Trio Elektromontagebau GmbH

{
  "id": "0c9a746c-af49-4f93-a732-a9901a18853b",
  "euId": "DED2102V.HRB20229",
  "name": "Trio Elektromontagebau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-12-01T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Willmannstr. 19",
    "city": "Fischach",
    "zipCode": "86850",
    "state": "BY",
    "country": "DE",
    "latitude": 48.2846412,
    "longitude": 10.6573516
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 8236958369"
    ],
    "websites": [
      "http://www.trio-elektro.de"
    ],
    "faxes": [
      "+49 8236958574"
    ]
  },
  "managers": [
    {
      "name": "Jerzy Waldner",
      "position": "Managing Director",
      "startDate": "2003-12-01T00:00:00",
      "endDate": null
    },
    {
      "name": "Rafael Czerner",
      "position": "Managing Director",
      "startDate": "2003-12-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 140191.11,
      "balanceTotalIsEstimate": false,
      "earnings": -4523.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.41123000000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 26250.44,
      "equityIsEstimate": false,
      "equityRatio": 18.724753659486684,
      "equityRatioIsEstimate": false,
      "cash": 23400.29,
      "cashIsEstimate": false,
      "receivables": 89328.35,
      "receivablesIsEstimate": false,
      "liabilities": 92640.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 172489.19,
      "balanceTotalIsEstimate": false,
      "earnings": 20789.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.181818181818187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5991984615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 47040.02,
      "equityIsEstimate": false,
      "equityRatio": 27.271285812171765,
      "equityRatioIsEstimate": false,
      "cash": 38578.02,
      "cashIsEstimate": false,
      "receivables": 113986.7,
      "receivablesIsEstimate": false,
      "liabilities": 37053.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 184320.52,
      "balanceTotalIsEstimate": false,
      "earnings": 14748.73,
      "earningsIsEstimate": false,
      "earningsCagr": -29.057104568731074,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4465935734187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2290608333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 61788.75,
      "equityIsEstimate": false,
      "equityRatio": 33.52244774483058,
      "equityRatioIsEstimate": false,
      "cash": 73695.77,
      "cashIsEstimate": false,
      "receivables": 93945.75,
      "receivablesIsEstimate": false,
      "liabilities": 106136.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 167241.94,
      "balanceTotalIsEstimate": false,
      "earnings": -2730.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.24819909090909092,
      "returnOnSalesIsEstimate": true,
      "equity": 59058.56,
      "equityIsEstimate": false,
      "equityRatio": 35.31324738280362,
      "equityRatioIsEstimate": false,
      "cash": 48187.62,
      "cashIsEstimate": false,
      "receivables": 89138.67,
      "receivablesIsEstimate": false,
      "liabilities": 105657.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 218320.21,
      "balanceTotalIsEstimate": false,
      "earnings": 38971.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5428518181818185,
      "returnOnSalesIsEstimate": true,
      "equity": 98029.93,
      "equityIsEstimate": false,
      "equityRatio": 44.901903493038965,
      "equityRatioIsEstimate": false,
      "cash": 76529.48,
      "cashIsEstimate": false,
      "receivables": 74554.4,
      "receivablesIsEstimate": false,
      "liabilities": 108716.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 257449.8,
      "balanceTotalIsEstimate": false,
      "earnings": 31106.1,
      "earningsIsEstimate": false,
      "earningsCagr": -20.182174760599903,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9441312499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 129136.03,
      "equityIsEstimate": false,
      "equityRatio": 50.159693268357564,
      "equityRatioIsEstimate": false,
      "cash": 40158.85,
      "cashIsEstimate": false,
      "receivables": 140640.67,
      "receivablesIsEstimate": false,
      "liabilities": 114543.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 387956.97,
      "balanceTotalIsEstimate": false,
      "earnings": 79611.11,
      "earningsIsEstimate": false,
      "earningsCagr": 42.92690946724909,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9485596296296297,
      "returnOnSalesIsEstimate": true,
      "equity": 195997.14,
      "equityIsEstimate": false,
      "equityRatio": 50.520329612843405,
      "equityRatioIsEstimate": false,
      "cash": 44475.85,
      "cashIsEstimate": false,
      "receivables": 290260.19,
      "receivablesIsEstimate": false,
      "liabilities": 128427.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 266314.26,
      "balanceTotalIsEstimate": false,
      "earnings": -62608.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.472011428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 133388.98,
      "equityIsEstimate": false,
      "equityRatio": 50.08705880038118,
      "equityRatioIsEstimate": false,
      "cash": 96134.99,
      "cashIsEstimate": false,
      "receivables": 110451.27,
      "receivablesIsEstimate": false,
      "liabilities": 65190.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 276939.62,
      "balanceTotalIsEstimate": false,
      "earnings": 21655.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0827575,
      "returnOnSalesIsEstimate": true,
      "equity": 155044.13,
      "equityIsEstimate": false,
      "equityRatio": 55.98481358499734,
      "equityRatioIsEstimate": false,
      "cash": 51724.21,
      "cashIsEstimate": false,
      "receivables": 188340.41,
      "receivablesIsEstimate": false,
      "liabilities": 72709.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 371671.5,
      "balanceTotalIsEstimate": false,
      "earnings": 45897.49,
      "earningsIsEstimate": false,
