VARIO PACK Süd GmbH & Co. KG

{
  "id": "b4a1e83c-550b-437d-89ed-0b1c0396fee6",
  "euId": "DEV1109R.HRA13212",
  "name": "VARIO PACK Süd GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2011-11-09T00:00:00",
  "vatId": "DE257385614",
  "hq": {
    "line2": null,
    "street": "Bexbacher Str. 83",
    "city": "Homburg",
    "zipCode": "66424",
    "state": "SL",
    "country": "DE",
    "latitude": 49.3265,
    "longitude": 7.324319999999999
  },
  "contactData": {
    "emails": [
      "info@variopack.de"
    ],
    "phones": [
      "+49 6841972870"
    ],
    "websites": [
      "https://variopack.de/"
    ],
    "faxes": [
      "+49 (0)6841993030"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "170"
    ],
    "nace": [
      "17.2"
    ],
    "nace2025": [
      "17.2"
    ],
    "naics": [],
    "uksic": [
      "17.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1329061.78,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 1.8810261777296764,
      "equityRatioIsEstimate": false,
      "cash": 324857.01,
      "cashIsEstimate": false,
      "receivables": 184813.44,
      "receivablesIsEstimate": false,
      "liabilities": 221811.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1414881.14,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.263157894736836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 1.766932874658291,
      "equityRatioIsEstimate": false,
      "cash": 160168.26,
      "cashIsEstimate": false,
      "receivables": 483876.02,
      "receivablesIsEstimate": false,
      "liabilities": 1318128.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3149762.72,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.27007988227578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 0.7937105814751658,
      "equityRatioIsEstimate": false,
      "cash": 47452.88,
      "cashIsEstimate": false,
      "receivables": 1715153.52,
      "receivablesIsEstimate": false,
      "liabilities": 2739038.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3459812.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.7811372821591,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 0.722582560014398,
      "equityRatioIsEstimate": false,
      "cash": 221942.63,
      "cashIsEstimate": false,
      "receivables": 1964170.21,
      "receivablesIsEstimate": false,
      "liabilities": 2933695.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3796832.42,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.738655212848837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 0.6584435980980167,
      "equityRatioIsEstimate": false,
      "cash": 28216.35,
      "cashIsEstimate": false,
      "receivables": 2393019.03,
      "receivablesIsEstimate": false,
      "liabilities": 656133.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4306714.51,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 0.5804889073086017,
      "equityRatioIsEstimate": false,
      "cash": 375995.47,
      "cashIsEstimate": false,
      "receivables": 2658201.45,
      "receivablesIsEstimate": false,
      "liabilities": 519444.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4841411.29,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.974408554977199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 0.5163783554526309,
      "equityRatioIsEstimate": false,
      "cash": 46840.97,
      "cashIsEstimate": false,
      "receivables": 3226418.6,
      "receivablesIsEstimate": false,
      "liabilities": 933248.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5345706.95,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 0.46766499237299197,
      "equityRatioIsEstimate": false,
      "cash": 260645.26,
      "cashIsEstimate": false,
      "receivables": 2770725.2,
      "receivablesIsEstimate": false,
      "liabilities": 1387843.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4714161.87,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.5685809490773055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 0.530316961729615,
      "equityRatioIsEstimate": false,
      "cash": 104242.47,
      "cashIsEstimate": false,
      "receivables": 3084978.8,
      "receivablesIsEstimate": false,
      "liabilities": 1034621.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5225852.46,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 0.4783908499399158,
      "equityRatioIsEstimate": false,
      "cash": 334832.27,
      "cashIsEstimate": false,
      "receivables": 3642376.89,
      "receivablesIsEstimate": false,
      "liabilities": 4676231.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5455488.67,
      "balanceTotalIsEstimate": false,
      "earnings": -157030.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3085914166666668,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 0.45825409073757645,
      "equityRatioIsEstimate": false,
      "cash": 127105.51,
      "cashIsEstimate": false,
      "receivables": 4036615.06,
      "receivablesIsEstimate": false,
      "liabilities": 4963397.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6238160.02,
      "balanceTotalIsEstimate": false,
      "earnings": -89524.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6394577142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 307042.97,
      "cashIsEstimate": false,
      "receivables": 4614055.43,
      "receivablesIsEstimate": false,
      "liabilities": 6075035.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5899149.28,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 18188.8,
      "equityIsEstimate": false,
      "equityRatio": 0.30832920369833394,
      "equityRatioIsEstimate": false,
      "cash": 178845.32,
      "cashIsEstimate": false,
      "receivables": 4707875.01,
      "receivablesIsEstimate": false,
      "liabilities": 5616732.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5407895.36,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 502778.06,
      "cashIsEstimate": false,
      "receivables": 3681711.35,
      "receivablesIsEstimate": false,
      "liabilities": 5143467.36,
      "liabilitiesIsEstimate": false
    }
  ]
}