Theo Automaten GmbH

{
  "id": "d10792e0-c1c7-48a2-899f-96e2bab1a202",
  "euId": "DEF1103R.HRB113844B",
  "name": "Theo Automaten GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-06-05T00:00:00",
  "vatId": null,
  "hq": {
    "line2": "Haus 2.13",
    "street": "Großbeerenstr. 2/10",
    "city": "Berlin",
    "zipCode": "12107",
    "state": "BE",
    "country": "DE",
    "latitude": 52.4388659,
    "longitude": 13.3812355
  },
  "contactData": {
    "emails": [
      "info@theo-pv.de"
    ],
    "phones": [
      "+49 3025797038"
    ],
    "websites": [
      "https://www.theo-automaten.de"
    ],
    "faxes": [
      "+49 3025797039"
    ]
  },
  "managers": [
    {
      "name": "Richard Stummer",
      "position": "Managing Director",
      "startDate": "2008-06-05T00:00:00",
      "endDate": null
    },
    {
      "name": "Thomas Thiele",
      "position": "Managing Director",
      "startDate": "2008-06-05T00:00:00",
      "endDate": "2018-07-28T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "5621"
    ],
    "nace": [
      "56.21"
    ],
    "nace2025": [
      "56.21"
    ],
    "naics": [
      "722320"
    ],
    "uksic": [
      "56.21"
    ],
    "wz": [
      "56.21.0"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 33917.38,
      "balanceTotalIsEstimate": false,
      "earnings": -16859.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 160000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -10.537325000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 8140.28,
      "equityIsEstimate": false,
      "equityRatio": 24.00032077949417,
      "equityRatioIsEstimate": false,
      "cash": 1579.57,
      "cashIsEstimate": false,
      "receivables": 5837.81,
      "receivablesIsEstimate": false,
      "liabilities": 24277.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 84279.25,
      "balanceTotalIsEstimate": false,
      "earnings": -22257.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": 118.75,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.359265714285714,
      "returnOnSalesIsEstimate": true,
      "equity": -14117.15,
      "equityIsEstimate": false,
      "equityRatio": -16.75044569096189,
      "equityRatioIsEstimate": false,
      "cash": 14452.27,
      "cashIsEstimate": false,
      "receivables": 15915.91,
      "receivablesIsEstimate": false,
      "liabilities": 81912.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 287912.74,
      "balanceTotalIsEstimate": false,
      "earnings": -6652.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": 148.746859276655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6720070707070707,
      "returnOnSalesIsEstimate": true,
      "equity": 108459.96,
      "equityIsEstimate": false,
      "equityRatio": 37.67112216013783,
      "equityRatioIsEstimate": false,
      "cash": 57466.5,
      "cashIsEstimate": false,
      "receivables": 55172.14,
      "receivablesIsEstimate": false,
      "liabilities": 196767.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 380431,
      "balanceTotalIsEstimate": false,
      "earnings": -25950.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 101.0362879294529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9961623076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 28279.87,
      "equityIsEstimate": false,
      "equityRatio": 7.433639740189417,
      "equityRatioIsEstimate": false,
      "cash": 29534.26,
      "cashIsEstimate": false,
      "receivables": 111471.04,
      "receivablesIsEstimate": false,
      "liabilities": 238951.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 453155.34,
      "balanceTotalIsEstimate": false,
      "earnings": 128585.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 74.98177557902916,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.572368666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 156865.4,
      "equityIsEstimate": false,
      "equityRatio": 34.616253225659875,
      "equityRatioIsEstimate": false,
      "cash": 71977,
      "cashIsEstimate": false,
      "receivables": 69915.96,
      "receivablesIsEstimate": false,
      "liabilities": 147372.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 655317.38,
      "balanceTotalIsEstimate": false,
      "earnings": -16688.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.61103513878909,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.834412,
      "returnOnSalesIsEstimate": true,
      "equity": 140177.16,
      "equityIsEstimate": false,
      "equityRatio": 21.39072826055674,
      "equityRatioIsEstimate": false,
      "cash": 168002.68,
      "cashIsEstimate": false,
      "receivables": 164028.05,
      "receivablesIsEstimate": false,
      "liabilities": 362870.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 524570.65,
      "balanceTotalIsEstimate": false,
      "earnings": 53123.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.75120630518578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3202450000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 193301.08,
      "equityIsEstimate": false,
      "equityRatio": 36.84938911469789,
      "equityRatioIsEstimate": false,
      "cash": 110450.44,
      "cashIsEstimate": false,
      "receivables": 143023.82,
      "receivablesIsEstimate": false,
      "liabilities": 120919.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 576138.11,
      "balanceTotalIsEstimate": false,
      "earnings": 75733.21,
      "earningsIsEstimate": false,
      "earningsCagr": 42.55952873959603,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.207400555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 216869.25,
      "equityIsEstimate": false,
      "equityRatio": 37.641885901281555,
      "equityRatioIsEstimate": false,
      "cash": 280547.41,
      "cashIsEstimate": false,
