Ullmann Reisebürobeteiligungs GmbH

{
  "id": "07c742c0-ddbf-43d0-a0c1-cc8f38b2e78b",
  "euId": "DEU1206.HRB17185",
  "name": "Ullmann Reisebürobeteiligungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-10-05T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Bahnhofstr. 11",
    "city": "Schwarzenberg/Erzgebirge",
    "zipCode": "08340",
    "state": "SN",
    "country": "DE",
    "latitude": 50.54119615,
    "longitude": 12.7851374366035
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [
      "https://www.ullmann-reisen.com"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Karl-Heinz Ullmann",
      "position": "Managing Director",
      "startDate": "2003-09-10T00:00:00",
      "endDate": null
    },
    {
      "name": "Marko Ullmann",
      "position": "Managing Director",
      "startDate": "2019-04-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7912"
    ],
    "nace": [
      "79.12"
    ],
    "nace2025": [
      "79.12"
    ],
    "naics": [
      "561520"
    ],
    "uksic": [
      "79.12"
    ],
    "wz": [
      "79.12.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 26229.87,
      "balanceTotalIsEstimate": false,
      "earnings": 2268.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 85000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.6691882352941176,
      "returnOnSalesIsEstimate": true,
      "equity": 23005.98,
      "equityIsEstimate": false,
      "equityRatio": 87.70908891275481,
      "equityRatioIsEstimate": false,
      "cash": 8560.19,
      "cashIsEstimate": false,
      "receivables": 4887.38,
      "receivablesIsEstimate": false,
      "liabilities": 1623.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 27978.73,
      "balanceTotalIsEstimate": false,
      "earnings": 1849.7,
      "earningsIsEstimate": false,
      "earningsCagr": -18.472679510404134,
      "earningsCagrIsEstimate": false,
      "revenue": 89000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.705882352941182,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.078314606741573,
      "returnOnSalesIsEstimate": true,
      "equity": 24855.68,
      "equityIsEstimate": false,
      "equityRatio": 88.83777069223657,
      "equityRatioIsEstimate": false,
      "cash": 8839.08,
      "cashIsEstimate": false,
      "receivables": 5536.35,
      "receivablesIsEstimate": false,
      "liabilities": 1423.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 28972.21,
      "balanceTotalIsEstimate": false,
      "earnings": 694.5,
      "earningsIsEstimate": false,
      "earningsCagr": -44.67300775647129,
      "earningsCagrIsEstimate": false,
      "revenue": 92000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.036192797337135,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7548913043478261,
      "returnOnSalesIsEstimate": true,
      "equity": 25550.18,
      "equityIsEstimate": false,
      "equityRatio": 88.18857795107795,
      "equityRatioIsEstimate": false,
      "cash": 7001.51,
      "cashIsEstimate": false,
      "receivables": 8777.4,
      "receivablesIsEstimate": false,
      "liabilities": 2183.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 36166.91,
      "balanceTotalIsEstimate": false,
      "earnings": 881.33,
      "earningsIsEstimate": false,
      "earningsCagr": -27.035186746169316,
      "earningsCagrIsEstimate": false,
      "revenue": 110000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.974425081854953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.801209090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 26431.51,
      "equityIsEstimate": false,
      "equityRatio": 73.08202442508912,
      "equityRatioIsEstimate": false,
      "cash": 11663.81,
      "cashIsEstimate": false,
      "receivables": 11719.8,
      "receivablesIsEstimate": false,
      "liabilities": 9135.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 33314.35,
      "balanceTotalIsEstimate": false,
      "earnings": 2501.39,
      "earningsIsEstimate": false,
      "earningsCagr": 2.469783919355506,
      "earningsCagrIsEstimate": false,
      "revenue": 100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.50139,
      "returnOnSalesIsEstimate": true,
      "equity": 28932.9,
      "equityIsEstimate": false,
      "equityRatio": 86.84816002713546,
      "equityRatioIsEstimate": false,
      "cash": 12843.57,
      "cashIsEstimate": false,
      "receivables": 10157.48,
      "receivablesIsEstimate": false,
      "liabilities": 3009.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 36475.03,
      "balanceTotalIsEstimate": false,
      "earnings": 2454.28,
      "earningsIsEstimate": false,
      "earningsCagr": 7.3261876366035095,
      "earningsCagrIsEstimate": false,
