SiCon GmbH
DER2909.HRB5047
Headquarters
Vordere Insbach 26
57271 Hilchenbach
North Rhine-Westphalia
Germany
Contact
Management
Sebastian Schülke
Managing Director
Since February 8, 2007
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.500.000 € | ~87.772 € | 4.606.575 € | 28.8% |
| 2023 | ~4.600.000 € | ~764.674 € | 4.786.091 € | 25.9% |
| 2022 | ~5.300.000 € | ~4.330 € | 5.545.614 € | 8.6% |
| 2021 | ~3.300.000 € | ~239.206 € | 3.188.141 € | 14.8% |
| 2020 | ~2.700.000 € | ~215.677 € | 2.557.333 € | 9.1% |
Industry
NACE 72.19Other research and experimental development on natural sciences and engineeringWZ 72.19.0Other research and experimental development on natural sciences and engineeringISIC 7210Research and experimental development on natural sciences and engineeringNAICS 541713Scientific Research and Development ServicesNAICS 541714Scientific Research and Development ServicesNAICS 541715Scientific Research and Development ServicesUKSIC 72.19Other research and experimental development on natural sciences and engineeringNACE2025 72.10Research and experimental development on natural sciences and engineering
Raw Data
{
"id": "a447dbe2-e550-4a0d-b804-7b4d7c068953",
"euId": "DER2909.HRB5047",
"name": "SiCon GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1999-01-15T00:00:00",
"vatId": "DE811818537",
"hq": {
"line2": null,
"street": "Vordere Insbach 26",
"city": "Hilchenbach",
"zipCode": "57271",
"state": "NW",
"country": "DE",
"latitude": 50.9809912,
"longitude": 8.10334242785052
},
"contactData": {
"emails": [
"info@sicon-gmbh.de"
],
"phones": [
"+49 2733811760"
],
"websites": [
"https://sicon-gmbh.de/"
],
"faxes": [
"+49 27338117620"
]
},
"managers": [
{
"name": "Sebastian Schülke",
"position": "Managing Director",
"startDate": "2007-02-08T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7210"
],
"nace": [
"72.19"
],
"nace2025": [
"72.10"
],
"naics": [
"541713",
"541714",
"541715"
],
"uksic": [
"72.19"
],
"wz": [
"72.19.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 138965.92,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 220000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 11515.32,
"equityIsEstimate": false,
"equityRatio": 8.286434544527175,
"equityRatioIsEstimate": false,
"cash": 1569.89,
"cashIsEstimate": false,
"receivables": 51380.05,
"receivablesIsEstimate": false,
"liabilities": 119950.6,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 251750.66,
"balanceTotalIsEstimate": false,
"earnings": 17412.65,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 370000,
"revenueIsEstimate": true,
"revenueCagr": 68.18181818181819,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.706121621621622,
"returnOnSalesIsEstimate": true,
"equity": 28927.97,
"equityIsEstimate": false,
"equityRatio": 11.49072260624858,
"equityRatioIsEstimate": false,
"cash": 7100.97,
"cashIsEstimate": false,
"receivables": 63477.29,
"receivablesIsEstimate": false,
"liabilities": 148845.69,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 701145.08,
"balanceTotalIsEstimate": false,
"earnings": 53431.32,
"earningsIsEstimate": true,
"earningsCagr": 206.85346572750268,
"earningsCagrIsEstimate": true,
"revenue": 890000,
"revenueIsEstimate": true,
"revenueCagr": 101.13315354397807,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.0035191011235955,
"returnOnSalesIsEstimate": true,
"equity": 82359.29,
"equityIsEstimate": false,
"equityRatio": 11.746397764069027,
"equityRatioIsEstimate": false,
"cash": 49473.2,
"cashIsEstimate": false,
"receivables": 238783.61,
"receivablesIsEstimate": false,
"liabilities": 466347.79,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 3219631.78,
"balanceTotalIsEstimate": false,
"earnings": 1814.7799999999988,
"earningsIsEstimate": true,
"earningsCagr": -67.71657846387407,
"earningsCagrIsEstimate": true,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 146.62120743304698,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0549933333333333,
"returnOnSalesIsEstimate": true,
"equity": 84174.07,
"equityIsEstimate": false,
"equityRatio": 2.614400520049532,
"equityRatioIsEstimate": false,
"cash": 1524684.87,
"cashIsEstimate": false,
"receivables": 510334.94,
"receivablesIsEstimate": false,
"liabilities": 3043872.71,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 2475885.81,
"balanceTotalIsEstimate": false,
"earnings": 359914.32,
"earningsIsEstimate": true,
"earningsCagr": 174.43831988803393,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 85.4119266595772,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.842858461538462,
"returnOnSalesIsEstimate": true,
"equity": 444088.39,
"equityIsEstimate": false,
"equityRatio": 17.936545708463026,
"equityRatioIsEstimate": false,
"cash": 107364.46,
"cashIsEstimate": false,
"receivables": 537723.42,
"receivablesIsEstimate": false,
