstimate": false,
"balanceTotal": 231085.43,
"balanceTotalIsEstimate": false,
"earnings": 15053.550000000001,
"earningsIsEstimate": true,
"earningsCagr": 26.11550293557814,
"earningsCagrIsEstimate": true,
"revenue": 1541996.22,
"revenueIsEstimate": false,
"revenueCagr": 60.31199892709216,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9762378016724322,
"returnOnSalesIsEstimate": true,
"equity": 30244.73,
"equityIsEstimate": false,
"equityRatio": 13.088116373239108,
"equityRatioIsEstimate": false,
"cash": 88190.53,
"cashIsEstimate": false,
"receivables": 142623.9,
"receivablesIsEstimate": false,
"liabilities": 179051.9,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 1000,
"capitalIsEstimate": false,
"balanceTotal": 298068.73,
"balanceTotalIsEstimate": false,
"earnings": 22000.91,
"earningsIsEstimate": true,
"earningsCagr": 35.76414709079596,
"earningsCagrIsEstimate": true,
"revenue": 1940990.79,
"revenueIsEstimate": false,
"revenueCagr": 47.89633369213793,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1334886344308723,
"returnOnSalesIsEstimate": true,
"equity": 52245.64,
"equityIsEstimate": false,
"equityRatio": 17.528051332321912,
"equityRatioIsEstimate": false,
"cash": 110434.39,
"cashIsEstimate": false,
"receivables": 187505.34,
"receivablesIsEstimate": false,
"liabilities": 210079.59,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 1000,
"capitalIsEstimate": false,
"balanceTotal": 335434.57,
"balanceTotalIsEstimate": false,
"earnings": 24768.04,
"earningsIsEstimate": true,
"earningsCagr": 27.548022303280106,
"earningsCagrIsEstimate": true,
"revenue": 2419041.8,
"revenueIsEstimate": false,
"revenueCagr": 41.70103768275213,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.023878132242279,
"returnOnSalesIsEstimate": true,
"equity": 77013.68,
"equityIsEstimate": false,
"equityRatio": 22.95937475973332,
"equityRatioIsEstimate": false,
"cash": 126534.17,
"cashIsEstimate": false,
"receivables": 197783.98,
"receivablesIsEstimate": false,
"liabilities": 226497.47,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 1000,
"capitalIsEstimate": false,
"balanceTotal": 575364.67,
"balanceTotalIsEstimate": false,
"earnings": 17645.829999999994,
"earningsIsEstimate": true,
"earningsCagr": 10.266327269567155,
"earningsCagrIsEstimate": true,
"revenue": 2509863.34,
"revenueIsEstimate": false,
"revenueCagr": 28.518474519935477,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.703059394460895,
"returnOnSalesIsEstimate": true,
"equity": 94659.51,
"equityIsEstimate": false,
"equityRatio": 16.452089420089,
"equityRatioIsEstimate": false,
"cash": 113993.3,
"cashIsEstimate": false,
"receivables": 207081.55,
"receivablesIsEstimate": false,
"liabilities": 453743.11,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 1000,
"capitalIsEstimate": false,
"balanceTotal": 576240.35,
"balanceTotalIsEstimate": false,
"earnings": 14545.05000000001,
"earningsIsEstimate": true,
"earningsCagr": -0.8553983261390896,
"earningsCagrIsEstimate": true,
"revenue": 2691643.52,
"revenueIsEstimate": false,
"revenueCagr": 14.943272643572069,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.5403780215293893,
"returnOnSalesIsEstimate": true,
"equity": 109204.56,
"equityIsEstimate": false,
"equityRatio": 18.951217144026796,
"equityRatioIsEstimate": false,
"cash": 177694.6,
"cashIsEstimate": false,
"receivables": 157285.75,
"receivablesIsEstimate": false,
"liabilities": 423128.87,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 1000,
"capitalIsEstimate": false,
"balanceTotal": 559467.01,
"balanceTotalIsEstimate": false,
"earnings": 7074.46999999999,
"earningsIsEstimate": true,
"earningsCagr": -24.696820058053326,
"earningsCagrIsEstimate": true,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -1.8676367856981457,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3930261111111106,
"returnOnSalesIsEstimate": true,
"equity": 116279.03,
"equityIsEstimate": false,
"equityRatio": 20.78389394220045,
"equityRatioIsEstimate": false,
"cash": 162916.18,
"cashIsEstimate": false,
"receivables": 195797.83,
"receivablesIsEstimate": false,
"liabilities": 388134.58,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 1000,
"capitalIsEstimate": false,
"balanceTotal": 821173.45,
"balanceTotalIsEstimate": false,
"earnings": 130004.39,
"earningsIsEstimate": true,
"earningsCagr": 51.36190826284026,
"earningsCagrIsEstimate": true,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -1.2536354040552644,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.652364782608696,
"returnOnSalesIsEstimate": true,
"equity": 246283.42,
"equityIsEstimate": false,
"equityRatio": 29.991644274422175,
"equityRatioIsEstimate": false,
"cash": 194775.88,
"cashIsEstimate": false,
"receivables": 255274.57,
"receivablesIsEstimate": false,
"liabilities": 464165.22,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1451539.62,
"balanceTotalIsEstimate": false,
"earnings": 163602.87,
"earningsIsEstimate": true,
"earningsCagr": 74.49669540885115,
"earningsCagrIsEstimate": true,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 7.081874782953812,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.9576627272727265,
"returnOnSalesIsEstimate": true,
"equity": 433886.29,
"equityIsEstimate": false,
"equityRatio": 29.891453462358815,
"equityRatioIsEstimate": false,
"cash": 506356.7,
"cashIsEstimate": false,
"receivables": 374645.92,
"receivablesIsEstimate": false,
"liabilities": 902202.91,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1913378.08,
"balanceTotalIsEstimate": false,
"earnings": 96195.91000000003,
"earningsIsEstimate": true,
"earningsCagr": 60.36528011960143,
"earningsCagrIsEstimate": true,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 9.71392858652045,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4665617948717955,
"returnOnSalesIsEstimate": true,
"equity": 530082.2,
"equityIsEstimate": false,
"equityRatio": 27.703996692593023,
"equityRatioIsEstimate": false,
"cash": 180336.45,
"cashIsEstimate": false,
"receivables": 439424.61,
"receivablesIsEstimate": false,
"liabilities": 1285978.24,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2224629.1,
"balanceTotalIsEstimate": false,
"earnings": 126830.23000000004,
"earningsIsEstimate": true,
"earningsCagr": 105.77007586233424,
"earningsCagrIsEstimate": true,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 24.322286118886073,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9495402325581406,
"returnOnSalesIsEstimate": true,
"equity": 656912.43,
"equityIsEstimate": false,
"equityRatio": 29.529076554828848,
"equityRatioIsEstimate": false,
"cash": 331064.5,
"cashIsEstimate": false,
"receivables": 511452.08,
"receivablesIsEstimate": false,
"liabilities": 1420088.05,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2102742.58,
"balanceTotalIsEstimate": false,
"earnings": 165816.0299999999,
"earningsIsEstimate": true,
"earningsCagr": 6.2715766354289215,
"earningsCagrIsEstimate": true,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 16.246627881601473,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.948000714285712,
"returnOnSalesIsEstimate": true,
"equity": 822728.46,
"equityIsEstimate": false,
"equityRatio": 39.12644694720549,
"equityRatioIsEstimate": false,
"cash": 298833.04,
"cashIsEstimate": false,
"receivables": 334306.52,
"receivablesIsEstimate": false,
"liabilities": 1168514.86,
"liabilitiesIsEstimate": false
}
]
}