Stein GmbH
DET2210V.HRB3573
Headquarters
Weingartenstr. 19
56812 Cochem
Rhineland-Palatinate
Germany
Contact
Management
David Probst
Managing Director
Since March 12, 2014
Hans-Werner Niesen
Managing Director
Since October 6, 2005
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~6.800.000 € | ~29.363 € | 3.472.921 € | 77.0% |
| 2023 | ~11.000.000 € | ~1.056.868 € | 3.649.515 € | 72.4% |
| 2022 | ~7.600.000 € | ~159.558 € | 2.570.909 € | 61.7% |
| 2021 | ~6.300.000 € | ~245.737 € | 2.035.450 € | 70.1% |
| 2020 | ~5.000.000 € | ~447.163 € | 1.913.830 € | 61.7% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationWZ 43.22.0Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "c021d1ca-1377-4319-adba-68853647e276",
"euId": "DET2210V.HRB3573",
"name": "Stein GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1990-05-25T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Weingartenstr. 19",
"city": "Cochem",
"zipCode": "56812",
"state": "RP",
"country": "DE",
"latitude": 50.1290743,
"longitude": 7.1493702
},
"contactData": {
"emails": [
"info@heizung-sanitaer-stein.de"
],
"phones": [],
"websites": [
"https://heizung-sanitaer-stein.de"
],
"faxes": []
},
"managers": [
{
"name": "David Probst",
"position": "Managing Director",
"startDate": "2014-03-12T00:00:00",
"endDate": null
},
{
"name": "Hans-Werner Niesen",
"position": "Managing Director",
"startDate": "2005-10-06T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 274648.24,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 510000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 168504.64,
"equityIsEstimate": false,
"equityRatio": 61.35289270377265,
"equityRatioIsEstimate": false,
"cash": 69204.58,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 52382.6,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 346828.47,
"balanceTotalIsEstimate": false,
"earnings": 371.929999999993,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 194.11764705882354,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.024795333333332868,
"returnOnSalesIsEstimate": true,
"equity": 169311.98,
"equityIsEstimate": false,
"equityRatio": 48.81720926773976,
"equityRatioIsEstimate": false,
"cash": 66292.83,
"cashIsEstimate": false,
"receivables": 171046.49,
"receivablesIsEstimate": false,
"liabilities": 79451.49,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 335289.39,
"balanceTotalIsEstimate": false,
"earnings": -3193.350000000006,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 65.68337391590279,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.22809642857142898,
"returnOnSalesIsEstimate": true,
"equity": 166118.63,
"equityIsEstimate": false,
"equityRatio": 49.544851389422135,
"equityRatioIsEstimate": false,
"cash": 68281.97,
"cashIsEstimate": false,
"receivables": 159219.47,
"receivablesIsEstimate": false,
"liabilities": 58428.76,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 324236.56,
"balanceTotalIsEstimate": false,
"earnings": 24494.170000000013,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 36.60220994567431,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8841669230769238,
"returnOnSalesIsEstimate": true,
"equity": 190612.8,
"equityIsEstimate": false,
"equityRatio": 58.78818847572278,
"equityRatioIsEstimate": false,
"cash": 90781.94,
"cashIsEstimate": false,
"receivables": 143544.49,
"receivablesIsEstimate": false,
"liabilities": 61178.76,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 413431.57,
"balanceTotalIsEstimate": false,
"earnings": 83924.66999999998,
"earningsIsEstimate": true,
"earningsCagr": 242.63120571139964,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 35.12001548070345,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.936745294117646,
"returnOnSalesIsEstimate": true,
"equity": 274537.47,
"equityIsEstimate": false,
"equityRatio": 66.40457331306364,
"equityRatioIsEstimate": false,
"cash": 155380.9,
"cashIsEstimate": false,
"receivables": 188768.93,
"receivablesIsEstimate": false,
"liabilities": 64000.1,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 456817.17,
"balanceTotalIsEstimate": false,
"earnings": -2138.6199999999953,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -3.514284152976155,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.1645092307692304,
"returnOnSalesIsEstimate": true,
