SWE Sicherheits- und Elektrotechnik GmbH

{
  "id": "6a8a1a9a-3fd9-46fe-ba20-026b5bfad8c3",
  "euId": "DEM1502.HRB7616",
  "name": "SWE Sicherheits- und Elektrotechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-09-24T00:00:00",
  "vatId": "DE226537022",
  "hq": {
    "line2": null,
    "street": "Breugelgasse 4",
    "city": "Nidderau",
    "zipCode": "61130",
    "state": "HE",
    "country": "DE",
    "latitude": 50.257742,
    "longitude": 8.906272999999999
  },
  "contactData": {
    "emails": [
      "info@swe-sicherheit.de"
    ],
    "phones": [
      "+49 618790630"
    ],
    "websites": [
      "https://www.swe-gmbh.com"
    ],
    "faxes": [
      "+49 618728878"
    ]
  },
  "managers": [
    {
      "name": "Markus Wagner",
      "position": "Managing Director",
      "startDate": "2004-02-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 927600.61,
      "balanceTotalIsEstimate": false,
      "earnings": 12021.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.3535714705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 83054.77,
      "equityIsEstimate": false,
      "equityRatio": 8.953720933840266,
      "equityRatioIsEstimate": false,
      "cash": 8365,
      "cashIsEstimate": false,
      "receivables": 335929.95,
      "receivablesIsEstimate": false,
      "liabilities": 148520.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1076411.18,
      "balanceTotalIsEstimate": false,
      "earnings": 89193.28,
      "earningsIsEstimate": false,
      "earningsCagr": 641.9523301304421,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 64.70588235294117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5927371428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 172248.05,
      "equityIsEstimate": false,
      "equityRatio": 16.002068094461823,
      "equityRatioIsEstimate": false,
      "cash": 876.1,
      "cashIsEstimate": false,
      "receivables": 725910.94,
      "receivablesIsEstimate": false,
      "liabilities": 334914.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1242049.09,
      "balanceTotalIsEstimate": false,
      "earnings": 27772.71,
      "earningsIsEstimate": false,
      "earningsCagr": 51.99561666809349,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.817705157200916,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.578598125,
      "returnOnSalesIsEstimate": true,
      "equity": 200020.76,
      "equityIsEstimate": false,
      "equityRatio": 16.104094565215615,
      "equityRatioIsEstimate": false,
      "cash": 2996.38,
      "cashIsEstimate": false,
      "receivables": 537144.92,
      "receivablesIsEstimate": false,
      "liabilities": 250624.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2885402.68,
      "balanceTotalIsEstimate": false,
      "earnings": 111425.76,
      "earningsIsEstimate": false,
      "earningsCagr": 110.05990158721208,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.606710349831665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6148660869565217,
      "returnOnSalesIsEstimate": true,
      "equity": 211446.52,
      "equityIsEstimate": false,
      "equityRatio": 7.328145962628689,
      "equityRatioIsEstimate": false,
      "cash": 188844.19,
      "cashIsEstimate": false,
      "receivables": 723995.81,
      "receivablesIsEstimate": false,
      "liabilities": 524427.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2977499.23,
      "balanceTotalIsEstimate": false,
      "earnings": -47451.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.5717007228915663,
      "returnOnSalesIsEstimate": true,
      "equity": 163995.36,
      "equityIsEstimate": false,
      "equityRatio": 5.507822079268849,
      "equityRatioIsEstimate": false,
      "cash": 29762.49,
      "cashIsEstimate": false,
      "receivables": 1005997.02,
      "receivablesIsEstimate": false,
      "liabilities": 561047,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2312248.63,
      "balanceTotalIsEstimate": false,
      "earnings": 140915.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.68674698795181,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1679347692307696,
      "returnOnSalesIsEstimate": true,
      "equity": 304911.12,
      "equityIsEstimate": false,
      "equityRatio": 13.18677913975021,
      "equityRatioIsEstimate": false,
      "cash": 20394.2,
      "cashIsEstimate": false,
      "receivables": 727291.29,
      "receivablesIsEstimate": false,
      "liabilities": 211746.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2761625.49,
