Simon Haus und Holzbau GmbH

{
  "id": "009aa444-ae4b-4e3e-999d-7f96a752de6a",
  "euId": "DED2601V.HRB112631",
  "name": "Simon Haus und Holzbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-04-09T00:00:00",
  "vatId": "DE173114453",
  "hq": {
    "line2": null,
    "street": "Schlegldorf 67",
    "city": "Lenggries",
    "zipCode": "83661",
    "state": "BY",
    "country": "DE",
    "latitude": 47.69696015,
    "longitude": 11.5587470537635
  },
  "contactData": {
    "emails": [
      "info@hausundholzbau.de"
    ],
    "phones": [
      "+49 804297800"
    ],
    "websites": [
      "https://www.simon-holzbau.de"
    ],
    "faxes": [
      "+49 8042978010"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.91"
    ],
    "nace2025": [
      "43.41"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.91"
    ],
    "wz": [
      "43.91.2"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1434819.53,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -103270.78,
      "equityIsEstimate": false,
      "equityRatio": -7.197475211394703,
      "equityRatioIsEstimate": false,
      "cash": 10885.98,
      "cashIsEstimate": false,
      "receivables": 540899.57,
      "receivablesIsEstimate": false,
      "liabilities": 1306767.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1510901.22,
      "balanceTotalIsEstimate": false,
      "earnings": 53477.47,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3333333333333437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7250796774193549,
      "returnOnSalesIsEstimate": true,
      "equity": -49793.31,
      "equityIsEstimate": false,
      "equityRatio": -3.295603269153492,
      "equityRatioIsEstimate": false,
      "cash": 7775.58,
      "cashIsEstimate": false,
      "receivables": 491166.91,
      "receivablesIsEstimate": false,
      "liabilities": 1437441.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1368694.81,
      "balanceTotalIsEstimate": false,
      "earnings": 1498.409999999989,
      "earningsIsEstimate": true,
      "earningsCagr": -97.19805368503785,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6807919749824984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.051669310344827205,
      "returnOnSalesIsEstimate": true,
      "equity": -48294.9,
      "equityIsEstimate": false,
      "equityRatio": -3.5285367963074252,
      "equityRatioIsEstimate": false,
      "cash": 5143.4,
      "cashIsEstimate": false,
      "receivables": 529234.61,
      "receivablesIsEstimate": false,
      "liabilities": 1325874.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 1118216.46,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 110599.19,
      "equityIsEstimate": false,
      "equityRatio": 9.890678053513897,
      "equityRatioIsEstimate": false,
      "cash": 77017.11,
      "cashIsEstimate": false,
      "receivables": 411662.01,
      "receivablesIsEstimate": false,
      "liabilities": 975186.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 987000.51,
      "balanceTotalIsEstimate": false,
      "earnings": 21254.869999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0121366666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 131854.06,
      "equityIsEstimate": false,
      "equityRatio": 13.359067058638093,
      "equityRatioIsEstimate": false,
      "cash": 62522.5,
      "cashIsEstimate": false,
      "receivables": 253081.91,
      "receivablesIsEstimate": false,
      "liabilities": 818708.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 1490463.7,
      "balanceTotalIsEstimate": false,
      "earnings": 44671.3,
      "earningsIsEstimate": true,
      "earningsCagr": 110.16971639911235,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.651514141548793,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4410096774193548,
      "returnOnSalesIsEstimate": true,
      "equity": 176525.36,
      "equityIsEstimate": false,
      "equityRatio": 11.843653756881164,
      "equityRatioIsEstimate": false,
      "cash": 79913.77,
      "cashIsEstimate": false,
      "receivables": 337829.2,
      "receivablesIsEstimate": false,
      "liabilities": 1250473,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 1534421.09,
      "balanceTotalIsEstimate": false,
      "earnings": 49080.93,
      "earningsIsEstimate": true,
      "earningsCagr": 51.9592582904963,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.064241629820891,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5337790625,
      "returnOnSalesIsEstimate": true,
      "equity": 225606.29,
      "equityIsEstimate": false,
      "equityRatio": 14.703023275051569,
      "equityRatioIsEstimate": false,
      "cash": 65893.66,
      "cashIsEstimate": false,
      "receivables": 354847.73,
      "receivablesIsEstimate": false,
      "liabilities": 1270229.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 1326363.56,
      "balanceTotalIsEstimate": false,
      "earnings": 57276.01,
      "earningsIsEstimate": true,
      "earningsCagr": 39.15690715391684,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.045571785714286,
      "returnOnSalesIsEstimate": true,
      "equity": 282882.3,
      "equityIsEstimate": false,
      "equityRatio": 21.327659212833016,
      "equityRatioIsEstimate": false,
      "cash": 32518.39,
      "cashIsEstimate": false,
      "receivables": 316012.13,
      "receivablesIsEstimate": false,
      "liabilities": 990674.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 1389087.74,
      "balanceTotalIsEstimate": false,
      "earnings": 100950.04,
      "earningsIsEstimate": true,
      "earningsCagr": 47.625713816309116,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.403842311331665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.481035862068965,
      "returnOnSalesIsEstimate": true,
      "equity": 383832.34,
      "equityIsEstimate": false,
      "equityRatio": 27.631972333151545,
      "equityRatioIsEstimate": false,
      "cash": 306086.82,
      "cashIsEstimate": false,
      "receivables": 354081.84,
      "receivablesIsEstimate": false,
      "liabilities": 946140.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 1653548.86,
      "balanceTotalIsEstimate": false,
      "earnings": 119425.00000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 27.869410990250287,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3362045503587003,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.512500000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 503257.34,
      "equityIsEstimate": false,
