Stadtwerke Heidenheim Wärmeservice GmbH
DEB2805.HRB661778
Headquarters
Meeboldstr. 1
89522 Heidenheim a. d. Brenz
Baden-Württemberg
Germany
Contact
Management
Dieter Brünner
Managing Director
Since June 19, 2007
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | 423.004.975 € | 59.069.100 € | 466.748.917 € | 65.9% |
| 2023 | 474.746.052 € | 72.656.161 € | 456.725.770 € | 54.4% |
| 2022 | 306.258.946 € | 50.470.102 € | 318.099.139 € | 55.3% |
| 2021 | 147.395.099 € | ~22.343.470 € | 236.600.573 € | 53.0% |
| 2020 | 121.870.434 € | ~10.545.203 € | 202.948.613 € | 50.7% |
Industry
NACE 35.13Distribution of electricityWZ 35.13.0Distribution of electricityISIC 3510Electric power generation, transmission and distributionNAICS 221111Electric Power Generation, Transmission and DistributionNAICS 221112Electric Power Generation, Transmission and DistributionNAICS 221113Electric Power Generation, Transmission and DistributionNAICS 221114Electric Power Generation, Transmission and DistributionNAICS 221115Electric Power Generation, Transmission and DistributionNAICS 221116Electric Power Generation, Transmission and DistributionNAICS 221117Electric Power Generation, Transmission and DistributionNAICS 221118Electric Power Generation, Transmission and DistributionNAICS 221121Electric Power Generation, Transmission and DistributionNAICS 221122Electric Power Generation, Transmission and DistributionUKSIC 35.13Distribution of electricityNACE2025 35.14Distribution of electricity
Raw Data
{
"id": "cfb6443c-f6ea-472f-acdf-cb0e0e303635",
"euId": "DEB2805.HRB661778",
"name": "Stadtwerke Heidenheim Wärmeservice GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-11-18T00:00:00",
"vatId": "DE232058832",
"hq": {
"line2": null,
"street": "Meeboldstr. 1",
"city": "Heidenheim a. d. Brenz",
"zipCode": "89522",
"state": "BW",
"country": "DE",
"latitude": 48.6809373,
"longitude": 10.1587588410282
},
"contactData": {
"emails": [
"info@swh.de"
],
"phones": [
"+49 73213280"
],
"websites": [
"https://swh.de/"
],
"faxes": [
"+49 7321328181"
]
},
"managers": [
{
"name": "Dieter Brünner",
"position": "Managing Director",
"startDate": "2007-06-19T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"3510"
],
"nace": [
"35.13"
],
"nace2025": [
"35.14"
],
"naics": [
"221111",
"221112",
"221113",
"221114",
"221115",
"221116",
"221117",
"221118",
"221121",
"221122"
],
"uksic": [
"35.13"
],
"wz": [
"35.13.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2490631.5,
"balanceTotalIsEstimate": false,
"earnings": 49388.3,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.0079244897959183,
"returnOnSalesIsEstimate": true,
"equity": 1082642.21,
"equityIsEstimate": false,
"equityRatio": 43.46858256630898,
"equityRatioIsEstimate": false,
"cash": 5850.15,
"cashIsEstimate": false,
"receivables": 298618.93,
"receivablesIsEstimate": false,
"liabilities": 133094.34,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 2930622.86,
"balanceTotalIsEstimate": false,
"earnings": 20529.63,
"earningsIsEstimate": false,
"earningsCagr": -58.43219952903825,
"earningsCagrIsEstimate": false,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": 30.612244897959172,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.32077546875,
"returnOnSalesIsEstimate": true,
"equity": 1103171.84,
"equityIsEstimate": false,
"equityRatio": 37.64291390260977,
"equityRatioIsEstimate": false,
"cash": 13774.35,
"cashIsEstimate": false,
"receivables": 457270.51,
"receivablesIsEstimate": false,
"liabilities": 77114.79,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 2784248.06,
"balanceTotalIsEstimate": false,
"earnings": -31501.22,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1655625.71,
"revenueIsEstimate": false,
"revenueCagr": -41.87231314088065,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.9026776287497975,
