Spessart Air Service GmbH

{
  "id": "715e8821-5b1f-44fc-8109-39631b902a29",
  "euId": "DED4102V.HRB3113",
  "name": "Spessart Air Service GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1985-02-28T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Flugplatz",
    "city": "Großostheim",
    "zipCode": "63762",
    "state": "BY",
    "country": "DE",
    "latitude": 49.939179,
    "longitude": 9.0632571
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [
      "http://spessartair.de"
    ],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "5110"
    ],
    "nace": [
      "51.10"
    ],
    "nace2025": [
      "51.10"
    ],
    "naics": [
      "481111",
      "481211",
      "481219",
      "487990"
    ],
    "uksic": [
      "51.10"
    ],
    "wz": [
      "51.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 641000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 33000,
      "equityIsEstimate": false,
      "equityRatio": 5.14820592823713,
      "equityRatioIsEstimate": false,
      "cash": 10000,
      "cashIsEstimate": false,
      "receivables": 308000,
      "receivablesIsEstimate": false,
      "liabilities": 595000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 652000,
      "balanceTotalIsEstimate": false,
      "earnings": -1000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0408163265306145,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.020833333333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 32000,
      "equityIsEstimate": false,
      "equityRatio": 4.9079754601226995,
      "equityRatioIsEstimate": false,
      "cash": 11000,
      "cashIsEstimate": false,
      "receivables": 299000,
      "receivablesIsEstimate": false,
      "liabilities": 605000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 757587.37,
      "balanceTotalIsEstimate": false,
      "earnings": 4253.93,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.656667034497636,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07089883333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 186383.12,
      "equityIsEstimate": false,
      "equityRatio": 24.602194727718334,
      "equityRatioIsEstimate": false,
      "cash": 15316.93,
      "cashIsEstimate": false,
      "receivables": 388844.44,
      "receivablesIsEstimate": false,
      "liabilities": 554904.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 901488.37,
      "balanceTotalIsEstimate": false,
      "earnings": 4454.369999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 4.711878192635965,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.244903287467416,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05939159999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 190837.49,
      "equityIsEstimate": false,
      "equityRatio": 21.169157179476425,
      "equityRatioIsEstimate": false,
      "cash": 14652.38,
      "cashIsEstimate": false,
      "receivables": 521342.99,
      "receivablesIsEstimate": false,
      "liabilities": 695073.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 924460.52,
      "balanceTotalIsEstimate": false,
      "earnings": -4059.129999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.714888774602382,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.05717084507042252,
      "returnOnSalesIsEstimate": true,
      "equity": 186778.36,
      "equityIsEstimate": false,
      "equityRatio": 20.204038567271642,
      "equityRatioIsEstimate": false,
      "cash": 21303.34,
      "cashIsEstimate": false,
      "receivables": 484758.18,
      "receivablesIsEstimate": false,
      "liabilities": 720282.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1078000,
      "balanceTotalIsEstimate": false,
      "earnings": 4350.83,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.32551166646241,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05305890243902439,
      "returnOnSalesIsEstimate": true,
      "equity": 191000,
      "equityIsEstimate": false,
      "equityRatio": 17.71799628942486,
      "equityRatioIsEstimate": false,
      "cash": 11000,
      "cashIsEstimate": false,
      "receivables": 573000,
      "receivablesIsEstimate": false,
      "liabilities": 869000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1034451.33,
      "balanceTotalIsEstimate": false,
      "earnings": -228.02000000000044,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.002923333333333339,
      "returnOnSalesIsEstimate": true,
      "equity": 190901.17,
      "equityIsEstimate": false,
      "equityRatio": 18.45434042798321,
      "equityRatioIsEstimate": false,
      "cash": 7134.16,
      "cashIsEstimate": false,
      "receivables": 541487.17,
      "receivablesIsEstimate": false,
      "liabilities": 822950.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1062547.07,
      "balanceTotalIsEstimate": false,
      "earnings": -6793.110000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0799189411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 184108.06,
      "equityIsEstimate": false,
      "equityRatio": 17.327049803073663,
      "equityRatioIsEstimate": false,
      "cash": 1908.84,
      "cashIsEstimate": false,
      "receivables": 604814.23,
      "receivablesIsEstimate": false,
      "liabilities": 865539.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 980724.82,
      "balanceTotalIsEstimate": false,
      "earnings": 626.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0400012111229762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.008467567567567568,
      "returnOnSalesIsEstimate": true,
      "equity": 184734.66,
      "equityIsEstimate": false,
      "equityRatio": 18.836543771778917,
      "equityRatioIsEstimate": false,
      "cash": 17314.17,
      "cashIsEstimate": false,
      "receivables": 505478.65,
      "receivablesIsEstimate": false,
      "liabilities": 779690.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 926784.8,
      "balanceTotalIsEstimate": false,
      "earnings": 509.39,
      "earningsIsEstimate": false,
      "earningsCagr": -18.705713373763167,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.925240044539169,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.007602835820895522,
      "returnOnSalesIsEstimate": true,
      "equity": 185244.05,
      "equityIsEstimate": false,
      "equityRatio": 19.987817020736635,
      "equityRatioIsEstimate": false,
      "cash": 15757.18,
      "cashIsEstimate": false,
      "receivables": 448040.62,
      "receivablesIsEstimate": false,
