unicoe GmbH
DER2707.HRB13842
Headquarters
Tungerloh-Capellen 4
48712 Gescher
North Rhine-Westphalia
Germany
Contact
Management
Thomas Bröcheler
Managing Director
Since April 26, 2012
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.300.000 € | -15.678 € | 336.106 € | 75.1% |
| 2023 | ~3.300.000 € | -33.333 € | 326.328 € | 82.1% |
| 2022 | ~3.300.000 € | 57.303 € | 364.636 € | 82.6% |
| 2021 | ~3.400.000 € | 78.000 € | 312.000 € | 78.2% |
| 2020 | ~3.000.000 € | -67.752 € | 281.201 € | 58.9% |
Industry
NACE 87.10Residential nursing care activitiesWZ 87.10.0Residential nursing care activitiesISIC 8710Residential nursing care facilitiesNAICS 623110Nursing Care Facilities (Skilled Nursing Facilities)UKSIC 87.10Residential nursing care activitiesNACE2025 87.10Residential nursing care activities
Raw Data
{
"id": "81c87c69-a07d-4555-a2e3-9e207a3b3353",
"euId": "DER2707.HRB13842",
"name": "unicoe GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-04-26T00:00:00",
"vatId": "DE283647683",
"hq": {
"line2": null,
"street": "Tungerloh-Capellen 4",
"city": "Gescher",
"zipCode": "48712",
"state": "NW",
"country": "DE",
"latitude": 51.9623323,
"longitude": 7.0370715
},
"contactData": {
"emails": [
"info@unicoe.de"
],
"phones": [
"+49 25427037101"
],
"websites": [
"https://unicoe.de/"
],
"faxes": [
"+49 25427037909"
]
},
"managers": [
{
"name": "Thomas Bröcheler",
"position": "Managing Director",
"startDate": "2012-04-26T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8710"
],
"nace": [
"87.10"
],
"nace2025": [
"87.10"
],
"naics": [
"623110"
],
"uksic": [
"87.10"
],
"wz": [
"87.10.0"
]
},
"financials": [
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2660500,
"balanceTotalIsEstimate": false,
"earnings": -409100,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -2.727333333333333,
"returnOnSalesIsEstimate": true,
"equity": -384100,
"equityIsEstimate": false,
"equityRatio": -14.437135876714905,
"equityRatioIsEstimate": false,
"cash": 113100,
"cashIsEstimate": false,
"receivables": 1434200,
"receivablesIsEstimate": false,
"liabilities": 2396000,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1688754.91,
"balanceTotalIsEstimate": false,
"earnings": -220087.73,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": -54.666666666666664,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.2365842647058822,
"returnOnSalesIsEstimate": true,
"equity": -604152.96,
"equityIsEstimate": false,
"equityRatio": -35.77505275765564,
"equityRatioIsEstimate": false,
"cash": 46175.66,
"cashIsEstimate": false,
"receivables": 352202.17,
"receivablesIsEstimate": false,
"liabilities": 1434503.91,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1585300,
"balanceTotalIsEstimate": false,
"earnings": -245200,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": -40.558151666243305,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.626415094339623,
"returnOnSalesIsEstimate": true,
"equity": -849400,
"equityIsEstimate": false,
"equityRatio": -53.57976408250804,
"equityRatioIsEstimate": false,
"cash": 44400,
"cashIsEstimate": false,
"receivables": 201900,
"receivablesIsEstimate": false,
"liabilities": 1276100,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1108088.08,
"balanceTotalIsEstimate": false,
"earnings": 23092.26,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": -32.5644572033706,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.502005652173913,
"returnOnSalesIsEstimate": true,
"equity": -476296.25,
"equityIsEstimate": false,
"equityRatio": -42.983609209116295,
"equityRatioIsEstimate": false,
"cash": 27309.62,
"cashIsEstimate": false,
"receivables": 175954.62,
"receivablesIsEstimate": false,
"liabilities": 841670.92,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 959600,
"balanceTotalIsEstimate": false,
"earnings": 31300,
"earningsIsEstimate": false,
"earningsCagr": 35.543251288526974,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": -26.406348078855057,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7113636363636364,
"returnOnSalesIsEstimate": true,
"equity": -445000,
"equityIsEstimate": false,
"equityRatio": -46.37348895373072,
"equityRatioIsEstimate": false,
"cash": 38000,
"cashIsEstimate": false,
"receivables": 170400,
"receivablesIsEstimate": false,
"liabilities": 752300,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 969500,
