Thomas Schuhmann Innenausbau GmbH

{
  "id": "6298f83f-727b-4864-83c1-eb1b73a1301d",
  "euId": "DED4201V.HRB2174",
  "name": "Thomas Schuhmann Innenausbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-03-18T00:00:00",
  "vatId": "DE132277071",
  "hq": {
    "line2": null,
    "street": "Zum Ruhstein 7, Scheßlitz",
    "city": "Wiesengiech",
    "zipCode": "96110",
    "state": "BY",
    "country": "DE",
    "latitude": 49.96589125,
    "longitude": 10.998832893340165
  },
  "contactData": {
    "emails": [
      "info@thomasschuhmann.de"
    ],
    "phones": [
      "+49 95427585"
    ],
    "websites": [
      "https://www.thomasschuhmann.de"
    ],
    "faxes": [
      "+49 95421648"
    ]
  },
  "managers": [
    {
      "name": "Valentin Moritz Rudolf Schuhmann",
      "position": "Managing Director",
      "startDate": "2021-05-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "239",
      "310"
    ],
    "nace": [
      "23.4",
      "31.0"
    ],
    "nace2025": [
      "31.0"
    ],
    "naics": [],
    "uksic": [
      "23.4",
      "31.0"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 222384.25,
      "balanceTotalIsEstimate": false,
      "earnings": 4385.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.5413975308641975,
      "returnOnSalesIsEstimate": true,
      "equity": 46084.46,
      "equityIsEstimate": false,
      "equityRatio": 20.722897417420523,
      "equityRatioIsEstimate": false,
      "cash": 115193.36,
      "cashIsEstimate": false,
      "receivables": 71141.08,
      "receivablesIsEstimate": false,
      "liabilities": 132143.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 220936.18,
      "balanceTotalIsEstimate": false,
      "earnings": 5830.9,
      "earningsIsEstimate": false,
      "earningsCagr": 32.96407103700527,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2345679012345734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7288625,
      "returnOnSalesIsEstimate": true,
      "equity": 51915.36,
      "equityIsEstimate": false,
      "equityRatio": 23.497898804985223,
      "equityRatioIsEstimate": false,
      "cash": 13447.96,
      "cashIsEstimate": false,
      "receivables": 113232.71,
      "receivablesIsEstimate": false,
      "liabilities": 108033.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 243329.61,
      "balanceTotalIsEstimate": false,
      "earnings": 28406.05,
      "earningsIsEstimate": false,
      "earningsCagr": 154.50995768897036,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6375450343201665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2650632183908046,
      "returnOnSalesIsEstimate": true,
      "equity": 80321.41,
      "equityIsEstimate": false,
      "equityRatio": 33.009303717702096,
      "equityRatioIsEstimate": false,
      "cash": 71238.74,
      "cashIsEstimate": false,
      "receivables": 82089.95,
      "receivablesIsEstimate": false,
      "liabilities": 104972.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 374883.18,
      "balanceTotalIsEstimate": false,
      "earnings": -16041.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.08091589218124,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2339546153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 99992.82,
      "equityIsEstimate": false,
      "equityRatio": 26.67306119202254,
      "equityRatioIsEstimate": false,
      "cash": 211845.39,
      "cashIsEstimate": false,
      "receivables": 45637.67,
      "receivablesIsEstimate": false,
      "liabilities": 225032.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 246660.7,
      "balanceTotalIsEstimate": false,
      "earnings": -3367.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.093810453626199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3826227272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 96625.74,
      "equityIsEstimate": false,
      "equityRatio": 39.173544873585456,
      "equityRatioIsEstimate": false,
      "cash": 43522.36,
      "cashIsEstimate": false,
      "receivables": 59048.96,
      "receivablesIsEstimate": false,
      "liabilities": 98613.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 240613.73,
      "balanceTotalIsEstimate": false,
      "earnings": 6167.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8244601098569957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7171686046511628,