"returnOnSalesIsEstimate": false,
"equity": 1071670.62,
"equityIsEstimate": false,
"equityRatio": 38.49048636851704,
"equityRatioIsEstimate": false,
"cash": 21383.49,
"cashIsEstimate": false,
"receivables": 550808.57,
"receivablesIsEstimate": false,
"liabilities": 20607.54,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 48106.05,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1944158.37,
"revenueIsEstimate": false,
"revenueCagr": -26.51841427037266,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.474389470647908,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 19223007.12,
"balanceTotalIsEstimate": false,
"earnings": 6898543.39,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 33575653.21,
"revenueIsEstimate": false,
"revenueCagr": 61.79202013210927,
"revenueCagrIsEstimate": true,
"returnOnSales": 20.54626710269146,
"returnOnSalesIsEstimate": false,
"equity": 8018320.06,
"equityIsEstimate": false,
"equityRatio": 41.712100557136964,
"equityRatioIsEstimate": false,
"cash": 11263.45,
"cashIsEstimate": false,
"receivables": 11886638.4,
"receivablesIsEstimate": false,
"liabilities": 6608619.72,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 32716002.32,
"balanceTotalIsEstimate": false,
"earnings": 6281870.13,
"earningsIsEstimate": false,
"earningsCagr": 1042.7326276220385,
"earningsCagrIsEstimate": false,
"revenue": 66263349.65,
"revenueIsEstimate": false,
"revenueCagr": 79.37972463152265,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.480157829600454,
"returnOnSalesIsEstimate": false,
"equity": 14300190.19,
"equityIsEstimate": false,
"equityRatio": 43.710078175590496,
"equityRatioIsEstimate": false,
"cash": 46795.08,
"cashIsEstimate": false,
"receivables": 24450285.68,
"receivablesIsEstimate": false,
"liabilities": 5188963.97,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 37560439.04,
"balanceTotalIsEstimate": false,
"earnings": 7496825.42,
"earningsIsEstimate": false,
"earningsCagr": 438.13664446475354,
"earningsCagrIsEstimate": false,
"revenue": 116677681.75,
"revenueIsEstimate": false,
"revenueCagr": 189.7386334424628,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.425243720614119,
"returnOnSalesIsEstimate": false,
"equity": 21797015.61,
"equityIsEstimate": false,
"equityRatio": 58.031844587299055,
"equityRatioIsEstimate": false,
"cash": 192955.44,
"cashIsEstimate": false,
"receivables": 26021969.01,
"receivablesIsEstimate": false,
"liabilities": 6291415.45,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 70248294.38,
"balanceTotalIsEstimate": false,
"earnings": 7243794.21,
"earningsIsEstimate": false,
"earningsCagr": 250.3011809134311,
"earningsCagrIsEstimate": false,
"revenue": 177974720.1,
"revenueIsEstimate": false,
"revenueCagr": 209.31905151153637,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.070125355966215,
"returnOnSalesIsEstimate": false,
"equity": 29040809.82,
"equityIsEstimate": false,
"equityRatio": 41.340234771974835,
"equityRatioIsEstimate": false,
"cash": 1749305.42,
"cashIsEstimate": false,
"receivables": 50895055.76,
"receivablesIsEstimate": false,
"liabilities": 21414897.66,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 63751720.59,
"balanceTotalIsEstimate": false,
"earnings": 9553261.13,
"earningsIsEstimate": false,
"earningsCagr": 8.479721655528616,
"earningsCagrIsEstimate": false,
"revenue": 192857399.44,
"revenueIsEstimate": false,
"revenueCagr": 54.8114074258786,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.953536217816793,
"returnOnSalesIsEstimate": false,
"equity": 38594070.95,
"equityIsEstimate": false,
"equityRatio": 60.53808523570078,
"equityRatioIsEstimate": false,
"cash": 2305493.63,
"cashIsEstimate": false,
"receivables": 34308468.3,
"receivablesIsEstimate": false,
"liabilities": 13827973.58,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 84048634.3,
