SINUS Unternehmensberatung GmbH
DED2601V.HRB108763
Headquarters
Heimgartenstr. 8
85716 Unterschleißheim
Bavaria
Germany
Contact
Management
Samir Selaouti
Managing Director
Since October 31, 2001
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.500.000 DM | ~54.808 DM | 926.205 DM | 30.9% |
| 2023 | ~2.800.000 DM | ~38.575 DM | 1.144.323 DM | 20.2% |
| 2022 | ~3.800.000 DM | ~40.634 DM | 891.589 DM | 21.6% |
| 2021 | ~6.600.000 DM | ~41.267 DM | 1.236.499 DM | 12.3% |
| 2020 | ~6.100.000 DM | ~35.441 DM | 1.183.800 DM | 9.4% |
Industry
NACE 85.59Other education n.e.c.WZ 85.59.2Other education n.e.c.ISIC 8549Other education n.e.c.NAICS 611420Business Schools and Computer and Management TrainingNAICS 611430Business Schools and Computer and Management TrainingNAICS 611512Technical and Trade SchoolsNAICS 611630Other Schools and InstructionNAICS 611691Other Schools and InstructionNAICS 611692Other Schools and InstructionNAICS 611699Other Schools and InstructionUKSIC 85.59Other education n.e.c.NACE2025 85.59Other education n.e.c.
Raw Data
{
"id": "c0386024-322b-467d-b76c-2a6f9da42d2b",
"euId": "DED2601V.HRB108763",
"name": "SINUS Unternehmensberatung GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1995-02-23T00:00:00",
"vatId": "DE811836499",
"hq": {
"line2": null,
"street": "Heimgartenstr. 8",
"city": "Unterschleißheim",
"zipCode": "85716",
"state": "BY",
"country": "DE",
"latitude": 48.28323135,
"longitude": 11.5813386388667
},
"contactData": {
"emails": [
"info@sinus-beratung.de"
],
"phones": [
"+49 893211265"
],
"websites": [
"http://www.sinus.net"
],
"faxes": [
"+49 893211599"
]
},
"managers": [
{
"name": "Samir Selaouti",
"position": "Managing Director",
"startDate": "2001-10-31T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8549"
],
"nace": [
"85.59"
],
"nace2025": [
"85.59"
],
"naics": [
"611420",
"611430",
"611512",
"611630",
"611691",
"611692",
"611699"
],
"uksic": [
"85.59"
],
"wz": [
"85.59.2"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 669475.67,
"balanceTotalIsEstimate": false,
"earnings": 1801.2,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.05003333333333333,
"returnOnSalesIsEstimate": true,
"equity": 32179.44,
"equityIsEstimate": false,
"equityRatio": 4.80666310099066,
"equityRatioIsEstimate": false,
"cash": 7883.91,
"cashIsEstimate": false,
"receivables": 517372.07,
"receivablesIsEstimate": false,
"liabilities": 634307.23,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 618491.92,
"balanceTotalIsEstimate": false,
"earnings": 974.39,
"earningsIsEstimate": false,
"earningsCagr": -45.90328669775705,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -2.777777777777779,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.027839714285714284,
"returnOnSalesIsEstimate": true,
"equity": 33153.83,
"equityIsEstimate": false,
"equityRatio": 5.36043057765411,
"equityRatioIsEstimate": false,
"cash": 3294.31,
"cashIsEstimate": false,
"receivables": 501068.22,
"receivablesIsEstimate": false,
"liabilities": 581965.09,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 654274.85,
"balanceTotalIsEstimate": false,
"earnings": 1143.59,
"earningsIsEstimate": false,
"earningsCagr": -20.31910466707172,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -1.3986702816730645,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.032673999999999995,
"returnOnSalesIsEstimate": true,
"equity": 34297.42,
"equityIsEstimate": false,
"equityRatio": 5.24205079868193,
"equityRatioIsEstimate": false,
"cash": 105104.45,
"cashIsEstimate": false,
"receivables": 501504.39,
"receivablesIsEstimate": false,
"liabilities": 465988.97,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 802530.07,
"balanceTotalIsEstimate": false,
"earnings": 6132.54,
"earningsIsEstimate": false,
"earningsCagr": 50.43866948780447,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -2.858721945809062,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.18583454545454547,
"returnOnSalesIsEstimate": true,
"equity": 40429.96,
"equityIsEstimate": false,
"equityRatio": 5.037812477232162,
"equityRatioIsEstimate": false,
"cash": 316177,
"cashIsEstimate": false,
"receivables": 449558.5,
"receivablesIsEstimate": false,
"liabilities": 522233.85,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 566825.05,
"balanceTotalIsEstimate": false,
"earnings": 1955.52,
"earningsIsEstimate": false,
"earningsCagr": 2.0763379162287654,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": -3.6692817872545413,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.06308129032258064,
"returnOnSalesIsEstimate": true,
"equity": 42385.48,
"equityIsEstimate": false,
"equityRatio": 7.4777005709257205,
"equityRatioIsEstimate": false,
