SK Industriemodell GmbH
DER3101.HRB9537
Headquarters
Zweibrüggen 1-3
52531 Übach-Palenberg
North Rhine-Westphalia
Germany
Contact
Management
Sebastian Krell
Managing Director
Since August 25, 2014
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.900.000 DM | 68.493 DM | 937.943 DM | 65.9% |
| 2023 | ~4.700.000 DM | 156.958 DM | 858.912 DM | 66.4% |
| 2022 | ~4.900.000 DM | 12.821 DM | 848.798 DM | 55.9% |
| 2021 | ~5.500.000 DM | 122.227 DM | 971.678 DM | 55.2% |
| 2020 | ~4.400.000 DM | 49.586 DM | 718.697 DM | 57.6% |
Industry
NACE 25.73Manufacture of toolsWZ 25.73.5Manufacture of toolsISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.73Manufacture of toolsNACE2025 25.63Manufacture of tools
Raw Data
{
"id": "337d2e8a-7b9a-44c6-8fa4-5fc0ecd6f530",
"euId": "DER3101.HRB9537",
"name": "SK Industriemodell GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1993-11-04T00:00:00",
"vatId": "DE121734996",
"hq": {
"line2": null,
"street": "Zweibrüggen 1-3",
"city": "Übach-Palenberg",
"zipCode": "52531",
"state": "NW",
"country": "DE",
"latitude": 50.93481999999999,
"longitude": 6.10298
},
"contactData": {
"emails": [
"office@sk-industriemodell.de"
],
"phones": [
"+49 2451910010"
],
"websites": [
"https://www.sk-industriemodell.de/de/"
],
"faxes": [
"+49 245149349"
]
},
"managers": [
{
"name": "Sebastian Krell",
"position": "Managing Director",
"startDate": "2014-08-25T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.73"
],
"nace2025": [
"25.63"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.73"
],
"wz": [
"25.73.5"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 465992.55,
"balanceTotalIsEstimate": false,
"earnings": 20535.39,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.8214156,
"returnOnSalesIsEstimate": true,
"equity": 7406.57,
"equityIsEstimate": false,
"equityRatio": 1.5894181140878754,
"equityRatioIsEstimate": false,
"cash": 7519.57,
"cashIsEstimate": false,
"receivables": 59717.7,
"receivablesIsEstimate": false,
"liabilities": 24410.83,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 426148.44,
"balanceTotalIsEstimate": false,
"earnings": -5657.61,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -12,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.25716409090909087,
"returnOnSalesIsEstimate": true,
"equity": 1748.96,
"equityIsEstimate": false,
"equityRatio": 0.4104109826144149,
"equityRatioIsEstimate": false,
"cash": 5764.48,
"cashIsEstimate": false,
"receivables": 43380.42,
"receivablesIsEstimate": false,
"liabilities": 13902.27,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 583164.11,
"balanceTotalIsEstimate": false,
"earnings": -150017.34,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -8.348486100883202,
"revenueCagrIsEstimate": true,
"returnOnSales": -7.143682857142856,
"returnOnSalesIsEstimate": true,
"equity": -148268.38,
"equityIsEstimate": false,
"equityRatio": -25.42481223681615,
"equityRatioIsEstimate": false,
"cash": 2331.16,
"cashIsEstimate": false,
"receivables": 34821.03,
"receivablesIsEstimate": false,
"liabilities": 17878.15,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 595488.77,
"balanceTotalIsEstimate": true,
"earnings": 9851.91,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 2.5985568006018145,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3648855555555555,
"returnOnSalesIsEstimate": true,
"equity": 0,
"equityIsEstimate": true,
"equityRatio": 0,
"equityRatioIsEstimate": true,
"cash": 2558.43,
"cashIsEstimate": true,
"receivables": 64425.37,
"receivablesIsEstimate": true,
"liabilities": 592688.77,
"liabilitiesIsEstimate": true
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 635098.47,
"balanceTotalIsEstimate": false,
"earnings": -45359.03,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": -1.015359923204695,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.8899595833333334,
"returnOnSalesIsEstimate": true,
"equity": -183775.5,
"equityIsEstimate": false,
"equityRatio": -28.93653640828327,
"equityRatioIsEstimate": false,
"cash": 4477.35,
"cashIsEstimate": false,
"receivables": 47623.08,
"receivablesIsEstimate": false,
