Shopguard DE GmbH

{
  "id": "8aeca33b-38f7-4114-ae7c-d3738d554bc5",
  "euId": "DEB2609.HRB740987",
  "name": "Shopguard DE GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-12-19T00:00:00",
  "vatId": "DE282153426",
  "hq": {
    "line2": null,
    "street": "Im Steig 4",
    "city": "Nagold",
    "zipCode": "72202",
    "state": "BW",
    "country": "DE",
    "latitude": 48.499800199999996,
    "longitude": 8.72343591111835
  },
  "contactData": {
    "emails": [
      "info@shopguard.de"
    ],
    "phones": [
      "+49 74599218386"
    ],
    "websites": [
      "https://shopguard.de/"
    ],
    "faxes": [
      "+49 74599303752"
    ]
  },
  "managers": [
    {
      "name": "Regine Schmidt",
      "position": "Managing Director",
      "startDate": "2012-04-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8230"
    ],
    "nace": [
      "82.30"
    ],
    "nace2025": [
      "82.30",
      "93.29"
    ],
    "naics": [
      "561920"
    ],
    "uksic": [
      "82.30"
    ],
    "wz": [
      "82.30.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 93000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 12000,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1083647.87,
      "balanceTotalIsEstimate": false,
      "earnings": 9427.99,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.08570900000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 34427.99,
      "equityIsEstimate": false,
      "equityRatio": 3.1770458793039467,
      "equityRatioIsEstimate": false,
      "cash": 197639,
      "cashIsEstimate": false,
      "receivables": 791100.1,
      "receivablesIsEstimate": false,
      "liabilities": 804849.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 886000,
      "balanceTotalIsEstimate": false,
      "earnings": 117572.01,
      "earningsIsEstimate": true,
      "earningsCagr": 1147.0527652235526,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 675.9835936631706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0995001785714287,
      "returnOnSalesIsEstimate": true,
      "equity": 152000,
      "equityIsEstimate": false,
      "equityRatio": 17.155756207674944,
      "equityRatioIsEstimate": false,
      "cash": 329000,
      "cashIsEstimate": false,
      "receivables": 383000,
      "receivablesIsEstimate": false,
      "liabilities": 350000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 543348.88,
      "balanceTotalIsEstimate": false,
      "earnings": 24995.350000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 62.82461298793163,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 235.11589842128893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7141528571428574,
      "returnOnSalesIsEstimate": true,
      "equity": 176995.35,
      "equityIsEstimate": false,
      "equityRatio": 32.574899206565036,
      "equityRatioIsEstimate": false,
      "cash": 141447.46,
      "cashIsEstimate": false,
      "receivables": 234320.64,
      "receivablesIsEstimate": false,
      "liabilities": 198869.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 678906.78,
      "balanceTotalIsEstimate": false,
      "earnings": 92221.97999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 113.86437309111072,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 162.2662653542759,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0959540909090904,
      "returnOnSalesIsEstimate": true,
      "equity": 269217.33,
      "equityIsEstimate": false,
      "equityRatio": 39.65453548718427,
      "equityRatioIsEstimate": false,
      "cash": 145958,
      "cashIsEstimate": false,
      "receivables": 291645.88,
      "receivablesIsEstimate": false,
      "liabilities": 281197.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 950599.56,
      "balanceTotalIsEstimate": false,
      "earnings": 92959.87000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 77.20219558881143,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.657328273602163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.387460746268657,
      "returnOnSalesIsEstimate": true,
      "equity": 362177.2,
      "equityIsEstimate": false,
      "equityRatio": 38.09987035971277,
      "equityRatioIsEstimate": false,
      "cash": 197139.32,
      "cashIsEstimate": false,
      "receivables": 468168.66,
      "receivablesIsEstimate": false,
      "liabilities": 361499.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1619311.48,
      "balanceTotalIsEstimate": false,
      "earnings": 440626.98000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 39.13672789048077,
      "earningsCagrIsEstimate": true,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.2163265133729615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.954418648648649,
      "returnOnSalesIsEstimate": true,
      "equity": 802804.18,
      "equityIsEstimate": false,
      "equityRatio": 49.57688436816369,
      "equityRatioIsEstimate": false,
      "cash": 862066.97,
      "cashIsEstimate": false,