"cash": 49850.23,
"cashIsEstimate": false,
"receivables": 438768.22,
"receivablesIsEstimate": false,
"liabilities": 35.41,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 495961.66,
"balanceTotalIsEstimate": false,
"earnings": 1801.11,
"earningsIsEstimate": false,
"earningsCagr": 16.60088717195847,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -7.161882431226852,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.06927346153846153,
"returnOnSalesIsEstimate": true,
"equity": 44186.59,
"equityIsEstimate": false,
"equityRatio": 8.909275366164392,
"equityRatioIsEstimate": false,
"cash": 34695.45,
"cashIsEstimate": false,
"receivables": 365281.56,
"receivablesIsEstimate": false,
"liabilities": 90778.46,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 699250.73,
"balanceTotalIsEstimate": false,
"earnings": 9587.29,
"earningsIsEstimate": false,
"earningsCagr": 70.1595697597525,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 2.0772327457722284,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.25229710526315796,
"returnOnSalesIsEstimate": true,
"equity": 53773.88,
"equityIsEstimate": false,
"equityRatio": 7.690214352725809,
"equityRatioIsEstimate": false,
"cash": 38.29,
"cashIsEstimate": false,
"receivables": 532909.79,
"receivablesIsEstimate": false,
"liabilities": 247625.21,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 619087.8,
"balanceTotalIsEstimate": false,
"earnings": 2978.37,
"earningsIsEstimate": false,
"earningsCagr": -16.519591648958365,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 0.7491160182115264,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.08759911764705881,
"returnOnSalesIsEstimate": true,
"equity": 37577.67,
"equityIsEstimate": false,
"equityRatio": 6.069845020367062,
"equityRatioIsEstimate": false,
"cash": 204.34,
"cashIsEstimate": false,
"receivables": 484093.81,
"receivablesIsEstimate": false,
"liabilities": 173506.42,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 627466.78,
"balanceTotalIsEstimate": false,
"earnings": 1595.07,
"earningsIsEstimate": false,
"earningsCagr": -4.965920779250876,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 3.0805168913167424,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.04557342857142857,
"returnOnSalesIsEstimate": true,
"equity": 39172.74,
"equityIsEstimate": false,
"equityRatio": 6.24299823490257,
"equityRatioIsEstimate": false,
"cash": 254.89,
"cashIsEstimate": false,
"receivables": 506237.51,
"receivablesIsEstimate": false,
"liabilities": 123092.44,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 661790.39,
"balanceTotalIsEstimate": false,
"earnings": 4559.879999999999,
"earningsIsEstimate": true,
"earningsCagr": 26.14013575486971,
"earningsCagrIsEstimate": true,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.11691999999999998,
"returnOnSalesIsEstimate": true,
"equity": 43732.62,
"equityIsEstimate": false,
"equityRatio": 6.608228324379264,
"equityRatioIsEstimate": false,
"cash": 11049.71,
"cashIsEstimate": false,
"receivables": 570825.58,
"receivablesIsEstimate": false,
"liabilities": 614182.77,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 680077.89,
"balanceTotalIsEstimate": false,
"earnings": 4006.0699999999997,
"earningsIsEstimate": true,
"earningsCagr": -19.60007060805943,
"earningsCagrIsEstimate": true,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 1.9178057786364944,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0977090243902439,
"returnOnSalesIsEstimate": true,
"equity": 47738.69,
"equityIsEstimate": false,
"equityRatio": 7.019591535316638,
"equityRatioIsEstimate": false,
"cash": 4407.93,
"cashIsEstimate": false,
"receivables": 602836.6,
"receivablesIsEstimate": false,
"liabilities": 628379.2,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 562032.63,
"balanceTotalIsEstimate": false,
"earnings": 5045.190000000002,
"earningsIsEstimate": true,
"earningsCagr": 14.083994593452886,
"earningsCagrIsEstimate": true,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -0.7435459960523305,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.15288454545454552,
"returnOnSalesIsEstimate": true,
"equity": 52783.88,
"equityIsEstimate": false,
"equityRatio": 9.3916041849741,
"equityRatioIsEstimate": false,
"cash": 40302.29,
"cashIsEstimate": false,
"receivables": 473583.19,
"receivablesIsEstimate": false,
"liabilities": 504398.75,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 545500,
"balanceTotalIsEstimate": false,
"earnings": 5180.709999999999,
"earningsIsEstimate": true,
"earningsCagr": 34.2463182607204,
"earningsCagrIsEstimate": true,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -1.4602459686840707,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1569912121212121,