"balanceTotalIsEstimate": false,
"earnings": 128199.99999999999,
"earningsIsEstimate": false,
"earningsCagr": 135.6192630266688,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -8.820493707700994,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.7276595744680847,
"returnOnSalesIsEstimate": true,
"equity": -316900,
"equityIsEstimate": false,
"equityRatio": -32.68695203713254,
"equityRatioIsEstimate": false,
"cash": 206600,
"cashIsEstimate": false,
"receivables": 195200,
"receivablesIsEstimate": false,
"liabilities": 846500,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 465397.04,
"balanceTotalIsEstimate": false,
"earnings": 21236.75,
"earningsIsEstimate": false,
"earningsCagr": -2.7535240976576225,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -13.261612081888519,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7078916666666667,
"returnOnSalesIsEstimate": true,
"equity": 199150.53,
"equityIsEstimate": false,
"equityRatio": 42.79153343992046,
"equityRatioIsEstimate": false,
"cash": 177566.66,
"cashIsEstimate": false,
"receivables": 98752.69,
"receivablesIsEstimate": false,
"liabilities": 162440.78,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 406322.96,
"balanceTotalIsEstimate": false,
"earnings": 34195.18,
"earningsIsEstimate": false,
"earningsCagr": 10.31247124869694,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -12.47109747729761,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.266488148148148,
"returnOnSalesIsEstimate": true,
"equity": 233345.71,
"equityIsEstimate": false,
"equityRatio": 57.42863017142816,
"equityRatioIsEstimate": false,
"cash": 214728.1,
"cashIsEstimate": false,
"receivables": 83056.59,
"receivablesIsEstimate": false,
"liabilities": 91269.14,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 281200.58,
"balanceTotalIsEstimate": false,
"earnings": -67752.26,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -9.130707945710814,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.2584086666666665,
"returnOnSalesIsEstimate": true,
"equity": 165593.45,
"equityIsEstimate": false,
"equityRatio": 58.88801865202412,
"equityRatioIsEstimate": false,
"cash": 76928.59,
"cashIsEstimate": false,
"receivables": 117229.69,
"receivablesIsEstimate": false,
"liabilities": 46325.51,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 312000,
"balanceTotalIsEstimate": false,
"earnings": 78000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": -7.775721820865311,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2941176470588234,
"returnOnSalesIsEstimate": true,
"equity": 244000,
"equityIsEstimate": false,
"equityRatio": 78.2051282051282,
"equityRatioIsEstimate": false,
"cash": 95000,
"cashIsEstimate": false,
"receivables": 148000,
"receivablesIsEstimate": false,
"liabilities": 21000,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 364635.97,
"balanceTotalIsEstimate": false,
"earnings": 57302.69,
"earningsIsEstimate": false,
"earningsCagr": -26.535012820512815,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7364451515151516,
"returnOnSalesIsEstimate": true,
"equity": 301309.59,
"equityIsEstimate": false,
"equityRatio": 82.63298598873831,
"equityRatioIsEstimate": false,
"cash": 173484,
"cashIsEstimate": false,
"receivables": 135980.4,
"receivablesIsEstimate": false,
"liabilities": 30963.28,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 326328.22,
"balanceTotalIsEstimate": false,
"earnings": -33332.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0100763636363637,
"returnOnSalesIsEstimate": true,
"equity": 267977.07,
"equityIsEstimate": false,
"equityRatio": 82.11887712316147,
"equityRatioIsEstimate": false,
"cash": 142755.19,
"cashIsEstimate": false,
"receivables": 135163.38,
"receivablesIsEstimate": false,
"liabilities": 15449.49,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 336106.16,
"balanceTotalIsEstimate": false,
"earnings": -15677.61,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -6.426764736335356,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6816352173913044,
"returnOnSalesIsEstimate": true,
"equity": 252299.46,
"equityIsEstimate": false,
"equityRatio": 75.06540790564506,
"equityRatioIsEstimate": false,
"cash": 231020.36,
"cashIsEstimate": false,
"receivables": 63352.56,
"receivablesIsEstimate": false,
"liabilities": 18594.75,
"liabilitiesIsEstimate": false
}
]
}