TOUR-PAPILIO GmbH
DEY1206.HRB210028
Headquarters
Ludwigshof 14
07389 Ranis
Thuringia
Germany
Contact
Management
Cornelia Müller
Managing Director
Since March 14, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~770.000 € | ~0 € | 341.404 € | 15.7% |
| 2023 | ~750.000 € | 0 € | 328.954 € | 16.3% |
| 2022 | ~680.000 € | 4.750 € | 295.881 € | 18.1% |
| 2021 | ~780.000 € | 0 € | 343.450 € | 14.2% |
| 2020 | ~720.000 € | ~0 € | 312.430 € | 15.6% |
Industry
NACE 79.12Tour operator activitiesWZ 79.12.0Tour operator activitiesISIC 7912Tour operator activitiesNAICS 561520Travel Arrangement and Reservation ServicesUKSIC 79.12Tour operator activitiesNACE2025 79.12Tour operator activities
Raw Data
{
"id": "9394ad89-cc63-48d3-a160-5add9c5c7e61",
"euId": "DEY1206.HRB210028",
"name": "TOUR-PAPILIO GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2004-03-23T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Ludwigshof 14",
"city": "Ranis",
"zipCode": "07389",
"state": "TH",
"country": "DE",
"latitude": 50.6688663,
"longitude": 11.583762
},
"contactData": {
"emails": [
"info@tour-papilio.de"
],
"phones": [
"+49 3647445855"
],
"websites": [
"https://tour-papilio.de/"
],
"faxes": [
"+49 3647428761"
]
},
"managers": [
{
"name": "Cornelia Müller",
"position": "Managing Director",
"startDate": "2006-03-14T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7912"
],
"nace": [
"79.12"
],
"nace2025": [
"79.12"
],
"naics": [
"561520"
],
"uksic": [
"79.12"
],
"wz": [
"79.12.0"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 160837.8,
"balanceTotalIsEstimate": false,
"earnings": -25023.99,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -6.2559975,
"returnOnSalesIsEstimate": true,
"equity": 44063.8,
"equityIsEstimate": false,
"equityRatio": 27.396420493192526,
"equityRatioIsEstimate": false,
"cash": 11750.85,
"cashIsEstimate": false,
"receivables": 8457.86,
"receivablesIsEstimate": false,
"liabilities": 109994,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 166298.53,
"balanceTotalIsEstimate": false,
"earnings": 5971.33,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 420000,
"revenueIsEstimate": true,
"revenueCagr": 5.000000000000004,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.421745238095238,
"returnOnSalesIsEstimate": true,
"equity": 51872.13,
"equityIsEstimate": false,
"equityRatio": 31.192175901975798,
"equityRatioIsEstimate": false,
"cash": 2434.42,
"cashIsEstimate": false,
"receivables": 33006.67,
"receivablesIsEstimate": false,
"liabilities": 107346.4,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 161993.36,
"balanceTotalIsEstimate": false,
"earnings": -14787.96,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 410000,
"revenueIsEstimate": true,
"revenueCagr": 1.242283656582921,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.6068195121951216,
"returnOnSalesIsEstimate": true,
"equity": 37039.17,
"equityIsEstimate": false,
"equityRatio": 22.864622352422348,
"equityRatioIsEstimate": false,
"cash": 9737.17,
"cashIsEstimate": false,
"receivables": 11396.25,
"receivablesIsEstimate": false,
"liabilities": 118974.19,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 140062.11,
"balanceTotalIsEstimate": false,
"earnings": -9199.91,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 360000,
"revenueIsEstimate": true,
"revenueCagr": -3.451061539437028,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.555530555555556,
"returnOnSalesIsEstimate": true,
"equity": 27839.26,
"equityIsEstimate": false,
"equityRatio": 19.876367705727123,
"equityRatioIsEstimate": false,
"cash": 10174.66,
"cashIsEstimate": false,
"receivables": 2380.56,
"receivablesIsEstimate": false,
"liabilities": 104642.85,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 213628.13,
"balanceTotalIsEstimate": false,
"earnings": -442.8899999999958,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 520000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.08517115384615304,
"returnOnSalesIsEstimate": true,
"equity": 82887.21,
"equityIsEstimate": false,
"equityRatio": 38.79976387004839,
"equityRatioIsEstimate": false,
"cash": 13221.66,
"cashIsEstimate": false,
"receivables": 4140.64,
"receivablesIsEstimate": false,
"liabilities": 122863.27,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 197350.24,
"balanceTotalIsEstimate": false,
"earnings": -8605.06,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 480000,
"revenueIsEstimate": true,
"revenueCagr": 3.3946307914341167,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.7927208333333333,
"returnOnSalesIsEstimate": true,
"equity": 74282.15,
"equityIsEstimate": false,
"equityRatio": 37.639756607339315,
"equityRatioIsEstimate": false,
"cash": 14465.14,
"cashIsEstimate": false,
"receivables": 5918.91,
"receivablesIsEstimate": false,
"liabilities": 115932.09,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 404673.84,
"balanceTotalIsEstimate": false,
"earnings": -25468.23,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 900000,
"revenueIsEstimate": true,
"revenueCagr": 21.72076219669283,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.8298033333333334,
"returnOnSalesIsEstimate": true,
"equity": 48813.92,
"equityIsEstimate": false,
"equityRatio": 12.062534113892807,
