SMC Stahlbau- und Montagegesellschaft Calau mbH
DEG1103.HRB5553
Headquarters
Plieskendorfer Str. 41/42
03205 Calau
Brandenburg
Germany
Contact
Management
Thomas Netzker
Managing Director
Since July 22, 2005
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~6.000.000 € | 4.333 € | 1.450.740 € | 6.5% |
| 2023 | ~5.500.000 € | 19.641 € | 1.354.186 € | 6.7% |
| 2022 | ~6.500.000 € | 8.448 € | 1.484.206 € | 4.8% |
| 2021 | ~6.900.000 € | -11.126 € | 1.471.237 € | 4.3% |
| 2020 | ~6.800.000 € | -10.022 € | 1.384.401 € | 5.4% |
Industry
NACE 25.12Manufacture of doors and windows of metalISIC 2511Manufacture of structural metal productsNAICS 332311Architectural and Structural Metals ManufacturingNAICS 332312Architectural and Structural Metals ManufacturingNAICS 332313Architectural and Structural Metals ManufacturingNAICS 332321Architectural and Structural Metals ManufacturingNAICS 332322Architectural and Structural Metals ManufacturingNAICS 332323Architectural and Structural Metals ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 25.12Manufacture of doors and windows of metalNACE2025 25.12Manufacture of doors and windows of metal
Raw Data
{
"id": "47dea165-d51b-4725-81b7-87c4c1b9e5c4",
"euId": "DEG1103.HRB5553",
"name": "SMC Stahlbau- und Montagegesellschaft Calau mbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1999-03-18T00:00:00",
"vatId": "DE199238660",
"hq": {
"line2": null,
"street": "Plieskendorfer Str. 41/42",
"city": "Calau",
"zipCode": "03205",
"state": "BB",
"country": "DE",
"latitude": 51.7259113,
"longitude": 13.967865
},
"contactData": {
"emails": [
"info@smc-calau.de"
],
"phones": [
"+49 3541802260"
],
"websites": [
"https://smc-calau.de/"
],
"faxes": [
"+49 3541801092"
]
},
"managers": [
{
"name": "Thomas Netzker",
"position": "Managing Director",
"startDate": "2005-07-22T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2511"
],
"nace": [
"25.12"
],
"nace2025": [
"25.12"
],
"naics": [
"332311",
"332312",
"332313",
"332321",
"332322",
"332323",
"337215"
],
"uksic": [
"25.12"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1277832.58,
"balanceTotalIsEstimate": false,
"earnings": -38287.5,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.6077380952380952,
"returnOnSalesIsEstimate": true,
"equity": 29746.67,
"equityIsEstimate": false,
"equityRatio": 2.327900420256932,
"equityRatioIsEstimate": false,
"cash": 1414.01,
"cashIsEstimate": false,
"receivables": 386339.03,
"receivablesIsEstimate": false,
"liabilities": 1211618.65,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1435520.03,
"balanceTotalIsEstimate": false,
"earnings": 1760.76,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 19.047619047619047,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0234768,
"returnOnSalesIsEstimate": true,
"equity": 43976.07,
"equityIsEstimate": false,
"equityRatio": 3.063424339679886,
"equityRatioIsEstimate": false,
"cash": 10257.64,
"cashIsEstimate": false,
"receivables": 512108.08,
"receivablesIsEstimate": false,
"liabilities": 1289254.77,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1422147.08,
"balanceTotalIsEstimate": false,
"earnings": 9310.02,
"earningsIsEstimate": false,
"earningsCagr": 428.75008519048595,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 3.892496329863948,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.13691205882352941,
"returnOnSalesIsEstimate": true,
"equity": 53286.09,
"equityIsEstimate": false,
"equityRatio": 3.746876166985485,
"equityRatioIsEstimate": false,
"cash": 7562.85,
"cashIsEstimate": false,
"receivables": 437299.71,
"receivablesIsEstimate": false,
"liabilities": 1253365.44,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1425590.44,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": -3.850028646172776,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 39874.91,
"equityIsEstimate": false,
"equityRatio": 2.7970803451796438,
"equityRatioIsEstimate": false,
"cash": 26294.92,
"cashIsEstimate": false,
"receivables": 304634.96,
"receivablesIsEstimate": false,
"liabilities": 1174152.46,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1480594.77,
"balanceTotalIsEstimate": false,
"earnings": -19977.88,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 3.3946307914341167,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.27747055555555555,
"returnOnSalesIsEstimate": true,
"equity": 19897.03,