      "returnOnSalesIsEstimate": true,
      "equity": 100707.39,
      "equityIsEstimate": false,
      "equityRatio": 41.854382125242815,
      "equityRatioIsEstimate": false,
      "cash": 82295.96,
      "cashIsEstimate": false,
      "receivables": 26656.02,
      "receivablesIsEstimate": false,
      "liabilities": 124459.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 252373.53,
      "balanceTotalIsEstimate": false,
      "earnings": 2754.9,
      "earningsIsEstimate": false,
      "earningsCagr": -55.33306851069694,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8511405702094965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3061,
      "returnOnSalesIsEstimate": true,
      "equity": 103462.29,
      "equityIsEstimate": false,
      "equityRatio": 40.99569792442178,
      "equityRatioIsEstimate": false,
      "cash": 178485.22,
      "cashIsEstimate": false,
      "receivables": 22529,
      "receivablesIsEstimate": false,
      "liabilities": 132260.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 216140.85,
      "balanceTotalIsEstimate": false,
      "earnings": 23097.15,
      "earningsIsEstimate": false,
      "earningsCagr": 93.51709552870608,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.708085359606091,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9236898734177217,
      "returnOnSalesIsEstimate": true,
      "equity": 126994.85,
      "equityIsEstimate": false,
      "equityRatio": 58.75559849052134,
      "equityRatioIsEstimate": false,
      "cash": 107837.08,
      "cashIsEstimate": false,
      "receivables": 30036.97,
      "receivablesIsEstimate": false,
      "liabilities": 58406.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 252983.27,
      "balanceTotalIsEstimate": false,
      "earnings": 18118.17,
      "earningsIsEstimate": false,
      "earningsCagr": 43.218197406315404,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5634025724499336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.01313,
      "returnOnSalesIsEstimate": true,
      "equity": 145113.02,
      "equityIsEstimate": false,
      "equityRatio": 57.36071796368194,
      "equityRatioIsEstimate": false,
      "cash": 88968.54,
      "cashIsEstimate": false,
      "receivables": 23216.63,
      "receivablesIsEstimate": false,
      "liabilities": 42098.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 360721.87,
      "balanceTotalIsEstimate": false,
      "earnings": 37863.24,
      "earningsIsEstimate": false,
      "earningsCagr": 57.40717093046121,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.685272527478926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.15527,
      "returnOnSalesIsEstimate": true,
      "equity": 182976.26,
      "equityIsEstimate": false,
      "equityRatio": 50.72502534986304,
      "equityRatioIsEstimate": false,
      "cash": 103519.05,
      "cashIsEstimate": false,
      "receivables": 107487.56,
      "receivablesIsEstimate": false,
      "liabilities": 110226.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 383352.26,
      "balanceTotalIsEstimate": false,
      "earnings": 4868.75,
      "earningsIsEstimate": false,
      "earningsCagr": 15.299628768720218,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37451923076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 201658.69,
      "equityIsEstimate": false,
      "equityRatio": 52.6040175164221,
      "equityRatioIsEstimate": false,
      "cash": 79251.39,
      "cashIsEstimate": false,
      "receivables": 121901.84,
      "receivablesIsEstimate": false,
      "liabilities": 100278.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 374151.32,
      "balanceTotalIsEstimate": false,
      "earnings": -56871,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.260654055688125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.374692307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 144787.69,
      "equityIsEstimate": false,
      "equityRatio": 38.69762907692,
      "equityRatioIsEstimate": false,
      "cash": 83026.56,
      "cashIsEstimate": false,
      "receivables": 124571.52,
      "receivablesIsEstimate": false,
      "liabilities": 59220.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 394757.77,
      "balanceTotalIsEstimate": false,
      "earnings": -8643.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6648676923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 136144.41,