"equityRatioIsEstimate": false,
"cash": 8699.71,
"cashIsEstimate": false,
"receivables": 34376.26,
"receivablesIsEstimate": false,
"liabilities": 1673.79,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 398849.18,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 880000,
"revenueIsEstimate": true,
"revenueCagr": 25.038870753903698,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 48813.92,
"equityIsEstimate": false,
"equityRatio": 12.238691326882007,
"equityRatioIsEstimate": false,
"cash": 6426.64,
"cashIsEstimate": false,
"receivables": 47669.5,
"receivablesIsEstimate": false,
"liabilities": 2682.42,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 426822.8,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 940000,
"revenueIsEstimate": true,
"revenueCagr": 15.952769870881657,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 48813.92,
"equityIsEstimate": false,
"equityRatio": 11.436577427447643,
"equityRatioIsEstimate": false,
"cash": 12770.2,
"cashIsEstimate": false,
"receivables": 64086.6,
"receivablesIsEstimate": false,
"liabilities": 151104.39,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 563191.74,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 48813.92,
"equityIsEstimate": false,
"equityRatio": 8.66737143552567,
"equityRatioIsEstimate": false,
"cash": 9860.6,
"cashIsEstimate": false,
"receivables": 143922.77,
"receivablesIsEstimate": false,
"liabilities": 217808.95,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 449060.78,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 980000,
"revenueIsEstimate": true,
"revenueCagr": 2.151768927410247,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 48813.92,
"equityIsEstimate": false,
"equityRatio": 10.87022562959072,
"equityRatioIsEstimate": false,
"cash": 11532.31,
"cashIsEstimate": false,
"receivables": 91092.58,
"receivablesIsEstimate": false,
"liabilities": 161981,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 436078.44,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 950000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 48813.92,
"equityIsEstimate": false,
"equityRatio": 11.193839346884472,
"equityRatioIsEstimate": false,
"cash": 34228.11,
"cashIsEstimate": false,
"receivables": 79474.61,
"receivablesIsEstimate": false,
"liabilities": 158291.58,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 389000.98,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 870000,
"revenueIsEstimate": true,
"revenueCagr": -8.421052631578952,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 48813.92,
"equityIsEstimate": false,
"equityRatio": 12.548533939426065,
"equityRatioIsEstimate": false,
"cash": 21247.29,
"cashIsEstimate": false,
"receivables": 71572.7,
"receivablesIsEstimate": false,
"liabilities": 134682.88,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 312430.1,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 720000,
"revenueIsEstimate": true,
"revenueCagr": -12.942849986798599,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 48813.92,
"equityIsEstimate": false,
"equityRatio": 15.623949164949217,
"equityRatioIsEstimate": false,
"cash": 5896.56,
"cashIsEstimate": false,
"receivables": 42574.22,
"receivablesIsEstimate": false,
"liabilities": 10431.68,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 343449.6,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 780000,
"revenueIsEstimate": true,
"revenueCagr": -6.3609499672007574,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 48813.92,
"equityIsEstimate": false,
"equityRatio": 14.21283355694693,
"equityRatioIsEstimate": false,
"cash": 5069.08,
"cashIsEstimate": false,
"receivables": 73957.45,
"receivablesIsEstimate": false,
"liabilities": 442.23,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 295881.3,
"balanceTotalIsEstimate": false,
"earnings": 4749.55,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 680000,
"revenueIsEstimate": true,
"revenueCagr": -8.019381223605205,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6984632352941177,
"returnOnSalesIsEstimate": true,
"equity": 53563.47,
"equityIsEstimate": false,
"equityRatio": 18.10302645013389,
"equityRatioIsEstimate": false,
"cash": 44345.3,
"cashIsEstimate": false,
"receivables": 26622.08,
"receivablesIsEstimate": false,
"liabilities": 4323.76,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 328954.04,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 750000,
"revenueIsEstimate": true,
"revenueCagr": -3.64250465660394,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 53563.47,
"equityIsEstimate": false,
"equityRatio": 16.282964635424452,
"equityRatioIsEstimate": false,
"cash": 21942.05,
"cashIsEstimate": false,
"receivables": 80995.7,
"receivablesIsEstimate": false,
"liabilities": 5535.15,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 341404.36,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 770000,
"revenueIsEstimate": true,
"revenueCagr": 1.6926482347292326,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 53563.47,
"equityIsEstimate": false,
"equityRatio": 15.68915815837853,
"equityRatioIsEstimate": false,
"cash": 37088.87,
"cashIsEstimate": false,
"receivables": 84107.04,
"receivablesIsEstimate": false,
"liabilities": 102632.93,
"liabilitiesIsEstimate": false
}
]
}