Stadtwerke Rosenheim GmbH & Co. KG

{
  "id": "7bc99d47-6301-4e7b-9b9d-d3a3ce22bcfb",
  "euId": "DED2910V.HRA6937",
  "name": "Stadtwerke Rosenheim GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1999-07-01T00:00:00",
  "vatId": "DE201908830",
  "hq": {
    "line2": null,
    "street": "Bayerstr. 5",
    "city": "Rosenheim",
    "zipCode": "83022",
    "state": "BY",
    "country": "DE",
    "latitude": 47.85578,
    "longitude": 12.13319
  },
  "contactData": {
    "emails": [
      "info@swro.de"
    ],
    "phones": [
      "+49 80313652626"
    ],
    "websites": [
      "https://www.swro.de"
    ],
    "faxes": [
      "+49 8031361111"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "35",
      "52"
    ],
    "nace": [
      "35",
      "52"
    ],
    "nace2025": [
      "35"
    ],
    "naics": [],
    "uksic": [
      "35",
      "52"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2004,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 76495000,
      "balanceTotalIsEstimate": false,
      "earnings": 2952000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 69304000,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.259494401477548,
      "returnOnSalesIsEstimate": false,
      "equity": 26061000,
      "equityIsEstimate": false,
      "equityRatio": 34.06889339172495,
      "equityRatioIsEstimate": false,
      "cash": 299000,
      "cashIsEstimate": false,
      "receivables": 8056000,
      "receivablesIsEstimate": false,
      "liabilities": 5595000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 104705000,
      "balanceTotalIsEstimate": false,
      "earnings": 3041000,
      "earningsIsEstimate": false,
      "earningsCagr": 3.0149051490514944,
      "earningsCagrIsEstimate": false,
      "revenue": 65761000,
      "revenueIsEstimate": false,
      "revenueCagr": -5.112259032667666,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.624321406304649,
      "returnOnSalesIsEstimate": false,
      "equity": 24185000,
      "equityIsEstimate": false,
      "equityRatio": 23.098228355856932,
      "equityRatioIsEstimate": false,
      "cash": 189000,
      "cashIsEstimate": false,
      "receivables": 42023000,
      "receivablesIsEstimate": false,
      "liabilities": 6608000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 81362338.05,
      "balanceTotalIsEstimate": false,
      "earnings": 4720877.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 95407088.07,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.948140893406475,
      "returnOnSalesIsEstimate": false,
      "equity": 26117263.58,
      "equityIsEstimate": false,
      "equityRatio": 32.09994231477226,
      "equityRatioIsEstimate": false,
      "cash": 2543111.89,
      "cashIsEstimate": false,
      "receivables": 13787110.55,
      "receivablesIsEstimate": false,
      "liabilities": 9368618.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 100355416.88,
      "balanceTotalIsEstimate": false,
      "earnings": 3159978.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 124203352.48,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.5441973561131044,
      "returnOnSalesIsEstimate": false,
      "equity": 23966811.34,
      "equityIsEstimate": false,
      "equityRatio": 23.88193092621828,
      "equityRatioIsEstimate": false,
      "cash": 7565021.31,
      "cashIsEstimate": false,
      "receivables": 21825760.73,
      "receivablesIsEstimate": false,
      "liabilities": 20413915.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 100673235.18,
      "balanceTotalIsEstimate": false,
      "earnings": 4380111.08,
      "earningsIsEstimate": false,
      "earningsCagr": 38.61205716275764,
      "earningsCagrIsEstimate": false,
      "revenue": 163186357.16,
      "revenueIsEstimate": false,
      "revenueCagr": 31.38643514978976,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.684115974048869,
      "returnOnSalesIsEstimate": false,
      "equity": 25555121.46,
      "equityIsEstimate": false,
      "equityRatio": 25.38422592092962,
      "equityRatioIsEstimate": false,
      "cash": 3769980.06,
      "cashIsEstimate": false,
      "receivables": 18944594.96,
      "receivablesIsEstimate": false,
      "liabilities": 16968870.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 113740828.72,
      "balanceTotalIsEstimate": false,
      "earnings": 7906620.8,
      "earningsIsEstimate": false,
      "earningsCagr": 58.180665221807025,
      "earningsCagrIsEstimate": false,
      "revenue": 148194485.36,
      "revenueIsEstimate": false,
      "revenueCagr": 9.231868390270126,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.335300285157655,
      "returnOnSalesIsEstimate": false,
      "equity": 29600113.13,
      "equityIsEstimate": false,
      "equityRatio": 26.024175718701407,
      "equityRatioIsEstimate": false,
      "cash": 10332638.96,
      "cashIsEstimate": false,
      "receivables": 17983335.14,
      "receivablesIsEstimate": false,
      "liabilities": 15249524.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 110257537.56,
