Tuchfabrik Willy Schmitz GmbH & Co. KG

{
  "id": "0c619651-4cb9-402e-b5c0-3f6c7088b694",
  "euId": "DER1504.HRA28",
  "name": "Tuchfabrik Willy Schmitz GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1961-02-24T00:00:00",
  "vatId": "DE120490255",
  "hq": {
    "line2": null,
    "street": "Sachsenstr. 20",
    "city": "Mönchengladbach",
    "zipCode": "41063",
    "state": "NW",
    "country": "DE",
    "latitude": 51.2093053,
    "longitude": 6.4421302
  },
  "contactData": {
    "emails": [
      "info@willyschmitz.de"
    ],
    "phones": [
      "+49 216124580"
    ],
    "websites": [
      "https://willyschmitz.com"
    ],
    "faxes": [
      "+49 2161928100"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "131",
      "139"
    ],
    "nace": [
      "13.2",
      "13.9"
    ],
    "nace2025": [
      "13.9"
    ],
    "naics": [],
    "uksic": [
      "13.2",
      "13.9"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11712299.3,
      "balanceTotalIsEstimate": false,
      "earnings": 724568.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 42000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.7251622857142859,
      "returnOnSalesIsEstimate": true,
      "equity": 1060000,
      "equityIsEstimate": false,
      "equityRatio": 9.050315167406966,
      "equityRatioIsEstimate": false,
      "cash": 1149578.56,
      "cashIsEstimate": false,
      "receivables": 4508310.25,
      "receivablesIsEstimate": false,
      "liabilities": 7377186.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10154642.58,
      "balanceTotalIsEstimate": false,
      "earnings": 79888.25,
      "earningsIsEstimate": false,
      "earningsCagr": -88.97436370927477,
      "earningsCagrIsEstimate": false,
      "revenue": 41000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3809523809523836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19484939024390244,
      "returnOnSalesIsEstimate": true,
      "equity": 2568000,
      "equityIsEstimate": false,
      "equityRatio": 25.28892553104513,
      "equityRatioIsEstimate": false,
      "cash": 20159.8,
      "cashIsEstimate": false,
      "receivables": 4596182.31,
      "receivablesIsEstimate": false,
      "liabilities": 6208029.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 15510651.31,
      "balanceTotalIsEstimate": false,
      "earnings": 112900.15,
      "earningsIsEstimate": false,
      "earningsCagr": -60.526318138120125,
      "earningsCagrIsEstimate": false,
      "revenue": 55000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.434427054265875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.205273,
      "returnOnSalesIsEstimate": true,
      "equity": 2579000,
      "equityIsEstimate": false,
      "equityRatio": 16.627283719138678,
      "equityRatioIsEstimate": false,
      "cash": 542445.59,
      "cashIsEstimate": false,
      "receivables": 8255909.62,
      "receivablesIsEstimate": false,
      "liabilities": 11555251.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9640565.95,
      "balanceTotalIsEstimate": false,
      "earnings": -234888.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 41000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.800034273173067,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5728989512195122,
      "returnOnSalesIsEstimate": true,
      "equity": 2579000,
      "equityIsEstimate": false,
      "equityRatio": 26.751541490154946,
      "equityRatioIsEstimate": false,
      "cash": 292327.18,
      "cashIsEstimate": false,
      "receivables": 4679886.44,
      "receivablesIsEstimate": false,
      "liabilities": 5976565.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10390856.56,
      "balanceTotalIsEstimate": false,
      "earnings": 357197.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 44000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.811811840909091,
      "returnOnSalesIsEstimate": true,
      "equity": 2615000,
      "equityIsEstimate": false,
      "equityRatio": 25.166356449058707,
      "equityRatioIsEstimate": false,
      "cash": 932530.4,
      "cashIsEstimate": false,
      "receivables": 5335902.44,
      "receivablesIsEstimate": false,
      "liabilities": 5580541.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10129337.88,
      "balanceTotalIsEstimate": false,
      "earnings": 202631.49,
      "earningsIsEstimate": false,
      "earningsCagr": -43.271816148843946,
      "earningsCagrIsEstimate": false,
      "revenue": 41000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4942231463414634,