"equityIsEstimate": false,
"equityRatio": 1.3438538621880987,
"equityRatioIsEstimate": false,
"cash": 2071.11,
"cashIsEstimate": false,
"receivables": 476938.08,
"receivablesIsEstimate": false,
"liabilities": 1258369.53,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1348003.91,
"balanceTotalIsEstimate": false,
"earnings": -137161.95,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": -7.043087412085658,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.449320535714286,
"returnOnSalesIsEstimate": true,
"equity": -93257.83,
"equityIsEstimate": false,
"equityRatio": -6.918216579950426,
"equityRatioIsEstimate": false,
"cash": 1095.83,
"cashIsEstimate": false,
"receivables": 312936.8,
"receivablesIsEstimate": false,
"liabilities": 1250653.02,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1378625.45,
"balanceTotalIsEstimate": false,
"earnings": 102995.12,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": -2.2828719910254924,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6612116129032257,
"returnOnSalesIsEstimate": true,
"equity": 9737.29,
"equityIsEstimate": false,
"equityRatio": 0.7063042394872372,
"equityRatioIsEstimate": false,
"cash": 1435.93,
"cashIsEstimate": false,
"receivables": 366901.11,
"receivablesIsEstimate": false,
"liabilities": 1294168.21,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1450313.13,
"balanceTotalIsEstimate": false,
"earnings": 27454.02,
"earningsIsEstimate": false,
"earningsCagr": -73.3443487419598,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 2.988357195355884,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.43577809523809524,
"returnOnSalesIsEstimate": true,
"equity": 37191.31,
"equityIsEstimate": false,
"equityRatio": 2.564364152174503,
"equityRatioIsEstimate": false,
"cash": 23668.48,
"cashIsEstimate": false,
"receivables": 374170.15,
"receivablesIsEstimate": false,
"liabilities": 1337851.82,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1611757.17,
"balanceTotalIsEstimate": false,
"earnings": 36030.15,
"earningsIsEstimate": false,
"earningsCagr": -40.85409095024458,
"earningsCagrIsEstimate": false,
"revenue": 8800000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4094335227272728,
"returnOnSalesIsEstimate": true,
"equity": 73221.46,
"equityIsEstimate": false,
"equityRatio": 4.54295854008827,
"equityRatioIsEstimate": false,
"cash": 6898.92,
"cashIsEstimate": false,
"receivables": 650926.46,
"receivablesIsEstimate": false,
"liabilities": 1454319.79,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1333556.51,
"balanceTotalIsEstimate": false,
"earnings": 3452.61,
"earningsIsEstimate": false,
"earningsCagr": -67.75639253608998,
"earningsCagrIsEstimate": false,
"revenue": 7400000,
"revenueIsEstimate": true,
"revenueCagr": 7.2163265133729615,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.04665689189189189,
"returnOnSalesIsEstimate": true,
"equity": 76674.07,
"equityIsEstimate": false,
"equityRatio": 5.749592868771644,
"equityRatioIsEstimate": false,
"cash": 3230.27,
"cashIsEstimate": false,
"receivables": 506162.56,
"receivablesIsEstimate": false,
"liabilities": 1167697.13,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1343776.69,
"balanceTotalIsEstimate": false,
"earnings": -4743.4,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": 6.579719857678823,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.0592925,
"returnOnSalesIsEstimate": true,
"equity": 71930.67,
"equityIsEstimate": false,
"equityRatio": 5.3528737725015905,
"equityRatioIsEstimate": false,
"cash": 10548.31,
"cashIsEstimate": false,
"receivables": 589505.76,
"receivablesIsEstimate": false,
"liabilities": 1187007.31,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1047231.5,
"balanceTotalIsEstimate": false,
"earnings": 1578.56,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": -6.0895584246247525,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.03221551020408163,
"returnOnSalesIsEstimate": true,
"equity": 73509.23,
"equityIsEstimate": false,
"equityRatio": 7.019386830896511,
"equityRatioIsEstimate": false,
"cash": 10836.75,
"cashIsEstimate": false,
"receivables": 266814.55,
"receivablesIsEstimate": false,
"liabilities": 902580.27,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1341056.88,
"balanceTotalIsEstimate": false,
"earnings": -23072.27,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7100000,
"revenueIsEstimate": true,