"balanceTotalIsEstimate": false,
"earnings": 10022630.25,
"earningsIsEstimate": false,
"earningsCagr": 12.388840014493496,
"earningsCagrIsEstimate": false,
"revenue": 164668232.43,
"revenueIsEstimate": false,
"revenueCagr": 25.555028063638495,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.086559685554766,
"returnOnSalesIsEstimate": false,
"equity": 48616701.2,
"equityIsEstimate": false,
"equityRatio": 57.84353500197207,
"equityRatioIsEstimate": false,
"cash": 12273630.56,
"cashIsEstimate": false,
"receivables": 26130655.35,
"receivablesIsEstimate": false,
"liabilities": 14490157.89,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 92879101.14,
"balanceTotalIsEstimate": false,
"earnings": 8695573.43,
"earningsIsEstimate": true,
"earningsCagr": 3.7779786348787647,
"earningsCagrIsEstimate": true,
"revenue": 127101032.31,
"revenueIsEstimate": false,
"revenueCagr": 2.162219983625824,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.84146562145259,
"returnOnSalesIsEstimate": true,
"equity": 57312274.63,
"equityIsEstimate": false,
"equityRatio": 61.70631921126277,
"equityRatioIsEstimate": false,
"cash": 12844756.16,
"cashIsEstimate": false,
"receivables": 31369750.58,
"receivablesIsEstimate": false,
"liabilities": 8781713.26,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 166596591.99,
"balanceTotalIsEstimate": false,
"earnings": 7482576.31,
"earningsIsEstimate": false,
"earningsCagr": 0.8140965874318562,
"earningsCagrIsEstimate": true,
"revenue": 83293497.4,
"revenueIsEstimate": false,
"revenueCagr": -17.28901461733814,
"revenueCagrIsEstimate": false,
"returnOnSales": 8.983385910746975,
"returnOnSalesIsEstimate": false,
"equity": 64794850.94,
"equityIsEstimate": false,
"equityRatio": 38.89326316104313,
"equityRatioIsEstimate": false,
"cash": 16242277.51,
"cashIsEstimate": false,
"receivables": 36861811.67,
"receivablesIsEstimate": false,
"liabilities": 5427639.39,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000000,
"capitalIsEstimate": false,
"balanceTotal": 145645255.84,
"balanceTotalIsEstimate": false,
"earnings": 10812273.75,
"earningsIsEstimate": false,
"earningsCagr": 3.1433768811007123,
"earningsCagrIsEstimate": true,
"revenue": 59262433.2,
"revenueIsEstimate": false,
"revenueCagr": -25.54638432862856,
"revenueCagrIsEstimate": false,
"returnOnSales": 18.24473476057004,
"returnOnSalesIsEstimate": false,
"equity": 75607124.69,
"equityIsEstimate": false,
"equityRatio": 51.91183485788162,
"equityRatioIsEstimate": false,
"cash": 24698932.84,
"cashIsEstimate": false,
"receivables": 28317273.02,
"receivablesIsEstimate": false,
"liabilities": 4945082.33,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000000,
"capitalIsEstimate": false,
"balanceTotal": 162332147.7,
"balanceTotalIsEstimate": false,
"earnings": 7205843.18,
"earningsIsEstimate": false,
"earningsCagr": -7.9177814263642565,
"earningsCagrIsEstimate": true,
"revenue": 98586473.79,
"revenueIsEstimate": false,
"revenueCagr": -12.036626370498727,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.309160073367909,
"returnOnSalesIsEstimate": false,
"equity": 82812967.87,
"equityIsEstimate": false,
"equityRatio": 51.01452117977492,
"equityRatioIsEstimate": false,
"cash": 23767319.11,
"cashIsEstimate": false,
"receivables": 23355509.58,
"receivablesIsEstimate": false,
"liabilities": 6129739.43,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000000,
"capitalIsEstimate": false,
"balanceTotal": 199185387.32,
"balanceTotalIsEstimate": false,
"earnings": 9610476.98,
"earningsIsEstimate": false,
"earningsCagr": 2.532531231952029,
"earningsCagrIsEstimate": true,
"revenue": 127009722.04,
"revenueIsEstimate": false,
"revenueCagr": -0.01796501528744665,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.566725464506812,
"returnOnSalesIsEstimate": false,
"equity": 92423444.85,