"liabilities": 24990.01,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 645145.01,
"balanceTotalIsEstimate": false,
"earnings": 51868.07,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 14.641069488449121,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.364949210526316,
"returnOnSalesIsEstimate": true,
"equity": -131907.43,
"equityIsEstimate": false,
"equityRatio": -20.44616759881627,
"equityRatioIsEstimate": false,
"cash": 1505.97,
"cashIsEstimate": false,
"receivables": 142586.05,
"receivablesIsEstimate": false,
"liabilities": 40023.46,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 680288.57,
"balanceTotalIsEstimate": false,
"earnings": -78298.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 10.226393962059376,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.525761935483871,
"returnOnSalesIsEstimate": true,
"equity": -210206.05,
"equityIsEstimate": false,
"equityRatio": -30.899541645981206,
"equityRatioIsEstimate": false,
"cash": 2312.77,
"cashIsEstimate": false,
"receivables": 83025.98,
"receivablesIsEstimate": false,
"liabilities": 675788.57,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 662906.37,
"balanceTotalIsEstimate": false,
"earnings": 90245.69,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 8.19557268028186,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4390727027027026,
"returnOnSalesIsEstimate": true,
"equity": -119960.36,
"equityIsEstimate": false,
"equityRatio": -18.096124193225055,
"equityRatioIsEstimate": false,
"cash": 1087.29,
"cashIsEstimate": false,
"receivables": 131112.73,
"receivablesIsEstimate": false,
"liabilities": 657906.37,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 529352.76,
"balanceTotalIsEstimate": false,
"earnings": 191244.6,
"earningsIsEstimate": false,
"earningsCagr": 111.91549424687209,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 12.174227842753238,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.032752631578948,
"returnOnSalesIsEstimate": true,
"equity": 71284.24,
"equityIsEstimate": false,
"equityRatio": 13.466301753106947,
"equityRatioIsEstimate": false,
"cash": 1380.28,
"cashIsEstimate": false,
"receivables": 142118.81,
"receivablesIsEstimate": false,
"liabilities": 425481.08,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 487253.79,
"balanceTotalIsEstimate": false,
"earnings": 56785.18,
"earningsIsEstimate": false,
"earningsCagr": -20.676061623664054,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -0.664488622349646,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5347345945945947,
"returnOnSalesIsEstimate": true,
"equity": 128069.42,
"equityIsEstimate": false,
"equityRatio": 26.28392485156452,
"equityRatioIsEstimate": false,
"cash": 2199.37,
"cashIsEstimate": false,
"receivables": 144196.96,
"receivablesIsEstimate": false,
"liabilities": 326815.37,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 548885.54,
"balanceTotalIsEstimate": false,
"earnings": 130290.57,
"earningsIsEstimate": false,
"earningsCagr": 13.021787447307709,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 2.3362045503587003,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8320755882352944,
"returnOnSalesIsEstimate": true,
"equity": 258359.99,
"equityIsEstimate": false,
"equityRatio": 47.06992098935599,
"equityRatioIsEstimate": false,
"cash": 72823.23,
"cashIsEstimate": false,
"receivables": 114245.1,
"receivablesIsEstimate": false,
"liabilities": 260307.55,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 566042.58,
"balanceTotalIsEstimate": false,
"earnings": 78378.84,
"earningsIsEstimate": false,
"earningsCagr": -3.463157381957671,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 2.599568236145533,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9116790243902437,
"returnOnSalesIsEstimate": true,
"equity": 281738.83,
"equityIsEstimate": false,
"equityRatio": 49.773434005618455,
"equityRatioIsEstimate": false,
"cash": 71920.72,
"cashIsEstimate": false,
"receivables": 175181.99,
"receivablesIsEstimate": false,
"liabilities": 254877.75,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 589542.58,