      "balanceTotalIsEstimate": false,
      "earnings": 103417.22,
      "earningsIsEstimate": false,
      "earningsCagr": -26.610607642466675,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8238612652368036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.29271525,
      "returnOnSalesIsEstimate": true,
      "equity": 408328.34,
      "equityIsEstimate": false,
      "equityRatio": 14.785797041582201,
      "equityRatioIsEstimate": false,
      "cash": 24780.42,
      "cashIsEstimate": false,
      "receivables": 963373.64,
      "receivablesIsEstimate": false,
      "liabilities": 367623.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2721465.21,
      "balanceTotalIsEstimate": false,
      "earnings": 158090.69,
      "earningsIsEstimate": false,
      "earningsCagr": 5.918876103279835,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.189099371300675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.165625890410959,
      "returnOnSalesIsEstimate": true,
      "equity": 526419.03,
      "equityIsEstimate": false,
      "equityRatio": 19.34322099969083,
      "equityRatioIsEstimate": false,
      "cash": 28278.16,
      "cashIsEstimate": false,
      "receivables": 831128.76,
      "receivablesIsEstimate": false,
      "liabilities": 281609,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3069356.65,
      "balanceTotalIsEstimate": false,
      "earnings": 111125.73,
      "earningsIsEstimate": false,
      "earningsCagr": -7.611407000277759,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.760206255534591,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2486037078651684,
      "returnOnSalesIsEstimate": true,
      "equity": 587544.76,
      "equityIsEstimate": false,
      "equityRatio": 19.142277258656144,
      "equityRatioIsEstimate": false,
      "cash": 20697.1,
      "cashIsEstimate": false,
      "receivables": 1105558.89,
      "receivablesIsEstimate": false,
      "liabilities": 377366.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3491151.37,
      "balanceTotalIsEstimate": false,
      "earnings": 252774.91,
      "earningsIsEstimate": false,
      "earningsCagr": 15.729372757099668,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5277491,
      "returnOnSalesIsEstimate": true,
      "equity": 840319.67,
      "equityIsEstimate": false,
      "equityRatio": 24.069986687515073,
      "equityRatioIsEstimate": false,
      "cash": 135536.08,
      "cashIsEstimate": false,
      "receivables": 1314446.48,
      "receivablesIsEstimate": false,
      "liabilities": 2402093.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2293710.03,
      "balanceTotalIsEstimate": false,
      "earnings": 354415.9,
      "earningsIsEstimate": false,
      "earningsCagr": 36.059880289124436,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1191794292683586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0737459770114945,
      "returnOnSalesIsEstimate": true,
      "equity": 994735.57,
      "equityIsEstimate": false,
      "equityRatio": 43.36797402416207,
      "equityRatioIsEstimate": false,
      "cash": 135181.32,
      "cashIsEstimate": false,
      "receivables": 1198295.5,
      "receivablesIsEstimate": false,
      "liabilities": 1055756.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3829881.91,
      "balanceTotalIsEstimate": false,
      "earnings": 167884.72,
      "earningsIsEstimate": false,
      "earningsCagr": 1.5140650101732822,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.914072800861627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6958052525252527,
      "returnOnSalesIsEstimate": true,
      "equity": 1012620.29,
      "equityIsEstimate": false,
      "equityRatio": 26.43998728409879,
      "equityRatioIsEstimate": false,
      "cash": 355019.58,
      "cashIsEstimate": false,
      "receivables": 1228604.72,
      "receivablesIsEstimate": false,
      "liabilities": 2582915.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3538474.14,
      "balanceTotalIsEstimate": false,
      "earnings": 276495.87,
      "earningsIsEstimate": false,
      "earningsCagr": 25.59388810626333,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1430448609970223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.252892588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 1039116.16,
      "equityIsEstimate": false,
      "equityRatio": 29.366221678816622,
      "equityRatioIsEstimate": false,
      "cash": 624069.89,
      "cashIsEstimate": false,
      "receivables": 952622.1,