      "earningsCagr": 111.94722733391362,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2948745,
      "returnOnSalesIsEstimate": true,
      "equity": 200941.62,
      "equityIsEstimate": false,
      "equityRatio": 54.06430678704178,
      "equityRatioIsEstimate": false,
      "cash": 144779.04,
      "cashIsEstimate": false,
      "receivables": 187518.46,
      "receivablesIsEstimate": false,
      "liabilities": 102873.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 375409.45,
      "balanceTotalIsEstimate": false,
      "earnings": 18039.12,
      "earningsIsEstimate": false,
      "earningsCagr": -8.73020488147337,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9292860965998044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7843095652173914,
      "returnOnSalesIsEstimate": true,
      "equity": 218980.74,
      "equityIsEstimate": false,
      "equityRatio": 58.331174135334095,
      "equityRatioIsEstimate": false,
      "cash": 86271.81,
      "cashIsEstimate": false,
      "receivables": 226225.43,
      "receivablesIsEstimate": false,
      "liabilities": 100128.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 284706.64,
      "balanceTotalIsEstimate": false,
      "earnings": -20471.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9748271428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 198509.37,
      "equityIsEstimate": false,
      "equityRatio": 69.7241799488765,
      "equityRatioIsEstimate": false,
      "cash": 585.55,
      "cashIsEstimate": false,
      "receivables": 211261.09,
      "receivablesIsEstimate": false,
      "liabilities": 83697.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 284738.83,
      "balanceTotalIsEstimate": false,
      "earnings": 4300.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22636052631578948,
      "returnOnSalesIsEstimate": true,
      "equity": 202810.22,
      "equityIsEstimate": false,
      "equityRatio": 71.22675189751956,
      "equityRatioIsEstimate": false,
      "cash": 52123.86,
      "cashIsEstimate": false,
      "receivables": 172477.97,
      "receivablesIsEstimate": false,
      "liabilities": 79428.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 288019.11,
      "balanceTotalIsEstimate": false,
      "earnings": -33235.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.215676,
      "returnOnSalesIsEstimate": true,
      "equity": 169576.08,
      "equityIsEstimate": false,
      "equityRatio": 58.87667662052007,
      "equityRatioIsEstimate": false,
      "cash": 7158.75,
      "cashIsEstimate": false,
      "receivables": 122833.36,
      "receivablesIsEstimate": false,
      "liabilities": 115943.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 335750.93,
      "balanceTotalIsEstimate": false,
      "earnings": 3173.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2486273290288183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15111952380952384,
      "returnOnSalesIsEstimate": true,
      "equity": 172749.59,
      "equityIsEstimate": false,
      "equityRatio": 51.45170856265388,
      "equityRatioIsEstimate": false,
      "cash": 1007.34,
      "cashIsEstimate": false,
      "receivables": 207459.59,
      "receivablesIsEstimate": false,
      "liabilities": 159001.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 273217.35,
      "balanceTotalIsEstimate": false,
      "earnings": 8541.52,
      "earningsIsEstimate": false,
      "earningsCagr": 169.15056199602333,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.145616293054889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5024423529411766,
      "returnOnSalesIsEstimate": true,
      "equity": 181291.11,
      "equityIsEstimate": false,
      "equityRatio": 66.35417187085666,
      "equityRatioIsEstimate": false,
      "cash": 36603.02,
      "cashIsEstimate": false,
      "receivables": 144688.33,
      "receivablesIsEstimate": false,
      "liabilities": 87926.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 269462.01,
      "balanceTotalIsEstimate": false,
      "earnings": -6291.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3495261111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 174999.64,
      "equityIsEstimate": false,
      "equityRatio": 64.94408618120232,
      "equityRatioIsEstimate": false,
      "cash": 26281.98,
      "cashIsEstimate": false,
      "receivables": 161075.03,
      "receivablesIsEstimate": false,
      "liabilities": 90462.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 180341.09,
      "balanceTotalIsEstimate": false,
      "earnings": -121788.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.368359230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 53210.97,
      "equityIsEstimate": false,
      "equityRatio": 29.505738265195134,
      "equityRatioIsEstimate": false,
      "cash": 17569.87,
      "cashIsEstimate": false,
      "receivables": 102828.22,
      "receivablesIsEstimate": false,
      "liabilities": 123130.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 280408.3,
      "balanceTotalIsEstimate": false,
      "earnings": 28747.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3689180952380953,
      "returnOnSalesIsEstimate": true,
      "equity": 81958.25,
      "equityIsEstimate": false,
      "equityRatio": 29.228182617989557,
      "equityRatioIsEstimate": false,
      "cash": 3191.63,
      "cashIsEstimate": false,
      "receivables": 207909.82,
      "receivablesIsEstimate": false,
      "liabilities": 194237.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 286135.14,
      "balanceTotalIsEstimate": false,
      "earnings": 936.11,
      "earningsIsEstimate": false,
      "earningsCagr": -96.74365713904064,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.055065294117647066,
      "returnOnSalesIsEstimate": true,
      "equity": 82894.36,
      "equityIsEstimate": false,
      "equityRatio": 28.970352959793754,
      "equityRatioIsEstimate": false,
      "cash": 5766.06,
      "cashIsEstimate": false,
      "receivables": 147330.84,
      "receivablesIsEstimate": false,
      "liabilities": 199240.78,
      "liabilitiesIsEstimate": false
    }
  ]
}