      "balanceTotalIsEstimate": false,
      "earnings": 6684627.52,
      "earningsIsEstimate": false,
      "earningsCagr": 28.37024371516732,
      "earningsCagrIsEstimate": false,
      "revenue": 131958299.18,
      "revenueIsEstimate": false,
      "revenueCagr": 2.0393766663244106,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.065712093546854,
      "returnOnSalesIsEstimate": false,
      "equity": 29509166.46,
      "equityIsEstimate": false,
      "equityRatio": 26.763854075683202,
      "equityRatioIsEstimate": false,
      "cash": 3567365.52,
      "cashIsEstimate": false,
      "receivables": 14149929.03,
      "receivablesIsEstimate": false,
      "liabilities": 12448040.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 125794735.45,
      "balanceTotalIsEstimate": false,
      "earnings": 7270080.32,
      "earningsIsEstimate": false,
      "earningsCagr": 23.15832491400551,
      "earningsCagrIsEstimate": false,
      "revenue": 136773186.7,
      "revenueIsEstimate": false,
      "revenueCagr": 2.439373049184801,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.315428042154406,
      "returnOnSalesIsEstimate": false,
      "equity": 31899881.91,
      "equityIsEstimate": false,
      "equityRatio": 25.358678004994367,
      "equityRatioIsEstimate": false,
      "cash": 5135130.14,
      "cashIsEstimate": false,
      "receivables": 17044831.49,
      "receivablesIsEstimate": false,
      "liabilities": 13007600.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 141683718.81,
      "balanceTotalIsEstimate": true,
      "earnings": 3236064.72,
      "earningsIsEstimate": true,
      "earningsCagr": -7.288625757001832,
      "earningsCagrIsEstimate": true,
      "revenue": 100000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.523275122982213,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2360647200000003,
      "returnOnSalesIsEstimate": true,
      "equity": 29026062.84,
      "equityIsEstimate": true,
      "equityRatio": 20.48651961127897,
      "equityRatioIsEstimate": true,
      "cash": 3722670.54,
      "cashIsEstimate": true,
      "receivables": 16805293.36,
      "receivablesIsEstimate": true,
      "liabilities": 79050432.08,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 149828821.21,
      "balanceTotalIsEstimate": true,
      "earnings": 2437689.79,
      "earningsIsEstimate": true,
      "earningsCagr": -25.484455044861086,
      "earningsCagrIsEstimate": true,
      "revenue": 93000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.99534391433047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.621171817204301,
      "returnOnSalesIsEstimate": true,
      "equity": 28050749.16,
      "equityIsEstimate": true,
      "equityRatio": 18.72186468095086,
      "equityRatioIsEstimate": true,
      "cash": 4958922.66,
      "cashIsEstimate": true,
      "receivables": 13504867.81,
      "receivablesIsEstimate": true,
      "liabilities": 85479940.38,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 154015212.31,
      "balanceTotalIsEstimate": false,
      "earnings": 2714061.65,
      "earningsIsEstimate": false,
      "earningsCagr": -20.175607146152363,
      "earningsCagrIsEstimate": true,
      "revenue": 165717957,
      "revenueIsEstimate": false,
      "revenueCagr": 5.86032313738758,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6377595398427462,
      "returnOnSalesIsEstimate": false,
      "equity": 29124810.81,
      "equityIsEstimate": false,
      "equityRatio": 18.910346824298056,
      "equityRatioIsEstimate": false,
      "cash": 4980387.07,
      "cashIsEstimate": false,
      "receivables": 17268701.75,
      "receivablesIsEstimate": false,
      "liabilities": 8026806.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 156143501.07,
      "balanceTotalIsEstimate": false,
      "earnings": 5551461.93,
      "earningsIsEstimate": false,
      "earningsCagr": -6.520358272516469,
      "earningsCagrIsEstimate": true,
      "revenue": 153991444.42,
      "revenueIsEstimate": false,
      "revenueCagr": 3.0087001045069783,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6050456899792485,
      "returnOnSalesIsEstimate": false,
      "equity": 33036272.74,
      "equityIsEstimate": false,
      "equityRatio": 21.1576354530373,
      "equityRatioIsEstimate": false,
      "cash": 5271681.36,
      "cashIsEstimate": false,
      "receivables": 17792838.3,
      "receivablesIsEstimate": false,
      "liabilities": 8357305.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 160082933.83,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 97000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7585882718504244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 5943804.19,
      "cashIsEstimate": false,
      "receivables": 13660778.18,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 165904565.06,
      "balanceTotalIsEstimate": true,
