TechDivision eConsulting GmbH

{
  "id": "ba2781c3-cfd5-49a9-9bf6-a2fdede360fe",
  "euId": "DED2910V.HRB21567",
  "name": "TechDivision eConsulting GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-01-03T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "An der Alten Spinnerei 2 a",
    "city": "Kolbermoor",
    "zipCode": "83059",
    "state": "BY",
    "country": "DE",
    "latitude": 47.8513068,
    "longitude": 12.0586231
  },
  "contactData": {
    "emails": [
      "info@techdivision.com"
    ],
    "phones": [
      "+49 80312210570"
    ],
    "websites": [
      "https://techdivision.com/"
    ],
    "faxes": [
      "+49 803122105722"
    ]
  },
  "managers": [
    {
      "name": "Kilian Philipp Orschau",
      "position": "Managing Director",
      "startDate": "2012-01-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.1"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 147331.68,
      "balanceTotalIsEstimate": false,
      "earnings": -23490.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.698014,
      "returnOnSalesIsEstimate": true,
      "equity": 542.58,
      "equityIsEstimate": false,
      "equityRatio": 0.368271100960771,
      "equityRatioIsEstimate": false,
      "cash": 18813.9,
      "cashIsEstimate": false,
      "receivables": 38976.78,
      "receivablesIsEstimate": false,
      "liabilities": 136455.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 235023.96,
      "balanceTotalIsEstimate": false,
      "earnings": 24602.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 140,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0501691666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 25144.61,
      "equityIsEstimate": false,
      "equityRatio": 10.698743226009809,
      "equityRatioIsEstimate": false,
      "cash": 54479.44,
      "cashIsEstimate": false,
      "receivables": 117784.32,
      "receivablesIsEstimate": false,
      "liabilities": 196867.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 129784.14,
      "balanceTotalIsEstimate": false,
      "earnings": -19409.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.384048104052972,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2835223529411763,
      "returnOnSalesIsEstimate": true,
      "equity": 5734.67,
      "equityIsEstimate": false,
      "equityRatio": 4.418621566548887,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 85057.37,
      "receivablesIsEstimate": false,
      "liabilities": 114375.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 137889.52,
      "balanceTotalIsEstimate": false,
      "earnings": -13433.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.191827410603793,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.509391011235955,
      "returnOnSalesIsEstimate": true,
      "equity": -7698.91,
      "equityIsEstimate": false,
      "equityRatio": -5.583390238794072,
      "equityRatioIsEstimate": false,
      "cash": 12069.07,
      "cashIsEstimate": false,
      "receivables": 88988.02,
      "receivablesIsEstimate": false,
      "liabilities": 116982.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 205915.39,
      "balanceTotalIsEstimate": false,
      "earnings": -58202.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.850169166666666,
      "returnOnSalesIsEstimate": true,
      "equity": -65900.94,
      "equityIsEstimate": false,
      "equityRatio": -32.003892472534474,
      "equityRatioIsEstimate": false,
      "cash": 131.65,
      "cashIsEstimate": false,
      "receivables": 121615.53,
      "receivablesIsEstimate": false,
      "liabilities": 202595.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 215412.37,
      "balanceTotalIsEstimate": false,
      "earnings": 21275.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5197007142857144,
      "returnOnSalesIsEstimate": true,
      "equity": -44625.13,
      "equityIsEstimate": false,
      "equityRatio": -20.716140860434336,
      "equityRatioIsEstimate": false,
      "cash": 1248.44,
      "cashIsEstimate": false,
      "receivables": 158035.86,
      "receivablesIsEstimate": false,
      "liabilities": 193781.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 358289.61,
      "balanceTotalIsEstimate": false,
      "earnings": 159073.18,
      "earningsIsEstimate": false,
      "earningsCagr": 647.6715575106188,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.3718667000995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.574913333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 114448.05,
      "equityIsEstimate": false,
      "equityRatio": 31.942888324336284,
      "equityRatioIsEstimate": false,
      "cash": 92454.72,
      "cashIsEstimate": false,
      "receivables": 244244.27,
      "receivablesIsEstimate": false,
      "liabilities": 113410.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 412360.68,
      "balanceTotalIsEstimate": false,
      "earnings": 185506.74,
      "earningsIsEstimate": false,
      "earningsCagr": 195.28187851263516,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.253360096054806,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.30593,
      "returnOnSalesIsEstimate": true,
      "equity": 299954.79,
      "equityIsEstimate": false,
      "equityRatio": 72.74088062906482,
      "equityRatioIsEstimate": false,
      "cash": 179358.56,
      "cashIsEstimate": false,
      "receivables": 190149.31,
      "receivablesIsEstimate": false,
      "liabilities": 59945.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 748733.16,
      "balanceTotalIsEstimate": false,
      "earnings": 255023.87,
      "earningsIsEstimate": false,
      "earningsCagr": 128.85737356629673,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.625994583333332,
      "returnOnSalesIsEstimate": true,
      "equity": 554978.66,
      "equityIsEstimate": false,
      "equityRatio": 74.1223562210067,
      "equityRatioIsEstimate": false,
      "cash": 457592.7,
      "cashIsEstimate": false,
      "receivables": 248486.6,
      "receivablesIsEstimate": false,
      "liabilities": 83481.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1251834.94,
      "balanceTotalIsEstimate": false,
      "earnings": 409274.38,
      "earningsIsEstimate": false,
      "earningsCagr": 109.4267311177712,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.957630590252865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.789824375,
      "returnOnSalesIsEstimate": true,
      "equity": 964253.04,
      "equityIsEstimate": false,
      "equityRatio": 77.02717101026116,
      "equityRatioIsEstimate": false,
      "cash": 887330.18,
      "cashIsEstimate": false,
      "receivables": 309874.95,
      "receivablesIsEstimate": false,
      "liabilities": 101916.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1070729.24,
      "balanceTotalIsEstimate": false,
      "earnings": -109733.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.632043791235805,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.032097222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 854519.79,
      "equityIsEstimate": false,
      "equityRatio": 79.80727135087858,
      "equityRatioIsEstimate": false,
      "cash": 327820.11,
      "cashIsEstimate": false,
      "receivables": 711439.48,
      "receivablesIsEstimate": false,
      "liabilities": 94718.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 801908.76,
      "balanceTotalIsEstimate": false,
      "earnings": -192553.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.21250874823656,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.5009727272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 661966.29,
      "equityIsEstimate": false,
      "equityRatio": 82.54882887175344,
      "equityRatioIsEstimate": false,
      "cash": 3362.32,
      "cashIsEstimate": false,
      "receivables": 766789.95,
      "receivablesIsEstimate": false,
      "liabilities": 102895.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 743596.24,
      "balanceTotalIsEstimate": false,
      "earnings": -75873.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8065226190476191,
      "returnOnSalesIsEstimate": true,
      "equity": 586092.34,
      "equityIsEstimate": false,
      "equityRatio": 78.81862608665153,
      "equityRatioIsEstimate": false,
      "cash": 195434.39,
      "cashIsEstimate": false,
      "receivables": 540827.62,
      "receivablesIsEstimate": false,
      "liabilities": 118676.4,
      "liabilitiesIsEstimate": false
    }
  ]
}