      "revenue": 110000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.438852212657963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.231163636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 31387.18,
      "equityIsEstimate": false,
      "equityRatio": 86.05114238425575,
      "equityRatioIsEstimate": false,
      "cash": 16942.07,
      "cashIsEstimate": false,
      "receivables": 9398.66,
      "receivablesIsEstimate": false,
      "liabilities": 1961.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 36921.26,
      "balanceTotalIsEstimate": false,
      "earnings": 743.6,
      "earningsIsEstimate": false,
      "earningsCagr": 1.72244322649866,
      "earningsCagrIsEstimate": false,
      "revenue": 110000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.5685809490773055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.676,
      "returnOnSalesIsEstimate": true,
      "equity": 32130.78,
      "equityIsEstimate": false,
      "equityRatio": 87.02514486233676,
      "equityRatioIsEstimate": false,
      "cash": 12101.21,
      "cashIsEstimate": false,
      "receivables": 11429.75,
      "receivablesIsEstimate": false,
      "liabilities": 2711,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25306.14,
      "balanceTotalIsEstimate": false,
      "earnings": 2210.74,
      "earningsIsEstimate": false,
      "earningsCagr": 25.849002880960036,
      "earningsCagrIsEstimate": false,
      "revenue": 82000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.0808364199044345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.696024390243902,
      "returnOnSalesIsEstimate": true,
      "equity": 21559.22,
      "equityIsEstimate": false,
      "equityRatio": 85.19363284957723,
      "equityRatioIsEstimate": false,
      "cash": 13384.74,
      "cashIsEstimate": false,
      "receivables": 11430.4,
      "receivablesIsEstimate": false,
      "liabilities": 1546.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 27394.05,
      "balanceTotalIsEstimate": false,
      "earnings": 2021.37,
      "earningsIsEstimate": false,
      "earningsCagr": -5.187390076621523,
      "earningsCagrIsEstimate": false,
      "revenue": 88000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.145307188309876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2970113636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 23580.59,
      "equityIsEstimate": false,
      "equityRatio": 86.07923983492766,
      "equityRatioIsEstimate": false,
      "cash": 16199.21,
      "cashIsEstimate": false,
      "receivables": 10797.84,
      "receivablesIsEstimate": false,
      "liabilities": 1967.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 29704.23,
      "balanceTotalIsEstimate": false,
      "earnings": 1928.92,
      "earningsIsEstimate": false,
      "earningsCagr": -5.844102609344237,
      "earningsCagrIsEstimate": false,
      "revenue": 94000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8534307561015835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0520425531914896,
      "returnOnSalesIsEstimate": true,
      "equity": 25509.51,
      "equityIsEstimate": false,
      "equityRatio": 85.87837489812057,
      "equityRatioIsEstimate": false,
      "cash": 18008.88,
      "cashIsEstimate": false,
      "receivables": 10791.35,
      "receivablesIsEstimate": false,
      "liabilities": 2338.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 30504.85,
      "balanceTotalIsEstimate": false,
      "earnings": 1405.4,
      "earningsIsEstimate": false,
      "earningsCagr": 17.25061842378861,
      "earningsCagrIsEstimate": false,
      "revenue": 96000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.3460433818755853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4639583333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 26914.91,
      "equityIsEstimate": false,
      "equityRatio": 88.23157629032761,
      "equityRatioIsEstimate": false,
      "cash": 18839.01,
      "cashIsEstimate": false,
      "receivables": 11023.84,
      "receivablesIsEstimate": false,
      "liabilities": 2399.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 60621.54,
      "balanceTotalIsEstimate": false,
      "earnings": -26198.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 170000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.993789039044742,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -15.411164705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 715.93,
      "equityIsEstimate": false,
      "equityRatio": 1.1809828651664078,
      "equityRatioIsEstimate": false,
      "cash": 11255.06,
      "cashIsEstimate": false,
      "receivables": 21573.48,
      "receivablesIsEstimate": false,
      "liabilities": 57915.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 605733.35,
      "balanceTotalIsEstimate": false,