"liabilities": 698202.42,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 40000,
"capitalIsEstimate": false,
"balanceTotal": 3786110.59,
"balanceTotalIsEstimate": false,
"earnings": 306245.04999999993,
"earningsIsEstimate": true,
"earningsCagr": 104.78637184207838,
"earningsCagrIsEstimate": true,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 79.01749186938002,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.059080263157893,
"returnOnSalesIsEstimate": true,
"equity": 764333.44,
"equityIsEstimate": false,
"equityRatio": 20.18782657904348,
"equityRatioIsEstimate": false,
"cash": 1832899.19,
"cashIsEstimate": false,
"receivables": 541601.17,
"receivablesIsEstimate": false,
"liabilities": 1861959.15,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 40000,
"capitalIsEstimate": false,
"balanceTotal": 3624097.38,
"balanceTotalIsEstimate": false,
"earnings": 411970.92000000016,
"earningsIsEstimate": true,
"earningsCagr": 66.63555200405871,
"earningsCagrIsEstimate": true,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 42.791688576330486,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.134349189189194,
"returnOnSalesIsEstimate": true,
"equity": 1176304.36,
"equityIsEstimate": false,
"equityRatio": 32.4578574100015,
"equityRatioIsEstimate": false,
"cash": 1294307.87,
"cashIsEstimate": false,
"receivables": 527415.72,
"receivablesIsEstimate": false,
"liabilities": 1120884.02,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 40000,
"capitalIsEstimate": false,
"balanceTotal": 2562323.13,
"balanceTotalIsEstimate": false,
"earnings": 23048.639999999898,
"earningsIsEstimate": true,
"earningsCagr": 88.77971671926241,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -4.8930058442970825,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8536533333333296,
"returnOnSalesIsEstimate": true,
"equity": 1199353,
"equityIsEstimate": false,
"equityRatio": 46.807250262772286,
"equityRatioIsEstimate": false,
"cash": 160423.61,
"cashIsEstimate": false,
"receivables": 899368.17,
"receivablesIsEstimate": false,
"liabilities": 690383.13,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 40000,
"capitalIsEstimate": false,
"balanceTotal": 1875706.18,
"balanceTotalIsEstimate": false,
"earnings": -76053.16999999993,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -5.1993125408408725,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.6215795238095208,
"returnOnSalesIsEstimate": true,
"equity": 1123299.83,
"equityIsEstimate": false,
"equityRatio": 59.88676915272519,
"equityRatioIsEstimate": false,
"cash": 40464.96,
"cashIsEstimate": false,
"receivables": 702896.12,
"receivablesIsEstimate": false,
"liabilities": 630806.35,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 40000,
"capitalIsEstimate": false,
"balanceTotal": 2376477.7,
"balanceTotalIsEstimate": false,
"earnings": 52726.62999999989,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -9.938515132504467,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1090651999999954,
"returnOnSalesIsEstimate": true,
"equity": 1176026.46,
"equityIsEstimate": false,
"equityRatio": 49.486113839822686,
"equityRatioIsEstimate": false,
"cash": 441814.36,
"cashIsEstimate": false,
"receivables": 1119794.13,
"receivablesIsEstimate": false,
"liabilities": 1026526.24,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 40000,
"capitalIsEstimate": false,
"balanceTotal": 2425184.37,
"balanceTotalIsEstimate": false,
"earnings": 151247.02000000002,
"earningsIsEstimate": true,
"earningsCagr": 186.85129317007429,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -8.442714965716169,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.817193076923077,
"returnOnSalesIsEstimate": true,
"equity": 1327273.48,
"equityIsEstimate": false,
"equityRatio": 54.72876604429048,
"equityRatioIsEstimate": false,
"cash": 50816.15,
"cashIsEstimate": false,
"receivables": 1860903.12,
"receivablesIsEstimate": false,
"liabilities": 793419.89,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 40000,
"capitalIsEstimate": false,
"balanceTotal": 1844274.9,
"balanceTotalIsEstimate": false,
"earnings": -1194123.71,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -7.228077209541983,
"revenueCagrIsEstimate": true,
"returnOnSales": -59.7061855,
"returnOnSalesIsEstimate": true,
"equity": 133149.77,
"equityIsEstimate": false,
"equityRatio": 7.219627074033269,
"equityRatioIsEstimate": false,
"cash": 234118.87,
"cashIsEstimate": false,
"receivables": 601438.93,
"receivablesIsEstimate": false,
"liabilities": 628113.13,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 40000,
"capitalIsEstimate": false,
"balanceTotal": 2275344.21,
"balanceTotalIsEstimate": false,
"earnings": 74378.24999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 4.455227307203824,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9751299999999996,