      "returnOnSalesIsEstimate": true,
      "equity": 2484699.94,
      "equityIsEstimate": false,
      "equityRatio": 24.529736982176765,
      "equityRatioIsEstimate": false,
      "cash": 1246987.63,
      "cashIsEstimate": false,
      "receivables": 4482546.19,
      "receivablesIsEstimate": false,
      "liabilities": 5879525.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10746343.88,
      "balanceTotalIsEstimate": false,
      "earnings": -1940302.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 39000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.235335868282911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.975135205128205,
      "returnOnSalesIsEstimate": true,
      "equity": 544397.21,
      "equityIsEstimate": false,
      "equityRatio": 5.065883021044734,
      "equityRatioIsEstimate": false,
      "cash": 1178300.73,
      "cashIsEstimate": false,
      "receivables": 3682813.84,
      "receivablesIsEstimate": false,
      "liabilities": 8849980.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10695049.2,
      "balanceTotalIsEstimate": false,
      "earnings": -1875696.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 38000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8817180805500544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.9360442631578945,
      "returnOnSalesIsEstimate": true,
      "equity": -1331299.61,
      "equityIsEstimate": false,
      "equityRatio": -12.447811927784308,
      "equityRatioIsEstimate": false,
      "cash": 599636.75,
      "cashIsEstimate": false,
      "receivables": 3533121.97,
      "receivablesIsEstimate": false,
      "liabilities": 8908949.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11397843.1,
      "balanceTotalIsEstimate": false,
      "earnings": 1013915.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 43000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5730894966477829,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.357941953488372,
      "returnOnSalesIsEstimate": true,
      "equity": -317384.57,
      "equityIsEstimate": false,
      "equityRatio": -2.784602027027377,
      "equityRatioIsEstimate": false,
      "cash": 229788.15,
      "cashIsEstimate": false,
      "receivables": 4913025.87,
      "receivablesIsEstimate": false,
      "liabilities": 10199343.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11743970.08,
      "balanceTotalIsEstimate": false,
      "earnings": 888124.73,
      "earningsIsEstimate": false,
      "earningsCagr": -12.40639551021948,
      "earningsCagrIsEstimate": false,
      "revenue": 43000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1978182913798374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.065406348837209,
      "returnOnSalesIsEstimate": true,
      "equity": 570740.16,
      "equityIsEstimate": false,
      "equityRatio": 4.859857068028226,
      "equityRatioIsEstimate": false,
      "cash": 1456632.41,
      "cashIsEstimate": false,
      "receivables": 4721189.32,
      "receivablesIsEstimate": false,
      "liabilities": 9881389.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12225627.1,
      "balanceTotalIsEstimate": false,
      "earnings": 1966630.9,
      "earningsIsEstimate": false,
      "earningsCagr": 39.27098483786666,
      "earningsCagrIsEstimate": false,
      "revenue": 44000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0616324869535916,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.469615681818182,
      "returnOnSalesIsEstimate": true,
      "equity": 1500000,
      "equityIsEstimate": false,
      "equityRatio": 12.269309277394859,
      "equityRatioIsEstimate": false,
      "cash": 1325842.02,
      "cashIsEstimate": false,
      "receivables": 4946787.14,
      "receivablesIsEstimate": false,
      "liabilities": 8795749.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13167299.37,
      "balanceTotalIsEstimate": false,
      "earnings": 2769585.76,
      "earningsIsEstimate": false,
      "earningsCagr": 39.78838393110422,
      "earningsCagrIsEstimate": false,
      "revenue": 45000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.317514117477783,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.154635022222222,
      "returnOnSalesIsEstimate": true,
      "equity": 1776958.58,
      "equityIsEstimate": false,
      "equityRatio": 13.495239456988212,
      "equityRatioIsEstimate": false,
      "cash": 1950382.56,
      "cashIsEstimate": false,
      "receivables": 4875952.71,
      "receivablesIsEstimate": false,