"equity": 272398.85,
"equityIsEstimate": false,
"equityRatio": 59.629731080379486,
"equityRatioIsEstimate": false,
"cash": 227124.34,
"cashIsEstimate": false,
"receivables": 131060.89,
"receivablesIsEstimate": false,
"liabilities": 112605.32,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 353988.17,
"balanceTotalIsEstimate": false,
"earnings": -39603.22,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": -8.067728477508151,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.960322,
"returnOnSalesIsEstimate": true,
"equity": 232795.63,
"equityIsEstimate": false,
"equityRatio": 65.76367509682598,
"equityRatioIsEstimate": false,
"cash": 163107.78,
"cashIsEstimate": false,
"receivables": 101096.55,
"receivablesIsEstimate": false,
"liabilities": 60397.54,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 354033.9,
"balanceTotalIsEstimate": false,
"earnings": -26039.070000000007,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -1.9811792138610285,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.1699225000000006,
"returnOnSalesIsEstimate": true,
"equity": 206756.56,
"equityIsEstimate": false,
"equityRatio": 58.400215346609464,
"equityRatioIsEstimate": false,
"cash": 127022.76,
"cashIsEstimate": false,
"receivables": 128184.6,
"receivablesIsEstimate": false,
"liabilities": 76543.34,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 342238.59,
"balanceTotalIsEstimate": false,
"earnings": -13480.820000000007,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -3.0806295610766865,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8987213333333337,
"returnOnSalesIsEstimate": true,
"equity": 193275.74,
"equityIsEstimate": false,
"equityRatio": 56.473976239792236,
"equityRatioIsEstimate": false,
"cash": 53307.93,
"cashIsEstimate": false,
"receivables": 167017.47,
"receivablesIsEstimate": false,
"liabilities": 76326.85,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 373206.74,
"balanceTotalIsEstimate": false,
"earnings": 51591.80000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9686000000000012,
"returnOnSalesIsEstimate": true,
"equity": 244867.54,
"equityIsEstimate": false,
"equityRatio": 65.61176789036554,
"equityRatioIsEstimate": false,
"cash": 145731.98,
"cashIsEstimate": false,
"receivables": 133309.02,
"receivablesIsEstimate": false,
"liabilities": 64246.2,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 667219.53,
"balanceTotalIsEstimate": false,
"earnings": 128333.54000000001,
"earningsIsEstimate": true,
"earningsCagr": 148.74794056419813,
"earningsCagrIsEstimate": true,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.1333416000000005,
"returnOnSalesIsEstimate": true,
"equity": 373201.08,
"equityIsEstimate": false,
"equityRatio": 55.93377639890127,
"equityRatioIsEstimate": false,
"cash": 225404.08,
"cashIsEstimate": false,
"receivables": 285402.37,
"receivablesIsEstimate": false,
"liabilities": 135157.59,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 679497.69,
"balanceTotalIsEstimate": false,
"earnings": 97391.39000000001,
"earningsIsEstimate": true,
"earningsCagr": 37.39468792004783,
"earningsCagrIsEstimate": true,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 16.361780700222184,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.4268813636363635,
"returnOnSalesIsEstimate": true,
"equity": 470592.47,
"equityIsEstimate": false,
"equityRatio": 69.25593374717728,
"equityRatioIsEstimate": false,
"cash": 307740.11,
"cashIsEstimate": false,
"receivables": 232786.21,
"receivablesIsEstimate": false,
"liabilities": 109910.22,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 818095.14,
"balanceTotalIsEstimate": false,
"earnings": 100462.85999999993,
"earningsIsEstimate": true,
"earningsCagr": 24.874842195005975,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 17.917071465823554,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4642365517241354,
"returnOnSalesIsEstimate": true,
"equity": 571055.33,
"equityIsEstimate": false,
"equityRatio": 69.80304637917784,
"equityRatioIsEstimate": false,
"cash": 359588.38,
"cashIsEstimate": false,
"receivables": 331434.22,
"receivablesIsEstimate": false,
"liabilities": 111888.04,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1072543.46,
"balanceTotalIsEstimate": false,
"earnings": 105004.58000000007,
"earningsIsEstimate": true,