      "receivablesIsEstimate": false,
      "liabilities": 2192797.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4606344.81,
      "balanceTotalIsEstimate": false,
      "earnings": 424810.08,
      "earningsIsEstimate": false,
      "earningsCagr": 13.858435557008587,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2481008000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 1263927.1,
      "equityIsEstimate": false,
      "equityRatio": 27.43882953043631,
      "equityRatioIsEstimate": false,
      "cash": 678119.58,
      "cashIsEstimate": false,
      "receivables": 1224491.2,
      "receivablesIsEstimate": false,
      "liabilities": 3003029.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4824286.18,
      "balanceTotalIsEstimate": false,
      "earnings": 455552.31,
      "earningsIsEstimate": false,
      "earningsCagr": 6.477112202031532,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.491534424935815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7453365625,
      "returnOnSalesIsEstimate": true,
      "equity": 1469479.48,
      "equityIsEstimate": false,
      "equityRatio": 30.46003958247767,
      "equityRatioIsEstimate": false,
      "cash": 975519.43,
      "cashIsEstimate": false,
      "receivables": 997248.55,
      "receivablesIsEstimate": false,
      "liabilities": 2920514.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4334482.5,
      "balanceTotalIsEstimate": false,
      "earnings": 444191.2,
      "earningsIsEstimate": false,
      "earningsCagr": 27.53802720681149,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.251574314781311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.441912,
      "returnOnSalesIsEstimate": true,
      "equity": 1613670.97,
      "equityIsEstimate": false,
      "equityRatio": 37.22868808444837,
      "equityRatioIsEstimate": false,
      "cash": 854065.26,
      "cashIsEstimate": false,
      "receivables": 1232481.02,
      "receivablesIsEstimate": false,
      "liabilities": 2349236.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3297588.87,
      "balanceTotalIsEstimate": false,
      "earnings": 560989.4,
      "earningsIsEstimate": false,
      "earningsCagr": 19.34837264951399,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.479858666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1547660.63,
      "equityIsEstimate": false,
      "equityRatio": 46.933098424728726,
      "equityRatioIsEstimate": false,
      "cash": 1142663.1,
      "cashIsEstimate": false,
      "receivables": 765827.76,
      "receivablesIsEstimate": false,
      "liabilities": 1473259.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3542896.44,
      "balanceTotalIsEstimate": false,
      "earnings": 568174.08,
      "earningsIsEstimate": false,
      "earningsCagr": 7.540400872384279,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.797908571186957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.109398709677419,
      "returnOnSalesIsEstimate": true,
      "equity": 1843835.04,
      "equityIsEstimate": false,
      "equityRatio": 52.04315370843863,
      "equityRatioIsEstimate": false,
      "cash": 996064.91,
      "cashIsEstimate": false,
      "receivables": 1138921.19,
      "receivablesIsEstimate": false,
      "liabilities": 1477263.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4758782.36,
      "balanceTotalIsEstimate": false,
      "earnings": 508415.54,
      "earningsIsEstimate": false,
      "earningsCagr": 2.7827281279742877,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.649061555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 2152251.44,
      "equityIsEstimate": false,
      "equityRatio": 45.22693574076373,
      "equityRatioIsEstimate": false,
      "cash": 1569996.03,
      "cashIsEstimate": false,
      "receivables": 861397.42,
      "receivablesIsEstimate": false,
      "liabilities": 2390215.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6259014.16,
      "balanceTotalIsEstimate": false,
      "earnings": 848041.01,
      "earningsIsEstimate": false,
      "earningsCagr": 17.54704774271463,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.067008416666666,
      "returnOnSalesIsEstimate": true,
      "equity": 2800293.31,
      "equityIsEstimate": false,
      "equityRatio": 44.740165757988954,
      "equityRatioIsEstimate": false,
      "cash": 2003517.87,
      "cashIsEstimate": false,
      "receivables": 1235384.25,
      "receivablesIsEstimate": false,
      "liabilities": 3050719.36,
      "liabilitiesIsEstimate": false
    }
  ]
}