      "equityRatio": 30.434984545905706,
      "equityRatioIsEstimate": false,
      "cash": 153071.45,
      "cashIsEstimate": false,
      "receivables": 504062.04,
      "receivablesIsEstimate": false,
      "liabilities": 1087807.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 2134865.04,
      "balanceTotalIsEstimate": false,
      "earnings": 177789.72999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 37.95850256411211,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6662580355128185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.13464488372093,
      "returnOnSalesIsEstimate": true,
      "equity": 681047.07,
      "equityIsEstimate": false,
      "equityRatio": 31.901176760100952,
      "equityRatioIsEstimate": false,
      "cash": 663112.23,
      "cashIsEstimate": false,
      "receivables": 496755.89,
      "receivablesIsEstimate": false,
      "liabilities": 1394463.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 4357328.92,
      "balanceTotalIsEstimate": false,
      "earnings": 53165.96000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -1.8443674861643444,
      "earningsCagrIsEstimate": true,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.213951747267377,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6405537349397593,
      "returnOnSalesIsEstimate": true,
      "equity": 734213.03,
      "equityIsEstimate": false,
      "equityRatio": 16.850071304692786,
      "equityRatioIsEstimate": false,
      "cash": 406613.73,
      "cashIsEstimate": false,
      "receivables": 478650.12,
      "receivablesIsEstimate": false,
      "liabilities": 3571878.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 3179400.55,
      "balanceTotalIsEstimate": false,
      "earnings": 99470.65999999992,
      "earningsIsEstimate": true,
      "earningsCagr": -0.3683951211435721,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.920079183458707,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6043654838709664,
      "returnOnSalesIsEstimate": true,
      "equity": 813083.69,
      "equityIsEstimate": false,
      "equityRatio": 25.573490260609034,
      "equityRatioIsEstimate": false,
      "cash": 719977.48,
      "cashIsEstimate": false,
      "receivables": 1406434.4,
      "receivablesIsEstimate": false,
      "liabilities": 2295944.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 3000523.48,
      "balanceTotalIsEstimate": false,
      "earnings": 60587.15000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -15.604105904117283,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.773935544306593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0269008474576276,
      "returnOnSalesIsEstimate": true,
      "equity": 873670.84,
      "equityIsEstimate": false,
      "equityRatio": 29.117280561990466,
      "equityRatioIsEstimate": false,
      "cash": 1216949.71,
      "cashIsEstimate": false,
      "receivables": 820544.65,
      "receivablesIsEstimate": false,
      "liabilities": 2043682.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 4243609.07,
      "balanceTotalIsEstimate": false,
      "earnings": 231959.69000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 6.875082336878124,
      "earningsCagrIsEstimate": true,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.15319598685483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.863699876543211,
      "returnOnSalesIsEstimate": true,
      "equity": 1105630.53,
      "equityIsEstimate": false,
      "equityRatio": 26.054014678595262,
      "equityRatioIsEstimate": false,
      "cash": 2433399.48,
      "cashIsEstimate": false,
      "receivables": 898862.5,
      "receivablesIsEstimate": false,
      "liabilities": 3099978.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 4996019.32,
      "balanceTotalIsEstimate": false,
      "earnings": 244175.70999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 46.39195133192609,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1602629132197357,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5976139361702124,
      "returnOnSalesIsEstimate": true,
      "equity": 1349806.24,
      "equityIsEstimate": false,
      "equityRatio": 27.017634511469424,
      "equityRatioIsEstimate": false,
      "cash": 2605095.22,
      "cashIsEstimate": false,
      "receivables": 652742.56,
      "receivablesIsEstimate": false,
      "liabilities": 3558744.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 3276080.18,
      "balanceTotalIsEstimate": false,
      "earnings": 205847.83000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 19.939662764757028,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7968757453088893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2163723437500016,
      "returnOnSalesIsEstimate": true,
      "equity": 1555654.07,
      "equityIsEstimate": false,
      "equityRatio": 47.48522577368665,
      "equityRatioIsEstimate": false,
      "cash": 684618.13,
      "cashIsEstimate": false,
      "receivables": 676173.01,
      "receivablesIsEstimate": false,
      "liabilities": 1622764.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 4202541.85,
      "balanceTotalIsEstimate": false,
      "earnings": 246349.47999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 42.001450797677784,
      "earningsCagrIsEstimate": true,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.909453685910384,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0793684999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1802003.55,
      "equityIsEstimate": false,
      "equityRatio": 42.878896018608366,
      "equityRatioIsEstimate": false,
      "cash": 1262187.11,
      "cashIsEstimate": false,
      "receivables": 784549.09,
      "receivablesIsEstimate": false,
      "liabilities": 2313846.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 4101456.73,
      "balanceTotalIsEstimate": false,
      "earnings": 305929.99,
      "earningsIsEstimate": true,
      "earningsCagr": 7.164855626124345,
      "earningsCagrIsEstimate": true,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9390711266386131,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9221793589743585,
      "returnOnSalesIsEstimate": true,
      "equity": 2107933.54,
      "equityIsEstimate": false,
      "equityRatio": 51.39475261512756,
      "equityRatioIsEstimate": false,
      "cash": 416430.4,
      "cashIsEstimate": false,
      "receivables": 914505.74,
      "receivablesIsEstimate": false,
      "liabilities": 1854359.19,
      "liabilitiesIsEstimate": false
    }
  ]
}