Stübler GmbH Elektroanlagen und Baulogistik

{
  "id": "bde9e637-fd63-4587-a075-49768854e8e4",
  "euId": "DEU1104.HRB20423",
  "name": "Stübler GmbH Elektroanlagen und Baulogistik",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-02-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Beerwalder Str. 13",
    "city": "Dippoldiswalde",
    "zipCode": "01744",
    "state": "SN",
    "country": "DE",
    "latitude": 50.88603685,
    "longitude": 13.632518025711
  },
  "contactData": {
    "emails": [
      "info@stuebler-elektro.de"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Thomas Stübler",
      "position": "Managing Director",
      "startDate": "2004-11-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 479993.47,
      "balanceTotalIsEstimate": false,
      "earnings": 67775.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.64795,
      "returnOnSalesIsEstimate": true,
      "equity": 209755.96,
      "equityIsEstimate": false,
      "equityRatio": 43.69975283205416,
      "equityRatioIsEstimate": false,
      "cash": 139779.5,
      "cashIsEstimate": false,
      "receivables": 67929.1,
      "receivablesIsEstimate": false,
      "liabilities": 49139.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 594361,
      "balanceTotalIsEstimate": false,
      "earnings": 120080.35,
      "earningsIsEstimate": false,
      "earningsCagr": 77.17394511873042,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.333333333333325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.23695,
      "returnOnSalesIsEstimate": true,
      "equity": 329836.31,
      "equityIsEstimate": false,
      "equityRatio": 55.49427199967696,
      "equityRatioIsEstimate": false,
      "cash": 217364.3,
      "cashIsEstimate": false,
      "receivables": 74053.1,
      "receivablesIsEstimate": false,
      "liabilities": 52453.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 867527.35,
      "balanceTotalIsEstimate": false,
      "earnings": 233034.72,
      "earningsIsEstimate": false,
      "earningsCagr": 85.42755469406309,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.535647999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 562871.03,
      "equityIsEstimate": false,
      "equityRatio": 64.88222302155661,
      "equityRatioIsEstimate": false,
      "cash": 263777.6,
      "cashIsEstimate": false,
      "receivables": 63359.25,
      "receivablesIsEstimate": false,
      "liabilities": 71743.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1040942.45,
      "balanceTotalIsEstimate": false,
      "earnings": 236153.88,
      "earningsIsEstimate": false,
      "earningsCagr": 51.60295458813016,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.39034103416604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.734267272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 799024.91,
      "equityIsEstimate": false,
      "equityRatio": 76.75975842852793,
      "equityRatioIsEstimate": false,
      "cash": 210012.43,
      "cashIsEstimate": false,
      "receivables": 144304.72,
      "receivablesIsEstimate": false,
      "liabilities": 178969.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1194178.74,
      "balanceTotalIsEstimate": false,
      "earnings": 205693.71,
      "earningsIsEstimate": false,
      "earningsCagr": 31.9888456145474,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.825984736842106,
      "returnOnSalesIsEstimate": true,
      "equity": 1004718.62,
      "equityIsEstimate": false,
      "equityRatio": 84.13469327045632,
      "equityRatioIsEstimate": false,
      "cash": 290502.19,
      "cashIsEstimate": false,
      "receivables": 81429.16,
      "receivablesIsEstimate": false,
      "liabilities": 149737.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2147259.09,
      "balanceTotalIsEstimate": false,
      "earnings": 473280.61,
      "earningsIsEstimate": false,
      "earningsCagr": 40.90022666208737,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.06841792703583,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.268585952380953,
      "returnOnSalesIsEstimate": true,
      "equity": 1477999.23,
      "equityIsEstimate": false,
      "equityRatio": 68.83190002003904,
      "equityRatioIsEstimate": false,
      "cash": 635219.27,
      "cashIsEstimate": false,
      "receivables": 321628.66,
      "receivablesIsEstimate": false,
      "liabilities": 522598.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2868708.37,
      "balanceTotalIsEstimate": false,
      "earnings": 62887.38,
      "earningsIsEstimate": false,
      "earningsCagr": -27.924823016721945,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3974973333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1470886.61,
      "equityIsEstimate": false,
      "equityRatio": 51.273479918071985,
      "equityRatioIsEstimate": false,
      "cash": 515990.87,
      "cashIsEstimate": false,
      "receivables": 282542.03,
      "receivablesIsEstimate": false,
      "liabilities": 1258378.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4458433.75,
      "balanceTotalIsEstimate": false,
      "earnings": 326037.72,
      "earningsIsEstimate": false,
      "earningsCagr": 8.39723154495724,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.42606504131529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.405915135135134,
      "returnOnSalesIsEstimate": true,
      "equity": 1796924.33,
      "equityIsEstimate": false,
      "equityRatio": 40.30393700478335,
      "equityRatioIsEstimate": false,
      "cash": 409485.75,
      "cashIsEstimate": false,
      "receivables": 581284.19,
      "receivablesIsEstimate": false,
      "liabilities": 2619173.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4769897.97,
      "balanceTotalIsEstimate": false,
      "earnings": 332623.4,
      "earningsIsEstimate": false,
      "earningsCagr": 12.76723887053517,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.57097929523746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0075108433734945,
      "returnOnSalesIsEstimate": true,
