Sicher daheim Soziale Pflegeeinrichtungen GmbH
DEX1321R.HRB528ME
Headquarters
Hamburger Str. 4
25746 Heide
Schleswig-Holstein
Germany
Contact
Management
Tanja Kotthaus
Managing Director
Since April 7, 2010
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.100.000 € | -43.240 € | 979.016 € | 4.3% |
| 2023 | ~4.800.000 € | -21.407 € | 1.022.503 € | 8.4% |
| 2022 | ~4.300.000 € | 71.373 € | 1.049.347 € | 10.2% |
| 2021 | ~3.300.000 € | 112.951 € | 961.926 € | 3.7% |
| 2020 | ~3.700.000 € | 53.035 € | 996.739 € | -7.8% |
Industry
NACE 87.10Residential nursing care activitiesWZ 87.10.0Residential nursing care activitiesISIC 8710Residential nursing care facilitiesNAICS 623110Nursing Care Facilities (Skilled Nursing Facilities)UKSIC 87.10Residential nursing care activitiesNACE2025 87.10Residential nursing care activities
Raw Data
{
"id": "cbabfe89-c2e0-4a65-b30d-3681bb112ae3",
"euId": "DEX1321R.HRB528ME",
"name": "Sicher daheim Soziale Pflegeeinrichtungen GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1987-03-02T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Hamburger Str. 4",
"city": "Heide",
"zipCode": "25746",
"state": "SH",
"country": "DE",
"latitude": 54.1953254,
"longitude": 9.10137694035837
},
"contactData": {
"emails": [
"info@sicher-daheim.com"
],
"phones": [
"+49 481850110"
],
"websites": [
"https://juhlsche-villa.de"
],
"faxes": [
"+49 4818501144"
]
},
"managers": [
{
"name": "Tanja Kotthaus",
"position": "Managing Director",
"startDate": "2010-04-07T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8710"
],
"nace": [
"87.10"
],
"nace2025": [
"87.10"
],
"naics": [
"623110"
],
"uksic": [
"87.10"
],
"wz": [
"87.10.0"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 2046441.37,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -122641.5,
"equityIsEstimate": false,
"equityRatio": -5.992915399281632,
"equityRatioIsEstimate": false,
"cash": 708.24,
"cashIsEstimate": false,
"receivables": 65684.01,
"receivablesIsEstimate": false,
"liabilities": 1865867.72,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 1891584.65,
"balanceTotalIsEstimate": false,
"earnings": 136097.65,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -12.5,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8885042857142857,
"returnOnSalesIsEstimate": true,
"equity": 13456.15,
"equityIsEstimate": false,
"equityRatio": 0.7113691687020193,
"equityRatioIsEstimate": false,
"cash": 82.84,
"cashIsEstimate": false,
"receivables": 43821.92,
"receivablesIsEstimate": false,
"liabilities": 1722146.74,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 1848204.38,
"balanceTotalIsEstimate": false,
"earnings": 57487.75000000001,
"earningsIsEstimate": true,
"earningsCagr": -57.75992458356187,
"earningsCagrIsEstimate": true,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -5.131670194948623,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5968819444444444,
"returnOnSalesIsEstimate": true,
"equity": 70943.9,
"equityIsEstimate": false,
"equityRatio": 3.8385311044441957,
"equityRatioIsEstimate": false,
"cash": 564.37,
"cashIsEstimate": false,
"receivables": 49135.42,
"receivablesIsEstimate": false,
"liabilities": 1616553.82,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 1871802.86,
"balanceTotalIsEstimate": false,
"earnings": 10528.489999999998,
"earningsIsEstimate": true,
"earningsCagr": -72.18636626452675,
"earningsCagrIsEstimate": true,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": -5.273176281409042,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.30966147058823523,
"returnOnSalesIsEstimate": true,
"equity": 81472.39,
"equityIsEstimate": false,
"equityRatio": 4.3526159587126605,
"equityRatioIsEstimate": false,
"cash": 98942.41,
"cashIsEstimate": false,
"receivables": 38947.73,
"receivablesIsEstimate": false,
"liabilities": 1660369.58,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 1733332.94,
"balanceTotalIsEstimate": false,
"earnings": -6010.16,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": -3.9815410595812173,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.17676941176470587,
"returnOnSalesIsEstimate": true,
"equity": 75462.23,
"equityIsEstimate": false,
"equityRatio": 4.3535911802379985,
"equityRatioIsEstimate": false,
"cash": 5995.48,
"cashIsEstimate": false,
"receivables": 44100.09,
"receivablesIsEstimate": false,
"liabilities": 1594831.31,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 763409.61,
"balanceTotalIsEstimate": false,
"earnings": -32629.87,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -11.988826320660662,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.5538033333333332,
"returnOnSalesIsEstimate": true,
"equity": 42832.36,
"equityIsEstimate": false,
"equityRatio": 5.61066555083057,
"equityRatioIsEstimate": false,
"cash": 1657.49,
"cashIsEstimate": false,
"receivables": 21087.59,
"receivablesIsEstimate": false,
"liabilities": 674854.04,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 819370.8,
"balanceTotalIsEstimate": false,
"earnings": -23802.699999999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8815814814814814,
"returnOnSalesIsEstimate": true,
"equity": 19029.66,
"equityIsEstimate": false,
"equityRatio": 2.322472316562904,
"equityRatioIsEstimate": false,
"cash": 1234.63,
"cashIsEstimate": false,
"receivables": 50259.65,
"receivablesIsEstimate": false,
