VARIO PACK GmbH & Co. KG

{
  "id": "7f17e156-e667-4e27-907d-6780473ff624",
  "euId": "DEV1109R.HRA10294",
  "name": "VARIO PACK GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2007-11-02T00:00:00",
  "vatId": "DE257385614",
  "hq": {
    "line2": null,
    "street": "Bexbacher Str. 83",
    "city": "Homburg",
    "zipCode": "66424",
    "state": "SL",
    "country": "DE",
    "latitude": 49.3265,
    "longitude": 7.324319999999999
  },
  "contactData": {
    "emails": [
      "info@variopack.de"
    ],
    "phones": [
      "+49 6841972870"
    ],
    "websites": [
      "https://variopack.de/"
    ],
    "faxes": [
      "+49 68419728723"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "8292"
    ],
    "nace": [
      "82.92"
    ],
    "nace2025": [
      "82.92"
    ],
    "naics": [
      "561499",
      "561910"
    ],
    "uksic": [
      "82.92"
    ],
    "wz": [
      "82.92.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 579552.34,
      "balanceTotalIsEstimate": false,
      "earnings": -100416.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.2392545161290323,
      "returnOnSalesIsEstimate": true,
      "equity": 1583.11,
      "equityIsEstimate": false,
      "equityRatio": 0.2731608330664319,
      "equityRatioIsEstimate": false,
      "cash": 47019.27,
      "cashIsEstimate": false,
      "receivables": 181970.68,
      "receivablesIsEstimate": false,
      "liabilities": 577969.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2640894.23,
      "balanceTotalIsEstimate": false,
      "earnings": 100416.89,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 287.0967741935484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8368074166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 80704.79,
      "equityIsEstimate": false,
      "equityRatio": 3.0559644942690487,
      "equityRatioIsEstimate": false,
      "cash": 70861.8,
      "cashIsEstimate": false,
      "receivables": 1290345.74,
      "receivablesIsEstimate": false,
      "liabilities": 2449839.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2910369.61,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 96.74775073518589,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 85764.33,
      "equityIsEstimate": false,
      "equityRatio": 2.946853544144862,
      "equityRatioIsEstimate": false,
      "cash": 574330.08,
      "cashIsEstimate": false,
      "receivables": 1154226.61,
      "receivablesIsEstimate": false,
      "liabilities": 2579481.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3126846.23,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 57.01453260387612,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 102000,
      "equityIsEstimate": false,
      "equityRatio": 3.2620727882739535,
      "equityRatioIsEstimate": false,
      "cash": 369825.87,
      "cashIsEstimate": false,
      "receivables": 1138117.82,
      "receivablesIsEstimate": false,
      "liabilities": 549718.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4399154.99,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.23073106532406,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 77000,
      "equityIsEstimate": false,
      "equityRatio": 1.750336148079202,
      "equityRatioIsEstimate": false,
      "cash": 25309.11,
      "cashIsEstimate": false,
      "receivables": 2203943.04,
      "receivablesIsEstimate": false,
      "liabilities": 617639.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4600685.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 52000,
      "equityIsEstimate": false,
      "equityRatio": 1.1302663090440306,
      "equityRatioIsEstimate": false,
      "cash": 43059.87,
      "cashIsEstimate": false,
      "receivables": 2230747.88,
      "receivablesIsEstimate": false,
      "liabilities": 4323618.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4888236.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 52000,
      "equityIsEstimate": false,
      "equityRatio": 1.0637782653710017,
      "equityRatioIsEstimate": false,
      "cash": 1996.18,
      "cashIsEstimate": false,
      "receivables": 2691034.18,
      "receivablesIsEstimate": false,
      "liabilities": 4693778.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5453937.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 52000,
      "equityIsEstimate": false,
      "equityRatio": 0.9534395741516415,
      "equityRatioIsEstimate": false,
      "cash": 82557.75,
      "cashIsEstimate": false,
      "receivables": 3028810.71,
      "receivablesIsEstimate": false,
      "liabilities": 5245700.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5490264.15,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 52000,
      "equityIsEstimate": false,
      "equityRatio": 0.9471311139009586,
      "equityRatioIsEstimate": false,
      "cash": 85703.96,
      "cashIsEstimate": false,
      "receivables": 3152122.53,
      "receivablesIsEstimate": false,
      "liabilities": 5314985.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5498018.38,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 77000,
      "equityIsEstimate": false,
      "equityRatio": 1.400504594166162,
      "equityRatioIsEstimate": false,
      "cash": 157159.93,
      "cashIsEstimate": false,
      "receivables": 3219429.97,
      "receivablesIsEstimate": false,
      "liabilities": 1630415.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5017310.91,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 77000,
      "equityIsEstimate": false,
      "equityRatio": 1.5346866355547417,
      "equityRatioIsEstimate": false,
      "cash": 68983.23,
      "cashIsEstimate": false,
      "receivables": 2833333.2,
      "receivablesIsEstimate": false,
      "liabilities": 979172.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5598744.97,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1051420020407932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 77000,
      "equityIsEstimate": false,
      "equityRatio": 1.3753082237642984,
      "equityRatioIsEstimate": false,
      "cash": 26774.29,
      "cashIsEstimate": false,
      "receivables": 2732572.26,
      "receivablesIsEstimate": false,
      "liabilities": 1122667.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5823370.22,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 75000,
      "equityIsEstimate": false,
      "equityRatio": 1.2879139942436977,
      "equityRatioIsEstimate": false,
      "cash": 22560.78,
      "cashIsEstimate": false,
      "receivables": 2684959.35,
      "receivablesIsEstimate": false,
      "liabilities": 467462.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5699392.13,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 26633.62,
      "cashIsEstimate": false,
      "receivables": 3134803.11,
      "receivablesIsEstimate": false,
      "liabilities": 630482.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5815919.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 33837.24,
      "cashIsEstimate": false,
      "receivables": 3124500.86,
      "receivablesIsEstimate": false,
      "liabilities": 1160194.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7565995.98,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 8442.18,
      "cashIsEstimate": false,
      "receivables": 3173027.98,
      "receivablesIsEstimate": false,
      "liabilities": 7431020.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7569741.07,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 77000,
      "equityIsEstimate": false,
      "equityRatio": 1.017207844864897,
      "equityRatioIsEstimate": false,
      "cash": 38616.52,
      "cashIsEstimate": false,
      "receivables": 3425422.84,
      "receivablesIsEstimate": false,
      "liabilities": 7180360.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7416684.29,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 77000,
      "equityIsEstimate": false,
      "equityRatio": 1.0381997802416907,
      "equityRatioIsEstimate": false,
      "cash": 384445.57,
      "cashIsEstimate": false,
      "receivables": 3185825.75,
      "receivablesIsEstimate": false,
      "liabilities": 6735764.29,
      "liabilitiesIsEstimate": false
    }
  ]
}