SMOKE IT GmbH

ATBRA.433332-000

active

Legal Form

GmbH

Founded

29. April 2015

Country

Austria

Headquarters

Pflegerweg 5

4694 Ohlsdorf

Upper Austria

Austria

Management

Richard Starlinger

Managing Director

Since July 1, 2017

Simone StarlingerFormer

Managing Director

April 29, 2015 – July 14, 2017

Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	~3.100.000 €	~-154.773 €	317.906 €	12.6%
2023	~2.900.000 €	~-137.825 €	527.236 €	36.9%
2022	~4.100.000 €	~16.804 €	703.909 €	47.3%
2021	~5.600.000 €	~100.601 €	945.706 €	33.4%
2020	~2.600.000 €	~60.781 €	520.782 €	41.3%

Industry

NACE 27.90Manufacture of other electrical equipmentNACE 32.30Manufacture of sports goodsNACE 32.99Other manufacturing n.e.c.ISIC 2790Manufacture of other electrical equipmentISIC 3230Manufacture of sports goodsISIC 3290Manufacturing n.e.c.NAICS 711510Independent Artists, Writers, and PerformersUKSIC 27.90Manufacture of other electrical equipmentUKSIC 32.30Manufacture of sports goodsUKSIC 32.99Other manufacturing n.e.c.NACE2025 32.99Other manufacturing n.e.c.

Raw Data

{
  "id": "64d40b17-7f90-4d84-91c0-41df398b3154",
  "euId": "ATBRA.433332-000",
  "name": "SMOKE IT GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-04-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Pflegerweg 5",
    "city": "Ohlsdorf",
    "zipCode": "4694",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 47.95210995,
    "longitude": 13.7935984992258
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Richard Starlinger",
      "position": "Managing Director",
      "startDate": "2017-07-01T00:00:00",
      "endDate": null
    },
    {
      "name": "Simone Starlinger",
      "position": "Managing Director",
      "startDate": "2015-04-29T00:00:00",
      "endDate": "2017-07-14T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "2790",
      "3230",
      "3290"
    ],
    "nace": [
      "27.90",
      "32.30",
      "32.99"
    ],
    "nace2025": [
      "32.99"
    ],
    "naics": [
      "711510"
    ],
    "uksic": [
      "27.90",
      "32.30",
      "32.99"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 118000,
      "balanceTotalIsEstimate": false,
      "earnings": 45000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.5,
      "returnOnSalesIsEstimate": true,
      "equity": 20000,
      "equityIsEstimate": false,
      "equityRatio": 16.94915254237288,
      "equityRatioIsEstimate": false,
      "cash": 59000,
      "cashIsEstimate": false,
      "receivables": 26000,
      "receivablesIsEstimate": false,
      "liabilities": 94000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 211579.69,
      "balanceTotalIsEstimate": false,
      "earnings": 39962.68,
      "earningsIsEstimate": true,
      "earningsCagr": -11.19404444444444,
      "earningsCagrIsEstimate": true,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.814780722891567,
      "returnOnSalesIsEstimate": true,
      "equity": 59559.28,
      "equityIsEstimate": false,
      "equityRatio": 28.149809653280045,
      "equityRatioIsEstimate": false,
      "cash": 76723.03,
      "cashIsEstimate": false,
      "receivables": 15005.19,
      "receivablesIsEstimate": false,
      "liabilities": 131453.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 349853.51,
      "balanceTotalIsEstimate": false,
      "earnings": 63928.03,
      "earningsIsEstimate": true,
      "earningsCagr": 19.189885849802234,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.491106406735177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.995501875,
      "returnOnSalesIsEstimate": true,
      "equity": 123487.31,
      "equityIsEstimate": false,
      "equityRatio": 35.29686182082323,
      "equityRatioIsEstimate": false,
      "cash": 181492.74,
      "cashIsEstimate": false,
      "receivables": 46915.05,
      "receivablesIsEstimate": false,
      "liabilities": 150604.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 237552.56,
      "balanceTotalIsEstimate": false,
      "earnings": 30931.820000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -11.74669326152139,
      "earningsCagrIsEstimate": true,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3899992331492315,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.326002150537635,
      "returnOnSalesIsEstimate": true,
      "equity": 154419.13,
      "equityIsEstimate": false,
      "equityRatio": 65.00419528208832,
      "equityRatioIsEstimate": false,
      "cash": 106850.06,
      "cashIsEstimate": false,
      "receivables": 18074.88,
      "receivablesIsEstimate": false,
      "liabilities": 22747.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 520782.03,
      "balanceTotalIsEstimate": false,
      "earnings": 60780.97999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 7.804973235028334,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.982343247386552,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.337729999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 215200.11,
      "equityIsEstimate": false,
      "equityRatio": 41.32249148458521,
      "equityRatioIsEstimate": false,
      "cash": 75084.54,
      "cashIsEstimate": false,
      "receivables": 101251.25,
      "receivablesIsEstimate": false,
      "liabilities": 230248.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 945705.74,
      "balanceTotalIsEstimate": false,
      "earnings": 100601.07,
      "earningsIsEstimate": true,
      "earningsCagr": 25.96126068372413,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 61.167505339246,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7964476785714285,
      "returnOnSalesIsEstimate": true,
      "equity": 315801.18,
      "equityIsEstimate": false,
      "equityRatio": 33.393175767337524,
      "equityRatioIsEstimate": false,
      "cash": 95333.91,
      "cashIsEstimate": false,
      "receivables": 337780.06,
      "receivablesIsEstimate": false,
      "liabilities": 425215.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 703909.23,
      "balanceTotalIsEstimate": false,
      "earnings": 16803.76000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -28.397400879496182,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.52197672176215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.409847804878049,
      "returnOnSalesIsEstimate": true,
      "equity": 332604.94,
      "equityIsEstimate": false,
      "equityRatio": 47.25111219240583,
      "equityRatioIsEstimate": false,
      "cash": 20833.16,
      "cashIsEstimate": false,
      "receivables": 207164.08,
      "receivablesIsEstimate": false,
      "liabilities": 235621.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 527235.56,
      "balanceTotalIsEstimate": false,
      "earnings": -137824.88,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.88585723231265,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.752582068965518,
      "returnOnSalesIsEstimate": true,
      "equity": 194780.06,
      "equityIsEstimate": false,
      "equityRatio": 36.94365000721878,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 120245.14,
      "receivablesIsEstimate": false,
      "liabilities": 226388,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 317905.95,
      "balanceTotalIsEstimate": false,
      "earnings": -154772.85,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4953792374733625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.992672580645161,
      "returnOnSalesIsEstimate": true,
      "equity": 40007.21,
      "equityIsEstimate": false,
      "equityRatio": 12.584605604267551,
      "equityRatioIsEstimate": false,
      "cash": 23584.56,
      "cashIsEstimate": false,
      "receivables": 146088.91,
      "receivablesIsEstimate": false,
      "liabilities": 197012.07,
      "liabilitiesIsEstimate": false
    }
  ]
}