TourCompass GmbH

{
  "id": "7a113d70-754d-4a9b-9468-0359f229b925",
  "euId": "DEX1517R.HRB14588KI",
  "name": "TourCompass GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-01-31T00:00:00",
  "vatId": "DE287503992",
  "hq": {
    "line2": null,
    "street": "Gartenstr. 2",
    "city": "Henstedt-Ulzburg",
    "zipCode": "24558",
    "state": "SH",
    "country": "DE",
    "latitude": 53.7946692,
    "longitude": 9.9854281
  },
  "contactData": {
    "emails": [
      "info@tourcompass.de"
    ],
    "phones": [
      "+49 41938094515"
    ],
    "websites": [
      "https://tourcompass.de/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Claus Palmgren Jessen",
      "position": "Managing Director",
      "startDate": "2013-01-31T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7911"
    ],
    "nace": [
      "79.11"
    ],
    "nace2025": [
      "79.11"
    ],
    "naics": [
      "561510"
    ],
    "uksic": [
      "79.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1318508.1,
      "balanceTotalIsEstimate": false,
      "earnings": -5260.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.219185,
      "returnOnSalesIsEstimate": true,
      "equity": 19739.56,
      "equityIsEstimate": false,
      "equityRatio": 1.497113290392376,
      "equityRatioIsEstimate": false,
      "cash": 932464.28,
      "cashIsEstimate": false,
      "receivables": 9027.81,
      "receivablesIsEstimate": false,
      "liabilities": 1298716.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1236473.32,
      "balanceTotalIsEstimate": false,
      "earnings": 83563.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.333333333333337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7983440909090915,
      "returnOnSalesIsEstimate": true,
      "equity": 103303.13,
      "equityIsEstimate": false,
      "equityRatio": 8.354659039468801,
      "equityRatioIsEstimate": false,
      "cash": 525302.79,
      "cashIsEstimate": false,
      "receivables": 7789.11,
      "receivablesIsEstimate": false,
      "liabilities": 1107870.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1970785,
      "balanceTotalIsEstimate": false,
      "earnings": 17915.95,
      "earningsIsEstimate": false,
      "earningsCagr": -78.56009502705545,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.023807142380832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.526939705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 121219.08,
      "equityIsEstimate": false,
      "equityRatio": 6.15080183784634,
      "equityRatioIsEstimate": false,
      "cash": 1890406.4,
      "cashIsEstimate": false,
      "receivables": 77033.09,
      "receivablesIsEstimate": false,
      "liabilities": 1823920.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2570640.11,
      "balanceTotalIsEstimate": false,
      "earnings": 10423.97,
      "earningsIsEstimate": false,
      "earningsCagr": -64.68102562877587,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.456027185364057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.24241790697674417,
      "returnOnSalesIsEstimate": true,
      "equity": 131643.05,
      "equityIsEstimate": false,
      "equityRatio": 5.121022172177963,
      "equityRatioIsEstimate": false,
      "cash": 1193019.86,
      "cashIsEstimate": false,
      "receivables": 69233.77,
      "receivablesIsEstimate": false,
      "liabilities": 2435997.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3189163.72,
      "balanceTotalIsEstimate": false,
      "earnings": 83869.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0.12176683609190775,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.32436459293634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6128692307692305,
      "returnOnSalesIsEstimate": true,
      "equity": 215512.25,
      "equityIsEstimate": false,
      "equityRatio": 6.757641467211975,
      "equityRatioIsEstimate": false,
      "cash": 3111793,
      "cashIsEstimate": false,
      "receivables": 65891.97,
      "receivablesIsEstimate": false,
      "liabilities": 2896257.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3841127.22,
      "balanceTotalIsEstimate": false,
      "earnings": 106789.52,
      "earningsIsEstimate": false,
      "earningsCagr": 6.323168945016477,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.04072325508227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7506478688524592,
      "returnOnSalesIsEstimate": true,
      "equity": 322301.77,
      "equityIsEstimate": false,
      "equityRatio": 8.390812163727293,
      "equityRatioIsEstimate": false,
      "cash": 3631473.65,
      "cashIsEstimate": false,
      "receivables": 176139.36,
      "receivablesIsEstimate": false,
      "liabilities": 3399773.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3898435.2,
      "balanceTotalIsEstimate": false,
      "earnings": 112683.78,
      "earningsIsEstimate": false,
      "earningsCagr": 58.363609312271095,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.20590388590415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.817480322580645,
      "returnOnSalesIsEstimate": true,
      "equity": 434985.55,
      "equityIsEstimate": false,
      "equityRatio": 11.157952554912288,
      "equityRatioIsEstimate": false,
      "cash": 2962087.95,
      "cashIsEstimate": false,
      "receivables": 911896.66,
      "receivablesIsEstimate": false,
      "liabilities": 3398719.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1949407.63,
      "balanceTotalIsEstimate": false,
      "earnings": 18924.34,
      "earningsIsEstimate": false,
      "earningsCagr": 16.077192987812072,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.403120202480405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5734648484848486,
      "returnOnSalesIsEstimate": true,
      "equity": 453909.89,
      "equityIsEstimate": false,
      "equityRatio": 23.28450361097643,
      "equityRatioIsEstimate": false,
      "cash": 1191073.77,
      "cashIsEstimate": false,
      "receivables": 744710.59,
      "receivablesIsEstimate": false,
      "liabilities": 1478568.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2894814.25,
      "balanceTotalIsEstimate": false,
      "earnings": 5457.1,
      "earningsIsEstimate": false,
      "earningsCagr": -49.49436300707728,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11368958333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 459366.99,
      "equityIsEstimate": false,
      "equityRatio": 15.868617131479162,
      "equityRatioIsEstimate": false,
      "cash": 1518368.3,
      "cashIsEstimate": false,
      "receivables": 1352921.09,
      "receivablesIsEstimate": false,
      "liabilities": 2413117.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4517062.1,
      "balanceTotalIsEstimate": false,
      "earnings": 92749.84,
      "earningsIsEstimate": false,
      "earningsCagr": -3.462480923728606,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8680858976798627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3063357746478872,
      "returnOnSalesIsEstimate": true,
      "equity": 552116.83,
      "equityIsEstimate": false,
      "equityRatio": 12.222918741807867,
      "equityRatioIsEstimate": false,
      "cash": 2749907.99,
      "cashIsEstimate": false,
      "receivables": 1673849.09,
      "receivablesIsEstimate": false,
      "liabilities": 3890761.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5616734.99,
      "balanceTotalIsEstimate": false,
      "earnings": 154197.39,
      "earningsIsEstimate": false,
      "earningsCagr": 8.156818545222144,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.52422433167952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7929929069767443,
      "returnOnSalesIsEstimate": true,
      "equity": 706314.22,
      "equityIsEstimate": false,
      "equityRatio": 12.57517438970358,
      "equityRatioIsEstimate": false,
      "cash": 2359450.43,
      "cashIsEstimate": false,
      "receivables": 3113468.43,
      "receivablesIsEstimate": false,
      "liabilities": 4755810.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6267785.94,
      "balanceTotalIsEstimate": false,
      "earnings": 193523.16,
      "earningsIsEstimate": false,
      "earningsCagr": 78.82492484853532,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.25740334532223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.037085894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 899837.38,
      "equityIsEstimate": false,
      "equityRatio": 14.356542942179672,
      "equityRatioIsEstimate": false,
      "cash": 2768815,
      "cashIsEstimate": false,
      "receivables": 3299558.94,
      "receivablesIsEstimate": false,
      "liabilities": 5293470.56,
      "liabilitiesIsEstimate": false
    }
  ]
}