      "receivables": 68886.81,
      "receivablesIsEstimate": false,
      "liabilities": 87950.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 551380.49,
      "balanceTotalIsEstimate": false,
      "earnings": 115766.68,
      "earningsIsEstimate": false,
      "earningsCagr": 47.620520503303496,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.809804705882352,
      "returnOnSalesIsEstimate": true,
      "equity": 332635.93,
      "equityIsEstimate": false,
      "equityRatio": 60.32783822293023,
      "equityRatioIsEstimate": false,
      "cash": 217040.65,
      "cashIsEstimate": false,
      "receivables": 52953.38,
      "receivablesIsEstimate": false,
      "liabilities": 77486.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 596710.69,
      "balanceTotalIsEstimate": false,
      "earnings": 54026.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0.5630967418654098,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.001466666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 346662.33,
      "equityIsEstimate": false,
      "equityRatio": 58.095545430902206,
      "equityRatioIsEstimate": false,
      "cash": 173822.91,
      "cashIsEstimate": false,
      "receivables": 173283.52,
      "receivablesIsEstimate": false,
      "liabilities": 218980.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 672464.79,
      "balanceTotalIsEstimate": false,
      "earnings": 22675.12,
      "earningsIsEstimate": false,
      "earningsCagr": -19.1714347298224,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.133756,
      "returnOnSalesIsEstimate": true,
      "equity": 331837.45,
      "equityIsEstimate": false,
      "equityRatio": 49.34644236168856,
      "equityRatioIsEstimate": false,
      "cash": 82923.66,
      "cashIsEstimate": false,
      "receivables": 258972.23,
      "receivablesIsEstimate": false,
      "liabilities": 300017.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 751350.68,
      "balanceTotalIsEstimate": false,
      "earnings": 63475.45,
      "earningsIsEstimate": false,
      "earningsCagr": -4.31808565230506,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.885247727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 386357.01,
      "equityIsEstimate": false,
      "equityRatio": 51.421662385399046,
      "equityRatioIsEstimate": false,
      "cash": 121966.49,
      "cashIsEstimate": false,
      "receivables": 263097.08,
      "receivablesIsEstimate": false,
      "liabilities": 324460.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 837672.67,
      "balanceTotalIsEstimate": false,
      "earnings": 52191.53,
      "earningsIsEstimate": false,
      "earningsCagr": -18.058461758556188,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1746470833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 438548.54,
      "equityIsEstimate": false,
      "equityRatio": 52.35321095052557,
      "equityRatioIsEstimate": false,
      "cash": 100604.02,
      "cashIsEstimate": false,
      "receivables": 188771.08,
      "receivablesIsEstimate": false,
      "liabilities": 336151.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 1027683.3,
      "balanceTotalIsEstimate": false,
      "earnings": 153716.03,
      "earningsIsEstimate": false,
      "earningsCagr": 29.875813977052523,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.663016009868322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3005527586206895,
      "returnOnSalesIsEstimate": true,
      "equity": 488136,
      "equityIsEstimate": false,
      "equityRatio": 47.4986797975602,
      "equityRatioIsEstimate": false,
      "cash": 124705.8,
      "cashIsEstimate": false,
      "receivables": 205293.51,
      "receivablesIsEstimate": false,
      "liabilities": 432079.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 1467478.86,
      "balanceTotalIsEstimate": false,
      "earnings": 275461.16,
      "earningsIsEstimate": false,
      "earningsCagr": 86.69285383116028,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.170385646188624,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.063106666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 663597.16,
      "equityIsEstimate": false,
      "equityRatio": 45.22021939041766,
      "equityRatioIsEstimate": false,
      "cash": 321069.93,
      "cashIsEstimate": false,
      "receivables": 284181.8,
      "receivablesIsEstimate": false,
      "liabilities": 657769.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 2155616.34,
      "balanceTotalIsEstimate": false,
      "earnings": 278869.75,
      "earningsIsEstimate": false,
      "earningsCagr": 44.77677717726745,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.167843458345196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.16425462962963,
      "returnOnSalesIsEstimate": true,
      "equity": 792466.91,
      "equityIsEstimate": false,
      "equityRatio": 36.76289213877457,
      "equityRatioIsEstimate": false,
      "cash": 140970.53,
      "cashIsEstimate": false,
      "receivables": 598320.62,
      "receivablesIsEstimate": false,
      "liabilities": 1263224.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 3080300.99,
      "balanceTotalIsEstimate": false,
      "earnings": 421820.69,
      "earningsIsEstimate": false,
      "earningsCagr": 68.60946964361038,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.511972747451125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.700279594594595,
      "returnOnSalesIsEstimate": true,
      "equity": 1214287.6,
      "equityIsEstimate": false,
      "equityRatio": 39.421069692283545,
      "equityRatioIsEstimate": false,
      "cash": 143847.75,
      "cashIsEstimate": false,
      "receivables": 801555.06,
      "receivablesIsEstimate": false,
      "liabilities": 1569623.39,
      "liabilitiesIsEstimate": false
    }
  ]
}