"returnOnSalesIsEstimate": true,
"equity": 207528.02,
"equityIsEstimate": false,
"equityRatio": 9.120730792639062,
"equityRatioIsEstimate": false,
"cash": 357652.46,
"cashIsEstimate": false,
"receivables": 559770.38,
"receivablesIsEstimate": false,
"liabilities": 1974921.19,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 40000,
"capitalIsEstimate": false,
"balanceTotal": 1921179.9,
"balanceTotalIsEstimate": false,
"earnings": 181194.06000000003,
"earningsIsEstimate": true,
"earningsCagr": 143.61162033255698,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -4.265202826184044,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.628288571428573,
"returnOnSalesIsEstimate": true,
"equity": 388722.08,
"equityIsEstimate": false,
"equityRatio": 20.23350754398378,
"equityRatioIsEstimate": false,
"cash": 72098.84,
"cashIsEstimate": false,
"receivables": 559354.31,
"receivablesIsEstimate": false,
"liabilities": 1446322.82,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 40000,
"capitalIsEstimate": false,
"balanceTotal": 2598989,
"balanceTotalIsEstimate": false,
"earnings": -371619.49,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0.9479732699045451,
"revenueCagrIsEstimate": true,
"returnOnSales": -13.763684814814814,
"returnOnSalesIsEstimate": true,
"equity": 17102.59,
"equityIsEstimate": false,
"equityRatio": 0.6580478024339464,
"equityRatioIsEstimate": false,
"cash": 290568.27,
"cashIsEstimate": false,
"receivables": 949345.79,
"receivablesIsEstimate": false,
"liabilities": 1971701.41,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 40000,
"capitalIsEstimate": false,
"balanceTotal": 2557333.33,
"balanceTotalIsEstimate": false,
"earnings": 215677.34,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 7.7912335889252615,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.988049629629629,
"returnOnSalesIsEstimate": true,
"equity": 232779.93,
"equityIsEstimate": false,
"equityRatio": 9.102447743877017,
"equityRatioIsEstimate": false,
"cash": 24919.09,
"cashIsEstimate": false,
"receivables": 1171487.1,
"receivablesIsEstimate": false,
"liabilities": 1512473.4,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 40000,
"capitalIsEstimate": false,
"balanceTotal": 3188141.36,
"balanceTotalIsEstimate": false,
"earnings": 239206.31,
"earningsIsEstimate": true,
"earningsCagr": 10.90933799535918,
"earningsCagrIsEstimate": true,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 7.187337372826175,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.24867606060606,
"returnOnSalesIsEstimate": true,
"equity": 471986.24,
"equityIsEstimate": false,
"equityRatio": 14.804432636575438,
"equityRatioIsEstimate": false,
"cash": 227591.62,
"cashIsEstimate": false,
"receivables": 1469981.43,
"receivablesIsEstimate": false,
"liabilities": 1962370.12,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 40000,
"capitalIsEstimate": false,
"balanceTotal": 5545613.85,
"balanceTotalIsEstimate": false,
"earnings": 4329.940000000002,
"earningsIsEstimate": true,
"earningsCagr": -85.8310169790169,
"earningsCagrIsEstimate": true,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 26.041668535646533,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0816969811320755,
"returnOnSalesIsEstimate": true,
"equity": 476316.18,
"equityIsEstimate": false,
"equityRatio": 8.589061425544442,
"equityRatioIsEstimate": false,
"cash": 2276489.02,
"cashIsEstimate": false,
"receivables": 2325411.1,
"receivablesIsEstimate": false,
"liabilities": 4541220.67,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 40000,
"capitalIsEstimate": false,
"balanceTotal": 4786090.52,
"balanceTotalIsEstimate": false,
"earnings": 764673.51,
"earningsIsEstimate": true,
"earningsCagr": 52.4838477339101,
"earningsCagrIsEstimate": true,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 14.247976517314353,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.623337173913043,
"returnOnSalesIsEstimate": true,
"equity": 1240989.69,
"equityIsEstimate": false,
"equityRatio": 25.92908940635749,
"equityRatioIsEstimate": false,
"cash": 728331.12,
"cashIsEstimate": false,
"receivables": 3039813.43,
"receivablesIsEstimate": false,
"liabilities": 2767543.83,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 40000,
"capitalIsEstimate": false,
"balanceTotal": 4606574.77,
"balanceTotalIsEstimate": false,
"earnings": 87772.44999999995,
"earningsIsEstimate": true,
"earningsCagr": -20.129128059371215,
"earningsCagrIsEstimate": true,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.950498888888888,
"returnOnSalesIsEstimate": true,
"equity": 1328762.14,
"equityIsEstimate": false,
"equityRatio": 28.84490551751101,
"equityRatioIsEstimate": false,
"cash": 514090.95,
"cashIsEstimate": false,
"receivables": 2360894.18,
"receivablesIsEstimate": false,
"liabilities": 2481712.63,
"liabilitiesIsEstimate": false
}
]
}