      "equityIsEstimate": false,
      "equityRatio": 34.48808873350359,
      "equityRatioIsEstimate": false,
      "cash": 125553.4,
      "cashIsEstimate": false,
      "receivables": 146000.31,
      "receivablesIsEstimate": false,
      "liabilities": 87302.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 377020.73,
      "balanceTotalIsEstimate": false,
      "earnings": 5634.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4334384615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 141779.11,
      "equityIsEstimate": false,
      "equityRatio": 37.60512319839813,
      "equityRatioIsEstimate": false,
      "cash": 72199.21,
      "cashIsEstimate": false,
      "receivables": 112122.98,
      "receivablesIsEstimate": false,
      "liabilities": 62288.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 421884.12,
      "balanceTotalIsEstimate": false,
      "earnings": 10287.75,
      "earningsIsEstimate": false,
      "earningsCagr": 82.57848687596501,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7348392857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 152066.86,
      "equityIsEstimate": false,
      "equityRatio": 36.04469871963894,
      "equityRatioIsEstimate": false,
      "cash": 112393.12,
      "cashIsEstimate": false,
      "receivables": 147681.24,
      "receivablesIsEstimate": false,
      "liabilities": 155318.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 558868.09,
      "balanceTotalIsEstimate": false,
      "earnings": 34924.91,
      "earningsIsEstimate": false,
      "earningsCagr": 148.96153245278856,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9402727777777782,
      "returnOnSalesIsEstimate": true,
      "equity": 186991.77,
      "equityIsEstimate": false,
      "equityRatio": 33.45901713586832,
      "equityRatioIsEstimate": false,
      "cash": 177752.32,
      "cashIsEstimate": false,
      "receivables": 148011.19,
      "receivablesIsEstimate": false,
      "liabilities": 190451.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 484823.68,
      "balanceTotalIsEstimate": false,
      "earnings": 7180.26,
      "earningsIsEstimate": false,
      "earningsCagr": 8.41510397840699,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.44876625000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 194172.03,
      "equityIsEstimate": false,
      "equityRatio": 40.05003014704232,
      "equityRatioIsEstimate": false,
      "cash": 216697.37,
      "cashIsEstimate": false,
      "receivables": 61177.07,
      "receivablesIsEstimate": false,
      "liabilities": 73303.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 496200.91,
      "balanceTotalIsEstimate": false,
      "earnings": 52316.35,
      "earningsIsEstimate": false,
      "earningsCagr": 74.55876455352993,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.269771875,
      "returnOnSalesIsEstimate": true,
      "equity": 246488.38,
      "equityIsEstimate": false,
      "equityRatio": 49.67511647650949,
      "equityRatioIsEstimate": false,
      "cash": 151345.11,
      "cashIsEstimate": false,
      "receivables": 114357.14,
      "receivablesIsEstimate": false,
      "liabilities": 68391.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 615722.07,
      "balanceTotalIsEstimate": false,
      "earnings": 63040.79,
      "earningsIsEstimate": false,
      "earningsCagr": 57.334987955147135,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1520395,
      "returnOnSalesIsEstimate": true,
      "equity": 309529.17,
      "equityIsEstimate": false,
      "equityRatio": 50.27092337294326,
      "equityRatioIsEstimate": false,
      "cash": 238989.23,
      "cashIsEstimate": false,
      "receivables": 226702.6,
      "receivablesIsEstimate": false,
      "liabilities": 75585.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 782876.78,
      "balanceTotalIsEstimate": false,
      "earnings": -28250.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.177115,
      "returnOnSalesIsEstimate": true,
      "equity": 281278.41,
      "equityIsEstimate": false,
      "equityRatio": 35.928822668619695,
      "equityRatioIsEstimate": false,
      "cash": 393154.8,
      "cashIsEstimate": false,
      "receivables": 205660.49,
      "receivablesIsEstimate": false,
      "liabilities": 56441.82,
      "liabilitiesIsEstimate": false
    }
  ]
}