"earningsCagr": 19.441951490918964,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 22.21194653598124,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.620847586206899,
"returnOnSalesIsEstimate": true,
"equity": 676059.91,
"equityIsEstimate": false,
"equityRatio": 63.03333479838664,
"equityRatioIsEstimate": false,
"cash": 572210.5,
"cashIsEstimate": false,
"receivables": 304556.92,
"receivablesIsEstimate": false,
"liabilities": 173936.64,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 977704.06,
"balanceTotalIsEstimate": false,
"earnings": 58370.72999999998,
"earningsIsEstimate": true,
"earningsCagr": -17.877202023266705,
"earningsCagrIsEstimate": true,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 5.525014691588859,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8829267741935478,
"returnOnSalesIsEstimate": true,
"equity": 734430.64,
"equityIsEstimate": false,
"equityRatio": 75.11788792203645,
"equityRatioIsEstimate": false,
"cash": 461143.72,
"cashIsEstimate": false,
"receivables": 353772.8,
"receivablesIsEstimate": false,
"liabilities": 116433.42,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1913830.17,
"balanceTotalIsEstimate": false,
"earnings": 447162.99,
"earningsIsEstimate": true,
"earningsCagr": 46.38154336202782,
"earningsCagrIsEstimate": true,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 22.782601490961184,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.9432598,
"returnOnSalesIsEstimate": true,
"equity": 1181593.63,
"equityIsEstimate": false,
"equityRatio": 61.73973263259822,
"equityRatioIsEstimate": false,
"cash": 893177.88,
"cashIsEstimate": false,
"receivables": 551974.75,
"receivablesIsEstimate": false,
"liabilities": 509085.56,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 2035449.71,
"balanceTotalIsEstimate": false,
"earnings": 245736.76,
"earningsIsEstimate": true,
"earningsCagr": 25.059344378497773,
"earningsCagrIsEstimate": true,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 21.40473851219946,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9005834920634928,
"returnOnSalesIsEstimate": true,
"equity": 1427330.39,
"equityIsEstimate": false,
"equityRatio": 70.12358905197416,
"equityRatioIsEstimate": false,
"cash": 812231.15,
"cashIsEstimate": false,
"receivables": 755790.48,
"receivablesIsEstimate": false,
"liabilities": 368099.24,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 2570909.26,
"balanceTotalIsEstimate": false,
"earnings": 159557.66999999993,
"earningsIsEstimate": true,
"earningsCagr": 11.026681909900372,
"earningsCagrIsEstimate": true,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": 27.23421028955848,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0994430263157886,
"returnOnSalesIsEstimate": true,
"equity": 1586888.06,
"equityIsEstimate": false,
"equityRatio": 61.72477903790351,
"equityRatioIsEstimate": false,
"cash": 836044.02,
"cashIsEstimate": false,
"receivables": 913825.36,
"receivablesIsEstimate": false,
"liabilities": 726341.2,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 3649514.55,
"balanceTotalIsEstimate": false,
"earnings": 1056868.1500000001,
"earningsIsEstimate": true,
"earningsCagr": 106.27966685390095,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 37.248544598459766,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.607892272727273,
"returnOnSalesIsEstimate": true,
"equity": 2643756.21,
"equityIsEstimate": false,
"equityRatio": 72.44131168075492,
"equityRatioIsEstimate": false,
"cash": 1633853.16,
"cashIsEstimate": false,
"receivables": 1323996.58,
"receivablesIsEstimate": false,
"liabilities": 513512.07,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 3472920.67,
"balanceTotalIsEstimate": false,
"earnings": 29363.41000000015,
"earningsIsEstimate": true,
"earningsCagr": -49.378482568391526,
"earningsCagrIsEstimate": true,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 7.990294886580429,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4318148529411787,
"returnOnSalesIsEstimate": true,
"equity": 2673119.62,
"equityIsEstimate": false,
"equityRatio": 76.9703622398032,
"equityRatioIsEstimate": false,
"cash": 1980156.3,
"cashIsEstimate": false,
"receivables": 666646.77,
"receivablesIsEstimate": false,
"liabilities": 588953.05,
"liabilitiesIsEstimate": false
}
]
}