Trockenbau Lotz Christian GmbH

{
  "id": "92fb01a2-15ed-4b6c-97c6-845dcdf30a18",
  "euId": "DED2601V.HRB224722",
  "name": "Trockenbau Lotz Christian GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2016-03-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Alte Schmiedgasse 1",
    "city": "Kochel",
    "zipCode": "82431",
    "state": "BY",
    "country": "DE",
    "latitude": 47.6915956,
    "longitude": 11.4072028
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Christian Lotz",
      "position": "Managing Director",
      "startDate": "2016-03-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 652498.93,
      "balanceTotalIsEstimate": false,
      "earnings": 4887.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.32582266666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 29887.34,
      "equityIsEstimate": false,
      "equityRatio": 4.580442760266289,
      "equityRatioIsEstimate": false,
      "cash": 140239.51,
      "cashIsEstimate": false,
      "receivables": 386584.97,
      "receivablesIsEstimate": false,
      "liabilities": 613922.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 701269.35,
      "balanceTotalIsEstimate": false,
      "earnings": 127227.28,
      "earningsIsEstimate": false,
      "earningsCagr": 2503.2009232015776,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.483957647058824,
      "returnOnSalesIsEstimate": true,
      "equity": 151813.25,
      "equityIsEstimate": false,
      "equityRatio": 21.648350951029016,
      "equityRatioIsEstimate": false,
      "cash": 192357.58,
      "cashIsEstimate": false,
      "receivables": 410336.27,
      "receivablesIsEstimate": false,
      "liabilities": 423151.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1228034.02,
      "balanceTotalIsEstimate": false,
      "earnings": 161935.53,
      "earningsIsEstimate": false,
      "earningsCagr": 475.6185711149712,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.62601021279463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.783411785714286,
      "returnOnSalesIsEstimate": true,
      "equity": 313748.78,
      "equityIsEstimate": false,
      "equityRatio": 25.548867123404285,
      "equityRatioIsEstimate": false,
      "cash": 16719.73,
      "cashIsEstimate": false,
      "receivables": 844074.33,
      "receivablesIsEstimate": false,
      "liabilities": 712726.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1573570.25,
      "balanceTotalIsEstimate": false,
      "earnings": 411422.31,
      "earningsIsEstimate": false,
      "earningsCagr": 338.266654337428,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.88659001643391,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.428397499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 725171.09,
      "equityIsEstimate": false,
      "equityRatio": 46.084443322438254,
      "equityRatioIsEstimate": false,
      "cash": 376817.66,
      "cashIsEstimate": false,
      "receivables": 858524.45,
      "receivablesIsEstimate": false,
      "liabilities": 627310.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1311193.9,
      "balanceTotalIsEstimate": false,
      "earnings": 35525.62,
      "earningsIsEstimate": false,
      "earningsCagr": 64.19777896394416,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1841873333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 489049.85,
      "equityIsEstimate": false,
      "equityRatio": 37.29805713708705,
      "equityRatioIsEstimate": false,
      "cash": 272857.11,
      "cashIsEstimate": false,
      "receivables": 680681.65,
      "receivablesIsEstimate": false,
      "liabilities": 627604.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1884902.22,
      "balanceTotalIsEstimate": false,
      "earnings": 371840.45,
      "earningsIsEstimate": false,
      "earningsCagr": 30.750722502716755,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.111555819794518,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.647452325581394,
      "returnOnSalesIsEstimate": true,
      "equity": 698976.59,
      "equityIsEstimate": false,
      "equityRatio": 37.0829097967745,
      "equityRatioIsEstimate": false,
      "cash": 3032.96,
      "cashIsEstimate": false,
      "receivables": 919374.73,
      "receivablesIsEstimate": false,
      "liabilities": 1071924.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3152258.53,
      "balanceTotalIsEstimate": false,
      "earnings": 406205.92,
      "earningsIsEstimate": false,
      "earningsCagr": 25.849364072351744,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.802941714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1105182.51,
      "equityIsEstimate": false,
      "equityRatio": 35.06002123499687,
      "equityRatioIsEstimate": false,
      "cash": 414778.48,
      "cashIsEstimate": false,
      "receivables": 758294.86,
      "receivablesIsEstimate": false,
      "liabilities": 1864356.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3835519.82,
      "balanceTotalIsEstimate": false,
      "earnings": 473565.42,
      "earningsIsEstimate": false,
      "earningsCagr": 3.5793153504227293,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.637683571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 1373747.93,
      "equityIsEstimate": false,
      "equityRatio": 35.816473241428845,
      "equityRatioIsEstimate": false,
      "cash": 361381.56,
      "cashIsEstimate": false,
      "receivables": 1118054.2,
      "receivablesIsEstimate": false,
      "liabilities": 2127449.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2576771.72,
      "balanceTotalIsEstimate": false,
      "earnings": 493035.77,
      "earningsIsEstimate": false,
      "earningsCagr": 93.01194654839853,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.917071465823554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.500616724137931,
      "returnOnSalesIsEstimate": true,
      "equity": 1866783.7,
      "equityIsEstimate": false,
      "equityRatio": 72.44660772666349,
      "equityRatioIsEstimate": false,
      "cash": 542587.04,
      "cashIsEstimate": false,
      "receivables": 998483.91,
      "receivablesIsEstimate": false,
      "liabilities": 437014.02,
      "liabilitiesIsEstimate": false
    }
  ]
}