"liabilities": 761208.04,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 817631.5,
"balanceTotalIsEstimate": false,
"earnings": -53655.76999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -5.6001700913075325,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.9872507407407405,
"returnOnSalesIsEstimate": true,
"equity": -34626.11,
"equityIsEstimate": false,
"equityRatio": -4.23492857112281,
"equityRatioIsEstimate": false,
"cash": 36.8,
"cashIsEstimate": false,
"receivables": 48703.3,
"receivablesIsEstimate": false,
"liabilities": 798076.71,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 767539.12,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -5.6001700913075325,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -8613.26,
"equityIsEstimate": false,
"equityRatio": -1.1221916610582663,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 731619.85,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 767343.51,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 4.455227307203824,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -71120.4,
"equityIsEstimate": false,
"equityRatio": -9.268391414426635,
"equityRatioIsEstimate": false,
"cash": 7.92,
"cashIsEstimate": false,
"receivables": 43261.63,
"receivablesIsEstimate": false,
"liabilities": 713679.51,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 810922.91,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 0.9133368011696952,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -142141.2,
"equityIsEstimate": false,
"equityRatio": -17.528324609795522,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 773132.91,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 743317.9,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -111160.84,
"equityIsEstimate": false,
"equityRatio": -14.954683588273603,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 664240.88,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 1020681.39,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 4.338972004885822,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -184782.26,
"equityIsEstimate": false,
"equityRatio": -18.10381396294489,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 968421.39,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 1037000.1,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 7.187337372826175,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -130378.63,
"equityIsEstimate": false,
"equityRatio": -12.572672847379668,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 968760.1,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 996739.26,
"balanceTotalIsEstimate": false,
"earnings": 53034.65,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 7.2163265133729615,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.433368918918919,
"returnOnSalesIsEstimate": true,
"equity": -77343.98,
"equityIsEstimate": false,
"equityRatio": -7.7597003653693735,
"equityRatioIsEstimate": false,
"cash": 19624.66,
"cashIsEstimate": false,
"receivables": 106900.44,
"receivablesIsEstimate": false,
"liabilities": 42116.68,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 961925.87,
"balanceTotalIsEstimate": false,
"earnings": 112950.92,
"earningsIsEstimate": false,
"earningsCagr": 112.9757055057401,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4227551515151515,
"returnOnSalesIsEstimate": true,
"equity": 35606.94,
"equityIsEstimate": false,
"equityRatio": 3.701630355361999,
"equityRatioIsEstimate": false,
"cash": 59783.64,
"cashIsEstimate": false,
"receivables": 82943.94,
"receivablesIsEstimate": false,
"liabilities": 54582.15,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 1049347.39,
"balanceTotalIsEstimate": false,
"earnings": 71372.65,
"earningsIsEstimate": false,
"earningsCagr": 16.00749726333579,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 7.6662580355128185,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6598290697674416,
"returnOnSalesIsEstimate": true,
"equity": 106979.59,
"equityIsEstimate": false,
"equityRatio": 10.194868831760282,
"equityRatioIsEstimate": false,
"cash": 57973.51,
"cashIsEstimate": false,
"receivables": 148940.42,
"receivablesIsEstimate": false,
"liabilities": 57381.47,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 1022502.75,
"balanceTotalIsEstimate": false,
"earnings": -21406.63,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 9.82009735522249,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.4459714583333334,
"returnOnSalesIsEstimate": true,
"equity": 85572.96,
"equityIsEstimate": false,
"equityRatio": 8.36897113479646,
"equityRatioIsEstimate": false,
"cash": 44056.01,
"cashIsEstimate": false,
"receivables": 199316.31,
"receivablesIsEstimate": false,
"liabilities": 30819.24,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 105000,
"capitalIsEstimate": false,
"balanceTotal": 979016.32,
"balanceTotalIsEstimate": false,
"earnings": -43239.55,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 2.599568236145533,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0546231707317075,
"returnOnSalesIsEstimate": true,
"equity": 42333.41,
"equityIsEstimate": false,
"equityRatio": 4.324076027660091,
"equityRatioIsEstimate": false,
"cash": 57297.5,
"cashIsEstimate": false,
"receivables": 141522.64,
"receivablesIsEstimate": false,
"liabilities": 42808,
"liabilitiesIsEstimate": false
}
]
}