"returnOnSalesIsEstimate": true,
"equity": 58000,
"equityIsEstimate": false,
"equityRatio": 10.632447296058661,
"equityRatioIsEstimate": false,
"cash": 4800,
"cashIsEstimate": false,
"receivables": 480800,
"receivablesIsEstimate": false,
"liabilities": 477500,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 576842.27,
"balanceTotalIsEstimate": false,
"earnings": 6098.050000000003,
"earningsIsEstimate": true,
"earningsCagr": 7.537365274793317,
"earningsCagrIsEstimate": true,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -4.090344020646186,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.18478939393939403,
"returnOnSalesIsEstimate": true,
"equity": 64062.64,
"equityIsEstimate": false,
"equityRatio": 11.105746463413645,
"equityRatioIsEstimate": false,
"cash": 60206.07,
"cashIsEstimate": false,
"receivables": 477422.26,
"receivablesIsEstimate": false,
"liabilities": 507561.83,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1080135.74,
"balanceTotalIsEstimate": false,
"earnings": 11360.669999999998,
"earningsIsEstimate": true,
"earningsCagr": 29.76911797261281,
"earningsCagrIsEstimate": true,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 2.9185108634282253,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2469710869565217,
"returnOnSalesIsEstimate": true,
"equity": 75423.31,
"equityIsEstimate": false,
"equityRatio": 6.982762185056482,
"equityRatioIsEstimate": false,
"cash": 5705.02,
"cashIsEstimate": false,
"receivables": 622962.97,
"receivablesIsEstimate": false,
"liabilities": 962805.23,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1183800,
"balanceTotalIsEstimate": false,
"earnings": 35441.28,
"earningsIsEstimate": true,
"earningsCagr": 62.801337326003214,
"earningsCagrIsEstimate": true,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 16.60145608055583,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5810045901639344,
"returnOnSalesIsEstimate": true,
"equity": 110900,
"equityIsEstimate": false,
"equityRatio": 9.368136509545531,
"equityRatioIsEstimate": false,
"cash": 240200,
"cashIsEstimate": false,
"receivables": 873700,
"receivablesIsEstimate": false,
"liabilities": 1046700,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1236499.43,
"balanceTotalIsEstimate": false,
"earnings": 41266.86,
"earningsIsEstimate": true,
"earningsCagr": 67.99758377294451,
"earningsCagrIsEstimate": true,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6252554545454546,
"returnOnSalesIsEstimate": true,
"equity": 152131.45,
"equityIsEstimate": false,
"equityRatio": 12.303398312120533,
"equityRatioIsEstimate": false,
"cash": 80723.39,
"cashIsEstimate": false,
"receivables": 968067.99,
"receivablesIsEstimate": false,
"liabilities": 1017717.3,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 891589.11,
"balanceTotalIsEstimate": false,
"earnings": 40633.87999999999,
"earningsIsEstimate": true,
"earningsCagr": 60.66612826792381,
"earningsCagrIsEstimate": true,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 3.5899000857380736,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0693126315789472,
"returnOnSalesIsEstimate": true,
"equity": 192765.33,
"equityIsEstimate": false,
"equityRatio": 21.6204222144436,
"equityRatioIsEstimate": false,
"cash": 305625.19,
"cashIsEstimate": false,
"receivables": 510743.08,
"receivablesIsEstimate": false,
"liabilities": 623560.87,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1144323.23,
"balanceTotalIsEstimate": false,
"earnings": 38575.04000000001,
"earningsIsEstimate": true,
"earningsCagr": 35.745552680860435,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -11.671663798897814,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3776800000000002,
"returnOnSalesIsEstimate": true,
"equity": 231340.37,
"equityIsEstimate": false,
"equityRatio": 20.216348312705318,
"equityRatioIsEstimate": false,
"cash": 516124.8,
"cashIsEstimate": false,
"receivables": 310238.23,
"receivablesIsEstimate": false,
"liabilities": 863189.37,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 926204.66,
"balanceTotalIsEstimate": false,
"earnings": 54807.73999999999,
"earningsIsEstimate": true,
"earningsCagr": 11.51495768962394,
"earningsCagrIsEstimate": true,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -12.966880047756602,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5659354285714282,
"returnOnSalesIsEstimate": true,
"equity": 286148.11,
"equityIsEstimate": false,
"equityRatio": 30.89469556328943,
"equityRatioIsEstimate": false,
"cash": 241497.94,
"cashIsEstimate": false,
"receivables": 465800.74,
"receivablesIsEstimate": false,
"liabilities": 587470.5,
"liabilitiesIsEstimate": false
}
]
}