"balanceTotalIsEstimate": false,
"earnings": 88395.73,
"earningsIsEstimate": false,
"earningsCagr": -17.546228316285017,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3262034210526314,
"returnOnSalesIsEstimate": true,
"equity": 340134.56,
"equityIsEstimate": false,
"equityRatio": 57.69465540555188,
"equityRatioIsEstimate": false,
"cash": 129972.13,
"cashIsEstimate": false,
"receivables": 140605.17,
"receivablesIsEstimate": false,
"liabilities": 205808.02,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 707799.14,
"balanceTotalIsEstimate": false,
"earnings": 114290.96,
"earningsIsEstimate": false,
"earningsCagr": 19.108901267445866,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 7.818198252344799,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2858192,
"returnOnSalesIsEstimate": true,
"equity": 394425.52,
"equityIsEstimate": false,
"equityRatio": 55.72562860135716,
"equityRatioIsEstimate": false,
"cash": 21262.33,
"cashIsEstimate": false,
"receivables": 252998.91,
"receivablesIsEstimate": false,
"liabilities": 249064.62,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 718696.54,
"balanceTotalIsEstimate": false,
"earnings": 49586.43,
"earningsIsEstimate": false,
"earningsCagr": -21.456099510919945,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 6.658001012068571,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.126964318181818,
"returnOnSalesIsEstimate": true,
"equity": 414011.95,
"equityIsEstimate": false,
"equityRatio": 57.60594728896288,
"equityRatioIsEstimate": false,
"cash": 46925.94,
"cashIsEstimate": false,
"receivables": 190406.9,
"receivablesIsEstimate": false,
"liabilities": 256642.21,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 971678.07,
"balanceTotalIsEstimate": false,
"earnings": 122227.02,
"earningsIsEstimate": false,
"earningsCagr": 11.748601799305192,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 7.6204263438088615,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2223094545454547,
"returnOnSalesIsEstimate": true,
"equity": 536238.97,
"equityIsEstimate": false,
"equityRatio": 55.18689641724651,
"equityRatioIsEstimate": false,
"cash": 161374.76,
"cashIsEstimate": false,
"receivables": 299760.58,
"receivablesIsEstimate": false,
"liabilities": 394036.04,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 848798.04,
"balanceTotalIsEstimate": false,
"earnings": 12820.91,
"earningsIsEstimate": false,
"earningsCagr": -38.28767748311169,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 6.562185972104473,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.26165122448979594,
"returnOnSalesIsEstimate": true,
"equity": 474059.88,
"equityIsEstimate": false,
"equityRatio": 55.85072745926699,
"equityRatioIsEstimate": false,
"cash": 171680.38,
"cashIsEstimate": false,
"receivables": 230234.81,
"receivablesIsEstimate": false,
"liabilities": 335367.48,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 858912.19,
"balanceTotalIsEstimate": false,
"earnings": 156958.23,
"earningsIsEstimate": false,
"earningsCagr": 8.25377576787436,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -1.5349822788181422,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3395368085106383,
"returnOnSalesIsEstimate": true,
"equity": 569897.56,
"equityIsEstimate": false,
"equityRatio": 66.35108531874488,
"equityRatioIsEstimate": false,
"cash": 133501.37,
"cashIsEstimate": false,
"receivables": 212868.18,
"receivablesIsEstimate": false,
"liabilities": 225679.16,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 937942.62,
"balanceTotalIsEstimate": false,
"earnings": 68492.93,
"earningsIsEstimate": false,
"earningsCagr": 8.410344796743786,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 2.7272946213503957,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3978148979591836,
"returnOnSalesIsEstimate": true,
"equity": 618390.49,
"equityIsEstimate": false,
"equityRatio": 65.93052461993891,
"equityRatioIsEstimate": false,
"cash": 201695.73,
"cashIsEstimate": false,
"receivables": 230745.34,
"receivablesIsEstimate": false,
"liabilities": 225212.66,
"liabilitiesIsEstimate": false
}
]
}