"revenueCagr": -5.224972493782309,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.32496154929577464,
"returnOnSalesIsEstimate": true,
"equity": 50436.96,
"equityIsEstimate": false,
"equityRatio": 3.760985887488978,
"equityRatioIsEstimate": false,
"cash": 14538.43,
"cashIsEstimate": false,
"receivables": 472222.86,
"receivablesIsEstimate": false,
"liabilities": 1217805.52,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1316717.95,
"balanceTotalIsEstimate": false,
"earnings": 27710.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": -8.88610467793125,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5433488235294117,
"returnOnSalesIsEstimate": true,
"equity": 78147.75,
"equityIsEstimate": false,
"equityRatio": 5.935040985808692,
"equityRatioIsEstimate": false,
"cash": 6971.11,
"cashIsEstimate": false,
"receivables": 262949.34,
"receivablesIsEstimate": false,
"liabilities": 1156524.51,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1335402.15,
"balanceTotalIsEstimate": false,
"earnings": 6231.58,
"earningsIsEstimate": false,
"earningsCagr": -77.51208103413869,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": -6.554162220639858,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.10215704918032788,
"returnOnSalesIsEstimate": true,
"equity": 84379.33,
"equityIsEstimate": false,
"equityRatio": 6.318645660410237,
"equityRatioIsEstimate": false,
"cash": 17824.68,
"cashIsEstimate": false,
"receivables": 362595.87,
"receivablesIsEstimate": false,
"liabilities": 1128081.99,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1384400.81,
"balanceTotalIsEstimate": false,
"earnings": -10022.37,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 8.537098668975984,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.14738779411764708,
"returnOnSalesIsEstimate": true,
"equity": 74356.96,
"equityIsEstimate": false,
"equityRatio": 5.371057244614008,
"equityRatioIsEstimate": false,
"cash": 15144.84,
"cashIsEstimate": false,
"receivables": 437218.27,
"receivablesIsEstimate": false,
"liabilities": 1217534.14,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1471237.38,
"balanceTotalIsEstimate": false,
"earnings": -11126.42,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": -0.7117890078255806,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.16125246376811594,
"returnOnSalesIsEstimate": true,
"equity": 63230.54,
"equityIsEstimate": false,
"equityRatio": 4.297779601004972,
"equityRatioIsEstimate": false,
"cash": 35545.53,
"cashIsEstimate": false,
"receivables": 442587.8,
"receivablesIsEstimate": false,
"liabilities": 1313947.98,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1484206.26,
"balanceTotalIsEstimate": false,
"earnings": 8448.37,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 6.251677432607927,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1299749230769231,
"returnOnSalesIsEstimate": true,
"equity": 71678.91,
"equityIsEstimate": false,
"equityRatio": 4.829443988465592,
"equityRatioIsEstimate": false,
"cash": 8413.34,
"cashIsEstimate": false,
"receivables": 387017.09,
"receivablesIsEstimate": false,
"liabilities": 1317258.52,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1354186.47,
"balanceTotalIsEstimate": false,
"earnings": 19641.24,
"earningsIsEstimate": false,
"earningsCagr": 132.48555638543294,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": -2.555302081088462,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.35711345454545457,
"returnOnSalesIsEstimate": true,
"equity": 91320.15,
"equityIsEstimate": false,
"equityRatio": 6.743543228577671,
"equityRatioIsEstimate": false,
"cash": 7323.74,
"cashIsEstimate": false,
"receivables": 301400.72,
"receivablesIsEstimate": false,
"liabilities": 1176916.59,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1450740.28,
"balanceTotalIsEstimate": false,
"earnings": 4332.96,
"earningsIsEstimate": false,
"earningsCagr": -28.38468985642595,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": -3.0806295610766865,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.072216,
"returnOnSalesIsEstimate": true,
"equity": 94477.86,
"equityIsEstimate": false,
"equityRatio": 6.5123896608150975,
"equityRatioIsEstimate": false,
"cash": 10516.68,
"cashIsEstimate": false,
"receivables": 345328.42,
"receivablesIsEstimate": false,
"liabilities": 1277356.33,
"liabilitiesIsEstimate": false
}
]
}