      "equity": 2128674.14,
      "equityIsEstimate": false,
      "equityRatio": 44.62724681718927,
      "equityRatioIsEstimate": false,
      "cash": 389924.08,
      "cashIsEstimate": false,
      "receivables": 716799.38,
      "receivablesIsEstimate": false,
      "liabilities": 2591358.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4914171.13,
      "balanceTotalIsEstimate": false,
      "earnings": -86892.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.47898189398427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.086160875,
      "returnOnSalesIsEstimate": true,
      "equity": 2041781.27,
      "equityIsEstimate": false,
      "equityRatio": 41.548843456739775,
      "equityRatioIsEstimate": false,
      "cash": 273615.35,
      "cashIsEstimate": false,
      "receivables": 645439.71,
      "receivablesIsEstimate": false,
      "liabilities": 2819507.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5944124.06,
      "balanceTotalIsEstimate": false,
      "earnings": 355695.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.899565339350666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8246834408602153,
      "returnOnSalesIsEstimate": true,
      "equity": 2397476.83,
      "equityIsEstimate": false,
      "equityRatio": 40.33355976086408,
      "equityRatioIsEstimate": false,
      "cash": 682211.58,
      "cashIsEstimate": false,
      "receivables": 760746.83,
      "receivablesIsEstimate": false,
      "liabilities": 3484286.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7202502.92,
      "balanceTotalIsEstimate": false,
      "earnings": 380184.2,
      "earningsIsEstimate": false,
      "earningsCagr": 6.884719055812782,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.2750162497075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.879430612244898,
      "returnOnSalesIsEstimate": true,
      "equity": 2777661.03,
      "equityIsEstimate": false,
      "equityRatio": 38.56521907526002,
      "equityRatioIsEstimate": false,
      "cash": 1170022.83,
      "cashIsEstimate": false,
      "receivables": 682270.74,
      "receivablesIsEstimate": false,
      "liabilities": 4307018.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8149900.12,
      "balanceTotalIsEstimate": false,
      "earnings": 253562.56,
      "earningsIsEstimate": false,
      "earningsCagr": -15.56872612065775,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.24062240743126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.58737306122449,
      "returnOnSalesIsEstimate": true,
      "equity": 3028437.46,
      "equityIsEstimate": false,
      "equityRatio": 37.15919723443187,
      "equityRatioIsEstimate": false,
      "cash": 1305304.77,
      "cashIsEstimate": false,
      "receivables": 553690.63,
      "receivablesIsEstimate": false,
      "liabilities": 5013805.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9683588.77,
      "balanceTotalIsEstimate": false,
      "earnings": 484101.31,
      "earningsIsEstimate": false,
      "earningsCagr": 10.820287179084765,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.034177583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 3512538.77,
      "equityIsEstimate": false,
      "equityRatio": 36.27310962317951,
      "equityRatioIsEstimate": false,
      "cash": 1273367.59,
      "cashIsEstimate": false,
      "receivables": 707273.75,
      "receivablesIsEstimate": false,
      "liabilities": 6043375.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10297614.11,
      "balanceTotalIsEstimate": false,
      "earnings": 249899.75,
      "earningsIsEstimate": false,
      "earningsCagr": -8.447155028948439,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.733933955620966,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9223057692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 3762438.52,
      "equityIsEstimate": false,
      "equityRatio": 36.53699274229261,
      "equityRatioIsEstimate": false,
      "cash": 1259947.36,
      "cashIsEstimate": false,
      "receivables": 866272.9,
      "receivablesIsEstimate": false,
      "liabilities": 6449817.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12672769,
      "balanceTotalIsEstimate": false,
      "earnings": 406870.31,
      "earningsIsEstimate": false,
      "earningsCagr": 1.710428487369886,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9062165,
      "returnOnSalesIsEstimate": true,
      "equity": 4169308.83,
      "equityIsEstimate": false,
      "equityRatio": 32.899746140721106,
      "equityRatioIsEstimate": false,
      "cash": 1335199.19,
      "cashIsEstimate": false,
      "receivables": 732843.37,
      "receivablesIsEstimate": false,
      "liabilities": 8360143.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 15133862.39,
      "balanceTotalIsEstimate": false,
      "earnings": 396694.04,
      "earningsIsEstimate": false,
      "earningsCagr": 11.838835636341027,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.999965767603765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0878633684210524,
      "returnOnSalesIsEstimate": true,
      "equity": 4430002.87,
      "equityIsEstimate": false,
      "equityRatio": 29.27212337365518,
      "equityRatioIsEstimate": false,
      "cash": 1846091.7,
      "cashIsEstimate": false,
      "receivables": 1437052.27,
      "receivablesIsEstimate": false,
      "liabilities": 10463516.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 17543556.29,
      "balanceTotalIsEstimate": false,
      "earnings": 1043121.13,
      "earningsIsEstimate": false,
      "earningsCagr": 21.157309694028914,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.967243476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 5372994,
      "equityIsEstimate": false,
      "equityRatio": 30.6265953788552,
      "equityRatioIsEstimate": false,
      "cash": 2033408.4,
      "cashIsEstimate": false,
      "receivables": 1552884.06,
      "receivablesIsEstimate": false,
      "liabilities": 11916945.8,
      "liabilitiesIsEstimate": false
    }
  ]
}