      "earnings": 10514.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 96.04924314898635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8087823076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 11230.1,
      "equityIsEstimate": false,
      "equityRatio": 1.8539675915153098,
      "equityRatioIsEstimate": false,
      "cash": 99393.07,
      "cashIsEstimate": false,
      "receivables": 275113.96,
      "receivablesIsEstimate": false,
      "liabilities": 583178.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 871204.11,
      "balanceTotalIsEstimate": false,
      "earnings": 11979.96,
      "earningsIsEstimate": false,
      "earningsCagr": 13.941090927766986,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 106.21975518439571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7047035294117646,
      "returnOnSalesIsEstimate": true,
      "equity": 22927.77,
      "equityIsEstimate": false,
      "equityRatio": 2.6317334522216616,
      "equityRatioIsEstimate": false,
      "cash": 165540.34,
      "cashIsEstimate": false,
      "receivables": 185361.01,
      "receivablesIsEstimate": false,
      "liabilities": 833608.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 587344.5,
      "balanceTotalIsEstimate": false,
      "earnings": 28829.96,
      "earningsIsEstimate": false,
      "earningsCagr": 65.59015877513154,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 88.03015465431967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4024966666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 51757.73,
      "equityIsEstimate": false,
      "equityRatio": 8.812158792667676,
      "equityRatioIsEstimate": false,
      "cash": 119999.06,
      "cashIsEstimate": false,
      "receivables": 99291.67,
      "receivablesIsEstimate": false,
      "liabilities": 489919.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1000546.61,
      "balanceTotalIsEstimate": false,
      "earnings": -1414.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 85.20182782170853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.07072949999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 50343.14,
      "equityIsEstimate": false,
      "equityRatio": 5.0315636969676,
      "equityRatioIsEstimate": false,
      "cash": 567658.42,
      "cashIsEstimate": false,
      "receivables": 205172.41,
      "receivablesIsEstimate": false,
      "liabilities": 931564.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 720744.31,
      "balanceTotalIsEstimate": false,
      "earnings": 188495.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.56634,
      "returnOnSalesIsEstimate": true,
      "equity": 238838.24,
      "equityIsEstimate": false,
      "equityRatio": 33.137721198242964,
      "equityRatioIsEstimate": false,
      "cash": 421885.28,
      "cashIsEstimate": false,
      "receivables": 109860.18,
      "receivablesIsEstimate": false,
      "liabilities": 394906.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1052157.75,
      "balanceTotalIsEstimate": false,
      "earnings": 72474.42,
      "earningsIsEstimate": false,
      "earningsCagr": -61.551032361053416,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6237209999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 311312.66,
      "equityIsEstimate": false,
      "equityRatio": 29.58802137797302,
      "equityRatioIsEstimate": false,
      "cash": 844839.76,
      "cashIsEstimate": false,
      "receivables": 50554.67,
      "receivablesIsEstimate": false,
      "liabilities": 614451.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1061118.61,
      "balanceTotalIsEstimate": false,
      "earnings": 101606.92,
      "earningsIsEstimate": false,
      "earningsCagr": -26.58046815949373,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.838424761904761,
      "returnOnSalesIsEstimate": true,
      "equity": 412919.58,
      "equityIsEstimate": false,
      "equityRatio": 38.913612117310805,
      "equityRatioIsEstimate": false,
      "cash": 821578.94,
      "cashIsEstimate": false,
      "receivables": 52513.67,
      "receivablesIsEstimate": false,
      "liabilities": 555976.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1268975.93,
      "balanceTotalIsEstimate": false,
      "earnings": 268006,
      "earningsIsEstimate": false,
      "earningsCagr": 12.447071810626632,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.166916666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 680925.58,
      "equityIsEstimate": false,
      "equityRatio": 53.65945593625248,
      "equityRatioIsEstimate": false,
      "cash": 1009096.9,
      "cashIsEstimate": false,
      "receivables": 103484.03,
      "receivablesIsEstimate": false,
      "liabilities": 469216.93,
      "liabilitiesIsEstimate": false
    }
  ]
}