      "receivables": 484732.44,
      "receivablesIsEstimate": false,
      "liabilities": 269004.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1584361.63,
      "balanceTotalIsEstimate": false,
      "earnings": 55608.869999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 22.129677960682947,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.016206115587394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5915837234042552,
      "returnOnSalesIsEstimate": true,
      "equity": 858413.05,
      "equityIsEstimate": false,
      "equityRatio": 54.18037358049374,
      "equityRatioIsEstimate": false,
      "cash": 377934.06,
      "cashIsEstimate": false,
      "receivables": 652407.37,
      "receivablesIsEstimate": false,
      "liabilities": 556130.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2262524.81,
      "balanceTotalIsEstimate": false,
      "earnings": 323379.78,
      "earningsIsEstimate": true,
      "earningsCagr": 36.84206043479104,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.55767181377824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.309855571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 1181792.83,
      "equityIsEstimate": false,
      "equityRatio": 52.23336445976917,
      "equityRatioIsEstimate": false,
      "cash": 501688,
      "cashIsEstimate": false,
      "receivables": 1001661.45,
      "receivablesIsEstimate": false,
      "liabilities": 654202.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1840159.47,
      "balanceTotalIsEstimate": false,
      "earnings": 16949.559999999823,
      "earningsIsEstimate": true,
      "earningsCagr": -34.65449324932207,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.249886411842775,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.31388074074073746,
      "returnOnSalesIsEstimate": true,
      "equity": 1198742.39,
      "equityIsEstimate": false,
      "equityRatio": 65.14339705569104,
      "equityRatioIsEstimate": false,
      "cash": 810817.74,
      "cashIsEstimate": false,
      "receivables": 305613.72,
      "receivablesIsEstimate": false,
      "liabilities": 381370.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1617818.21,
      "balanceTotalIsEstimate": false,
      "earnings": 39349.01,
      "earningsIsEstimate": false,
      "earningsCagr": -45.33420340284617,
      "earningsCagrIsEstimate": true,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9984598939725808,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5110261038961039,
      "returnOnSalesIsEstimate": true,
      "equity": 1238091.4,
      "equityIsEstimate": false,
      "equityRatio": 76.52846236660916,
      "equityRatioIsEstimate": false,
      "cash": 497280.56,
      "cashIsEstimate": false,
      "receivables": 504294.2,
      "receivablesIsEstimate": false,
      "liabilities": 220892.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1578577.65,
      "balanceTotalIsEstimate": false,
      "earnings": 16506.89,
      "earningsIsEstimate": false,
      "earningsCagr": -26.187435105516965,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.991590734571199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2797777966101695,
      "returnOnSalesIsEstimate": true,
      "equity": 1254598.29,
      "equityIsEstimate": false,
      "equityRatio": 79.47650152021347,
      "equityRatioIsEstimate": false,
      "cash": 543982.73,
      "cashIsEstimate": false,
      "receivables": 355890.88,
      "receivablesIsEstimate": false,
      "liabilities": 163036.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2004739.33,
      "balanceTotalIsEstimate": false,
      "earnings": 54815.07,
      "earningsIsEstimate": false,
      "earningsCagr": -35.835209894314836,
      "earningsCagrIsEstimate": true,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.7721803644902,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9450874137931035,
      "returnOnSalesIsEstimate": true,
      "equity": 1309413.36,
      "equityIsEstimate": false,
      "equityRatio": 65.31589121863539,
      "equityRatioIsEstimate": false,
      "cash": 1048218.44,
      "cashIsEstimate": false,
      "receivables": 325700.22,
      "receivablesIsEstimate": false,
      "liabilities": 440306.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2054903.77,
      "balanceTotalIsEstimate": false,
      "earnings": 270888.62,
      "earningsIsEstimate": false,
      "earningsCagr": 99.94386503232955,
      "earningsCagrIsEstimate": true,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.30499649810164,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.043692359550562,
      "returnOnSalesIsEstimate": true,
      "equity": 1330301.98,
      "equityIsEstimate": false,
      "equityRatio": 64.73792103656513,
      "equityRatioIsEstimate": false,
      "cash": 755686.37,
      "cashIsEstimate": false,
      "receivables": 577238.28,
      "receivablesIsEstimate": false,
      "liabilities": 314526.43,
      "liabilitiesIsEstimate": false
    }
  ]
}