"equityIsEstimate": false,
"equityRatio": 46.400715480959306,
"equityRatioIsEstimate": false,
"cash": 28023588.95,
"cashIsEstimate": false,
"receivables": 30481819.47,
"receivablesIsEstimate": false,
"liabilities": 11109750.49,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000000,
"capitalIsEstimate": false,
"balanceTotal": 202948613.16,
"balanceTotalIsEstimate": false,
"earnings": 10545202.87,
"earningsIsEstimate": true,
"earningsCagr": 8.955948600363506,
"earningsCagrIsEstimate": true,
"revenue": 121870434.44,
"revenueIsEstimate": false,
"revenueCagr": 9.982051243573608,
"revenueCagrIsEstimate": false,
"returnOnSales": 8.652798292264789,
"returnOnSalesIsEstimate": true,
"equity": 102968647.72,
"equityIsEstimate": false,
"equityRatio": 50.73631502907679,
"equityRatioIsEstimate": false,
"cash": 23654136.91,
"cashIsEstimate": false,
"receivables": 31494865.43,
"receivablesIsEstimate": false,
"liabilities": 7810282.57,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000000,
"capitalIsEstimate": false,
"balanceTotal": 236600572.87,
"balanceTotalIsEstimate": false,
"earnings": 22343469.82,
"earningsIsEstimate": true,
"earningsCagr": 19.897021988543507,
"earningsCagrIsEstimate": true,
"revenue": 147395099.04,
"revenueIsEstimate": false,
"revenueCagr": 25.58156504994693,
"revenueCagrIsEstimate": false,
"returnOnSales": 15.158896032178411,
"returnOnSalesIsEstimate": true,
"equity": 125312117.54,
"equityIsEstimate": false,
"equityRatio": 52.96357317311005,
"equityRatioIsEstimate": false,
"cash": 19502887.74,
"cashIsEstimate": false,
"receivables": 46018861.08,
"receivablesIsEstimate": false,
"liabilities": 21668741.1,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000000,
"capitalIsEstimate": false,
"balanceTotal": 318099138.5,
"balanceTotalIsEstimate": false,
"earnings": 50470101.69,
"earningsIsEstimate": false,
"earningsCagr": 62.68119103904968,
"earningsCagrIsEstimate": true,
"revenue": 306258946.07,
"revenueIsEstimate": false,
"revenueCagr": 32.760189186245015,
"revenueCagrIsEstimate": false,
"returnOnSales": 16.479551809880622,
"returnOnSalesIsEstimate": false,
"equity": 175782219.23,
"equityIsEstimate": false,
"equityRatio": 55.26019971600772,
"equityRatioIsEstimate": false,
"cash": 35638882.47,
"cashIsEstimate": false,
"receivables": 82393402.4,
"receivablesIsEstimate": false,
"liabilities": 39675024.91,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000000,
"capitalIsEstimate": false,
"balanceTotal": 456725769.7,
"balanceTotalIsEstimate": false,
"earnings": 72656161.05,
"earningsIsEstimate": false,
"earningsCagr": 65.81807768880243,
"earningsCagrIsEstimate": true,
"revenue": 474746052.02,
"revenueIsEstimate": false,
"revenueCagr": 39.04523136034905,
"revenueCagrIsEstimate": false,
"returnOnSales": 15.304215957321778,
"returnOnSalesIsEstimate": false,
"equity": 248438380.28,
"equityIsEstimate": false,
"equityRatio": 54.39552500906323,
"equityRatioIsEstimate": false,
"cash": 142394664.91,
"cashIsEstimate": false,
"receivables": 114952128.41,
"receivablesIsEstimate": false,
"liabilities": 45069552.08,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000000,
"capitalIsEstimate": false,
"balanceTotal": 466748916.7,
"balanceTotalIsEstimate": false,
"earnings": 59069100.21,
"earningsIsEstimate": false,
"earningsCagr": 53.84250896550768,
"earningsCagrIsEstimate": true,
"revenue": 423004974.93,
"revenueIsEstimate": false,
"revenueCagr": 36.49343989536737,
"revenueCagrIsEstimate": false,
"returnOnSales": 13.964162057378857,
"returnOnSalesIsEstimate": false,
"equity": 307507480.49,
"equityIsEstimate": false,
"equityRatio": 65.88284824829033,
"equityRatioIsEstimate": false,
"cash": 121015323.01,
"cashIsEstimate": false,
"receivables": 129920252.95,
"receivablesIsEstimate": false,
"liabilities": 45888563.92,
"liabilitiesIsEstimate": false
}
]
}