Tantum Bonum Team GmbH

{
  "id": "a0eb7e81-9021-4a95-8de1-94b075604308",
  "euId": "ATBRA.419759-000",
  "name": "Tantum Bonum Team GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-07-31T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Scheffau 344",
    "city": "Golling an der Salzach",
    "zipCode": "5440",
    "state": "Salzburg",
    "country": "AT",
    "latitude": null,
    "longitude": null
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Andreas Egger",
      "position": "Managing Director",
      "startDate": "2014-07-31T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "731"
    ],
    "nace": [
      "73.1"
    ],
    "nace2025": [
      "73.1"
    ],
    "naics": [],
    "uksic": [
      "73.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35010,
      "capitalIsEstimate": false,
      "balanceTotal": 285000,
      "balanceTotalIsEstimate": false,
      "earnings": 41000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.606741573033708,
      "returnOnSalesIsEstimate": true,
      "equity": 56000,
      "equityIsEstimate": false,
      "equityRatio": 19.649122807017545,
      "equityRatioIsEstimate": false,
      "cash": 180000,
      "cashIsEstimate": false,
      "receivables": 104000,
      "receivablesIsEstimate": false,
      "liabilities": 217000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35010,
      "capitalIsEstimate": false,
      "balanceTotal": 542339.99,
      "balanceTotalIsEstimate": false,
      "earnings": 18276.93,
      "earningsIsEstimate": true,
      "earningsCagr": -55.422121951219516,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 124.71910112359552,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9138465,
      "returnOnSalesIsEstimate": true,
      "equity": 73889.55,
      "equityIsEstimate": false,
      "equityRatio": 13.624212000298927,
      "equityRatioIsEstimate": false,
      "cash": 245563.17,
      "cashIsEstimate": false,
      "receivables": 288005.95,
      "receivablesIsEstimate": false,
      "liabilities": 458940.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35010,
      "capitalIsEstimate": false,
      "balanceTotal": 698916.06,
      "balanceTotalIsEstimate": false,
      "earnings": 1226.4199999999983,
      "earningsIsEstimate": true,
      "earningsCagr": -82.70471656004759,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 70.91952242522623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.047169999999999934,
      "returnOnSalesIsEstimate": true,
      "equity": 75115.97,
      "equityIsEstimate": false,
      "equityRatio": 10.747495199924293,
      "equityRatioIsEstimate": false,
      "cash": 301825.96,
      "cashIsEstimate": false,
      "receivables": 388679.04,
      "receivablesIsEstimate": false,
      "liabilities": 611855.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35010,
      "capitalIsEstimate": false,
      "balanceTotal": 591216.85,
      "balanceTotalIsEstimate": false,
      "earnings": 19523.4,
      "earningsIsEstimate": true,
      "earningsCagr": -21.91087943470015,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.18969345088896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8134750000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 34639.37,
      "equityIsEstimate": false,
      "equityRatio": 5.858995730585149,
      "equityRatioIsEstimate": false,
      "cash": 194062.89,
      "cashIsEstimate": false,
      "receivables": 372147.52,
      "receivablesIsEstimate": false,
      "liabilities": 554377.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35010,
      "capitalIsEstimate": false,
      "balanceTotal": 328099.17,
      "balanceTotalIsEstimate": false,
      "earnings": -105964.19,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.79305015017014,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.622761874999999,
      "returnOnSalesIsEstimate": true,
      "equity": -71324.82,
      "equityIsEstimate": false,
      "equityRatio": -21.73879927827919,
      "equityRatioIsEstimate": false,
      "cash": 80745.05,
      "cashIsEstimate": false,
      "receivables": 237431.92,
      "receivablesIsEstimate": false,
      "liabilities": 397223.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35010,
      "capitalIsEstimate": false,
      "balanceTotal": 857520.61,
      "balanceTotalIsEstimate": false,
      "earnings": 24227.770000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8075923333333336,
      "returnOnSalesIsEstimate": true,
      "equity": -47097.05,
      "equityIsEstimate": false,
      "equityRatio": -5.492235341142413,
      "equityRatioIsEstimate": false,
      "cash": 391711.05,
      "cashIsEstimate": false,
      "receivables": 459835.5,
      "receivablesIsEstimate": false,
      "liabilities": 902117.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35010,
      "capitalIsEstimate": false,
      "balanceTotal": 1022105.24,
      "balanceTotalIsEstimate": false,
      "earnings": 2316.060000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -90.44047388595811,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.221237788511072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06259621621621635,
      "returnOnSalesIsEstimate": true,
      "equity": -44780.99,
      "equityIsEstimate": false,
      "equityRatio": -4.381250408226064,
      "equityRatioIsEstimate": false,
      "cash": 432490.7,
      "cashIsEstimate": false,
      "receivables": 582497.26,
      "receivablesIsEstimate": false,
      "liabilities": 1064386.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35010,
      "capitalIsEstimate": false,
      "balanceTotal": 1124499.14,
      "balanceTotalIsEstimate": false,
      "earnings": 58234.43,
      "earningsIsEstimate": true,
      "earningsCagr": 55.036227949395936,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4931905128205127,
      "returnOnSalesIsEstimate": true,
      "equity": 13453.44,
      "equityIsEstimate": false,
      "equityRatio": 1.1963939785672049,
      "equityRatioIsEstimate": false,
      "cash": 513470.9,
      "cashIsEstimate": false,
      "receivables": 602287.83,
      "receivablesIsEstimate": false,
      "liabilities": 1108311.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35010,
      "capitalIsEstimate": false,
      "balanceTotal": 1354033.81,
      "balanceTotalIsEstimate": false,
      "earnings": 81208.38,
      "earningsIsEstimate": true,
      "earningsCagr": 49.656574915222194,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.21453435701089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7653995652173915,
      "returnOnSalesIsEstimate": true,
      "equity": 94661.82,
      "equityIsEstimate": false,
      "equityRatio": 6.991097216398163,
      "equityRatioIsEstimate": false,
      "cash": 599234.2,
      "cashIsEstimate": false,
      "receivables": 747200.35,
      "receivablesIsEstimate": false,
      "liabilities": 1251163.99,
      "liabilitiesIsEstimate": false
    }
  ]
}