      "liabilities": 728040.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 824744.92,
      "balanceTotalIsEstimate": false,
      "earnings": 5598.44,
      "earningsIsEstimate": false,
      "earningsCagr": 198.90853690987106,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.541878979447658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09821824561403508,
      "returnOnSalesIsEstimate": true,
      "equity": 190842.49,
      "equityIsEstimate": false,
      "equityRatio": 23.139577507188523,
      "equityRatioIsEstimate": false,
      "cash": 27761.23,
      "cashIsEstimate": false,
      "receivables": 357578.69,
      "receivablesIsEstimate": false,
      "liabilities": 617302.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 969105.14,
      "balanceTotalIsEstimate": false,
      "earnings": 2875.33,
      "earningsIsEstimate": false,
      "earningsCagr": 66.1750309593123,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.4053221319996663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.038855810810810805,
      "returnOnSalesIsEstimate": true,
      "equity": 193717.82,
      "equityIsEstimate": false,
      "equityRatio": 19.989350175152307,
      "equityRatioIsEstimate": false,
      "cash": 5129.5,
      "cashIsEstimate": false,
      "receivables": 510779.64,
      "receivablesIsEstimate": false,
      "liabilities": 751167.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1364124.75,
      "balanceTotalIsEstimate": false,
      "earnings": 18105.96,
      "earningsIsEstimate": false,
      "earningsCagr": 131.8503690420204,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.84631495684858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.150883,
      "returnOnSalesIsEstimate": true,
      "equity": 211823.78,
      "equityIsEstimate": false,
      "equityRatio": 15.528182448122871,
      "equityRatioIsEstimate": false,
      "cash": 10996.66,
      "cashIsEstimate": false,
      "receivables": 993553.09,
      "receivablesIsEstimate": false,
      "liabilities": 1124499,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1605002.27,
      "balanceTotalIsEstimate": false,
      "earnings": -23857.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.684882773697439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.19881375,
      "returnOnSalesIsEstimate": true,
      "equity": 187966.13,
      "equityIsEstimate": false,
      "equityRatio": 11.711268794654103,
      "equityRatioIsEstimate": false,
      "cash": 14152.14,
      "cashIsEstimate": false,
      "receivables": 932477.24,
      "receivablesIsEstimate": false,
      "liabilities": 1382969.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1894801.46,
      "balanceTotalIsEstimate": false,
      "earnings": -8955.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.188171164002448,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.06396778571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 179010.64,
      "equityIsEstimate": false,
      "equityRatio": 9.447461582597684,
      "equityRatioIsEstimate": false,
      "cash": 14874.52,
      "cashIsEstimate": false,
      "receivables": 1078917.6,
      "receivablesIsEstimate": false,
      "liabilities": 1680175.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1685978.75,
      "balanceTotalIsEstimate": false,
      "earnings": 11371.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.000302045482076,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11723350515463918,
      "returnOnSalesIsEstimate": true,
      "equity": 190382.29,
      "equityIsEstimate": false,
      "equityRatio": 11.292093094293152,
      "equityRatioIsEstimate": false,
      "cash": 59435.51,
      "cashIsEstimate": false,
      "receivables": 674103.4,
      "receivablesIsEstimate": false,
      "liabilities": 1460581.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1233784.27,
      "balanceTotalIsEstimate": false,
      "earnings": 3155.23,
      "earningsIsEstimate": false,
      "earningsCagr": -72.2535428016163,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4608818619025685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03585488636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 193537.52,
      "equityIsEstimate": false,
      "equityRatio": 15.686495986855139,
      "equityRatioIsEstimate": false,
      "cash": 70120.16,
      "cashIsEstimate": false,
      "receivables": 617046.9,
      "receivablesIsEstimate": false,
      "liabilities": 1003933.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1399285.56,
      "balanceTotalIsEstimate": false,
      "earnings": 4018.37,
      "earningsIsEstimate": false,
      "earningsCagr": -40.555289105424485,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.923508636129764,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05086544303797468,
      "returnOnSalesIsEstimate": true,
      "equity": 197555.89,
      "equityIsEstimate": false,
      "equityRatio": 14.118339790485654,
      "equityRatioIsEstimate": false,
      "cash": 122765.87,
      "cashIsEstimate": false,
      "receivables": 513812.19,
      "receivablesIsEstimate": false,
      "liabilities": 1175906.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1069908.03,
      "balanceTotalIsEstimate": false,
      "earnings": 10022.55,
      "earningsIsEstimate": false,
      "earningsCagr": -4.122158311345137,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.08932884297788,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16704249999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 207578.44,
      "equityIsEstimate": false,
      "equityRatio": 19.401521829871676,
      "equityRatioIsEstimate": false,
      "cash": 67355.94,
      "cashIsEstimate": false,
      "receivables": 370317.59,
      "receivablesIsEstimate": false,
      "liabilities": 830853.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 826530.86,
      "balanceTotalIsEstimate": false,
      "earnings": 8792.97,
      "earningsIsEstimate": false,
      "earningsCagr": -6.226953249620804,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.426010008847687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.29309899999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 216371.41,
      "equityIsEstimate": false,
      "equityRatio": 26.17826151101001,
      "equityRatioIsEstimate": false,
      "cash": 110701.85,
      "cashIsEstimate": false,
      "receivables": 131254.51,
      "receivablesIsEstimate": false,
      "liabilities": 588527.58,
      "liabilitiesIsEstimate": false
    }
  ]
}