Tischlerei Salzburger GmbH

{
  "id": "f80219e0-da9a-49d0-b26b-a0ec6808e109",
  "euId": "ATBRA.325225-000",
  "name": "Tischlerei Salzburger GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-03-25T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Zentrum 3",
    "city": "Kramsach",
    "zipCode": "6233",
    "state": "Tyrol",
    "country": "AT",
    "latitude": 47.4485148,
    "longitude": 11.8827162
  },
  "contactData": {
    "emails": [
      "office@tischlerei-salzburger.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Johannes Salzburger",
      "position": "Managing Director",
      "startDate": "2009-04-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1622"
    ],
    "nace": [
      "16.22"
    ],
    "nace2025": [
      "16.22"
    ],
    "naics": [
      "321113",
      "321213",
      "321214",
      "321911",
      "321912",
      "321918",
      "321991",
      "321992",
      "337215"
    ],
    "uksic": [
      "16.22"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 5140093.89,
      "balanceTotalIsEstimate": false,
      "earnings": 102202.91999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9291174545454538,
      "returnOnSalesIsEstimate": true,
      "equity": 917582.57,
      "equityIsEstimate": false,
      "equityRatio": 17.851474888136725,
      "equityRatioIsEstimate": false,
      "cash": 4002.3,
      "cashIsEstimate": false,
      "receivables": 2108046.07,
      "receivablesIsEstimate": false,
      "liabilities": 3721252.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3980872.99,
      "balanceTotalIsEstimate": false,
      "earnings": 78729.21000000008,
      "earningsIsEstimate": true,
      "earningsCagr": -22.967748866666295,
      "earningsCagrIsEstimate": true,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.272727272727273,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8651561538461546,
      "returnOnSalesIsEstimate": true,
      "equity": 996311.78,
      "equityIsEstimate": false,
      "equityRatio": 25.02746966564236,
      "equityRatioIsEstimate": false,
      "cash": 242226.57,
      "cashIsEstimate": false,
      "receivables": 925784.7,
      "receivablesIsEstimate": false,
      "liabilities": 2436795.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 4581558.4,
      "balanceTotalIsEstimate": false,
      "earnings": 27761.55999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -47.88169520936212,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.653741075440765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2776155999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 1024073.34,
      "equityIsEstimate": false,
      "equityRatio": 22.352074350945735,
      "equityRatioIsEstimate": false,
      "cash": 4987.05,
      "cashIsEstimate": false,
      "receivables": 1423529.02,
      "receivablesIsEstimate": false,
      "liabilities": 2932801.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 7636308,
      "balanceTotalIsEstimate": false,
      "earnings": 36830.29,
      "earningsIsEstimate": false,
      "earningsCagr": -28.83814210145541,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.30326698854094,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23018931250000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1060903.63,
      "equityIsEstimate": false,
      "equityRatio": 13.892886850556577,
      "equityRatioIsEstimate": false,
      "cash": 7987.94,
      "cashIsEstimate": false,
      "receivables": 4853240.25,
      "receivablesIsEstimate": false,
      "liabilities": 5887899.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 6836452.96,
      "balanceTotalIsEstimate": false,
      "earnings": -285072.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13745669.84,
      "revenueIsEstimate": false,
      "revenueCagr": 5.728800657585675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.0739046064560505,
      "returnOnSalesIsEstimate": false,
      "equity": 775831.55,
      "equityIsEstimate": false,
      "equityRatio": 11.34845152214724,
      "equityRatioIsEstimate": false,
      "cash": 227055.45,
      "cashIsEstimate": false,
      "receivables": 4426012.16,
      "receivablesIsEstimate": false,
      "liabilities": 5220667.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 4877502.82,
      "balanceTotalIsEstimate": false,
      "earnings": 111091.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9903363.98,
      "revenueIsEstimate": false,
      "revenueCagr": 2.137526733698092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1217522674552856,
      "returnOnSalesIsEstimate": false,
      "equity": 887034.54,
      "equityIsEstimate": false,
      "equityRatio": 18.186243508927383,
      "equityRatioIsEstimate": false,
      "cash": 14204.05,
      "cashIsEstimate": false,
      "receivables": 2981050.55,
      "receivablesIsEstimate": false,
      "liabilities": 387884.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3913329.25,
      "balanceTotalIsEstimate": false,
      "earnings": -76825.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9777654,
      "revenueIsEstimate": false,
      "revenueCagr": -0.5605608370489623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.785727435231396,
      "returnOnSalesIsEstimate": false,
      "equity": 810432.39,
      "equityIsEstimate": false,
      "equityRatio": 20.709537537634993,
      "equityRatioIsEstimate": false,
      "cash": 15340.54,
      "cashIsEstimate": false,
      "receivables": 2359710.04,
      "receivablesIsEstimate": false,
      "liabilities": 522610.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 4489544.74,
      "balanceTotalIsEstimate": false,
      "earnings": 56901.21999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.086029498053861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5690121999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 867333.61,
      "equityIsEstimate": false,
      "equityRatio": 19.318965735487915,
      "equityRatioIsEstimate": false,
      "cash": 18517.76,
      "cashIsEstimate": false,
      "receivables": 3589024.74,
      "receivablesIsEstimate": false,
      "liabilities": 2941617.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 4427677.15,
      "balanceTotalIsEstimate": false,
      "earnings": 59577.53000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 4.70343166631586,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.645401858036371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5957753000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 926911.14,
      "equityIsEstimate": false,
      "equityRatio": 20.934478928753872,
      "equityRatioIsEstimate": false,
      "cash": 18611.76,
      "cashIsEstimate": false,
      "receivables": 2249946.65,
      "receivablesIsEstimate": false,
      "liabilities": 2839252.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3969608.91,
      "balanceTotalIsEstimate": false,
      "earnings": 47078.90000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -9.039599379552943,
      "earningsCagrIsEstimate": true,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.092792729621551,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5173505494505497,
      "returnOnSalesIsEstimate": true,
      "equity": 973990.04,
      "equityIsEstimate": false,
      "equityRatio": 24.53617124715694,
      "equityRatioIsEstimate": false,
      "cash": 30828.58,
      "cashIsEstimate": false,
      "receivables": 2335146.76,
      "receivablesIsEstimate": false,
      "liabilities": 2287513.04,
      "liabilitiesIsEstimate": false
    }
  ]
}