      "earnings": 571897.62,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 99000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5752877989125835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5776743636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 33322057.47,
      "equityIsEstimate": true,
      "equityRatio": 20.08507569273272,
      "equityRatioIsEstimate": true,
      "cash": 6533848.06,
      "cashIsEstimate": true,
      "receivables": 13799385.7,
      "receivablesIsEstimate": true,
      "liabilities": 93707936.47,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 184343340.01,
      "balanceTotalIsEstimate": false,
      "earnings": 2532525.82,
      "earningsIsEstimate": false,
      "earningsCagr": 342.82852934411585,
      "earningsCagrIsEstimate": true,
      "revenue": 248878589.68,
      "revenueIsEstimate": false,
      "revenueCagr": 10.701751340176413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.017574803544266,
      "returnOnSalesIsEstimate": false,
      "equity": 35813498.02,
      "equityIsEstimate": false,
      "equityRatio": 19.427606127814133,
      "equityRatioIsEstimate": false,
      "cash": 5561715.24,
      "cashIsEstimate": false,
      "receivables": 31824610,
      "receivablesIsEstimate": false,
      "liabilities": 15075795.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 187241326.74,
      "balanceTotalIsEstimate": false,
      "earnings": 1273425.64,
      "earningsIsEstimate": false,
      "earningsCagr": 49.22021122070297,
      "earningsCagrIsEstimate": true,
      "revenue": 225768781.8,
      "revenueIsEstimate": false,
      "revenueCagr": 10.037781086387598,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5640397356300922,
      "returnOnSalesIsEstimate": false,
      "equity": 35965344.37,
      "equityIsEstimate": false,
      "equityRatio": 19.20801619823002,
      "equityRatioIsEstimate": false,
      "cash": 7990676.48,
      "cashIsEstimate": false,
      "receivables": 23464885.15,
      "receivablesIsEstimate": false,
      "liabilities": 10775536.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 224933168.64,
      "balanceTotalIsEstimate": false,
      "earnings": 2857038.2,
      "earningsIsEstimate": false,
      "earningsCagr": 70.94874598220444,
      "earningsCagrIsEstimate": true,
      "revenue": 280155920.99,
      "revenueIsEstimate": false,
      "revenueCagr": 30.363801953674297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0198028975807298,
      "returnOnSalesIsEstimate": false,
      "equity": 39074078.91,
      "equityIsEstimate": false,
      "equityRatio": 17.371417095242677,
      "equityRatioIsEstimate": false,
      "cash": 7336813.82,
      "cashIsEstimate": false,
      "receivables": 40844522.86,
      "receivablesIsEstimate": false,
      "liabilities": 16785224.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 256610490.3,
      "balanceTotalIsEstimate": false,
      "earnings": 4001065.6,
      "earningsIsEstimate": false,
      "earningsCagr": 62.63512420517212,
      "earningsCagrIsEstimate": true,
      "revenue": 407322803.98,
      "revenueIsEstimate": false,
      "revenueCagr": 42.42160724920847,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9822837221253286,
      "returnOnSalesIsEstimate": false,
      "equity": 43045046.16,
      "equityIsEstimate": false,
      "equityRatio": 16.774468615712703,
      "equityRatioIsEstimate": false,
      "cash": 14862950.35,
      "cashIsEstimate": false,
      "receivables": 40092149.66,
      "receivablesIsEstimate": false,
      "liabilities": 14431867.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 269893296.33,
      "balanceTotalIsEstimate": false,
      "earnings": 1906392.42,
      "earningsIsEstimate": false,
      "earningsCagr": -6.8539151536180505,
      "earningsCagrIsEstimate": false,
      "revenue": 396171670.63,
      "revenueIsEstimate": false,
      "revenueCagr": 12.324364445273982,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.4812036198773166,
      "returnOnSalesIsEstimate": false,
      "equity": 43651555.64,
      "equityIsEstimate": false,
      "equityRatio": 16.173634630267735,
      "equityRatioIsEstimate": false,
      "cash": 8970734.49,
      "cashIsEstimate": false,
      "receivables": 43168879.16,
      "receivablesIsEstimate": false,
      "liabilities": 17978513,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 294138499.16,
      "balanceTotalIsEstimate": false,
      "earnings": -2640560.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 317567555.95,
      "revenueIsEstimate": false,
      "revenueCagr": 8.903806349208399,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.8314957244611436,
      "returnOnSalesIsEstimate": false,
      "equity": 41259212.15,
      "equityIsEstimate": false,
      "equityRatio": 14.02713764700233,
      "equityRatioIsEstimate": false,
      "cash": 7751348.11,
      "cashIsEstimate": false,
      "receivables": 50357493.84,
      "receivablesIsEstimate": false,
      "liabilities": 18044145.35,
      "liabilitiesIsEstimate": false
    }
  ]
}