      "liabilities": 9048626.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13378499.98,
      "balanceTotalIsEstimate": false,
      "earnings": 1189330.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 43000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.7658851627906977,
      "returnOnSalesIsEstimate": true,
      "equity": 1895891.64,
      "equityIsEstimate": false,
      "equityRatio": 14.17118244073877,
      "equityRatioIsEstimate": false,
      "cash": 1473632.89,
      "cashIsEstimate": false,
      "receivables": 4329737.63,
      "receivablesIsEstimate": false,
      "liabilities": 9641950.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11105311.74,
      "balanceTotalIsEstimate": false,
      "earnings": 175001.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 37000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.47297721621621625,
      "returnOnSalesIsEstimate": true,
      "equity": 117500.16,
      "equityIsEstimate": false,
      "equityRatio": 1.0580536841372812,
      "equityRatioIsEstimate": false,
      "cash": 1022147.08,
      "cashIsEstimate": false,
      "receivables": 3027377.41,
      "receivablesIsEstimate": false,
      "liabilities": 9404527.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11123094.68,
      "balanceTotalIsEstimate": false,
      "earnings": 786412.78,
      "earningsIsEstimate": false,
      "earningsCagr": 349.3746998955495,
      "earningsCagrIsEstimate": false,
      "revenue": 37000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.125439945945946,
      "returnOnSalesIsEstimate": true,
      "equity": 196141.44,
      "equityIsEstimate": false,
      "equityRatio": 1.7633711268562176,
      "equityRatioIsEstimate": false,
      "cash": 3040649.19,
      "cashIsEstimate": false,
      "receivables": 3020915.02,
      "receivablesIsEstimate": false,
      "liabilities": 10013390.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8857647.38,
      "balanceTotalIsEstimate": false,
      "earnings": -677020.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.001889004944573,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.115687875,
      "returnOnSalesIsEstimate": true,
      "equity": 100000,
      "equityIsEstimate": false,
      "equityRatio": 1.12896794950083,
      "equityRatioIsEstimate": false,
      "cash": 2034600.43,
      "cashIsEstimate": false,
      "receivables": 2332079.49,
      "receivablesIsEstimate": false,
      "liabilities": 7662701.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9579715.87,
      "balanceTotalIsEstimate": false,
      "earnings": 88040.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 42000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.3155828045921885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20961959523809523,
      "returnOnSalesIsEstimate": true,
      "equity": 108804.02,
      "equityIsEstimate": false,
      "equityRatio": 1.1357750216865252,
      "equityRatioIsEstimate": false,
      "cash": 327547.97,
      "cashIsEstimate": false,
      "receivables": 5140670.37,
      "receivablesIsEstimate": false,
      "liabilities": 8601176.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10787560.27,
      "balanceTotalIsEstimate": false,
      "earnings": -317840.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 47000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.1632080158303015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6762566595744681,
      "returnOnSalesIsEstimate": true,
      "equity": 100000,
      "equityIsEstimate": false,
      "equityRatio": 0.9269936621174493,
      "equityRatioIsEstimate": false,
      "cash": 686634.28,
      "cashIsEstimate": false,
      "receivables": 6422913.59,
      "receivablesIsEstimate": false,
      "liabilities": 9959897.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8034617.33,
      "balanceTotalIsEstimate": false,
      "earnings": -304477.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 39000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.324791964290739,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7807108717948718,
      "returnOnSalesIsEstimate": true,
      "equity": 100000,
      "equityIsEstimate": false,
      "equityRatio": 1.244614346804243,
      "equityRatioIsEstimate": false,
      "cash": 280591.67,
      "cashIsEstimate": false,
      "receivables": 4376663.98,
      "receivablesIsEstimate": false,
      "liabilities": 7060479.49,
      "liabilitiesIsEstimate": false
    }
  ]
}