Setzkorn GmbH & Co. KG
DEN1105R.HRA967
Headquarters
Warener Str. 16 a
17209 Sietow
Mecklenburg-Western Pomerania
Germany
Contact
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.100.000 € | 41.168 € | 1.171.789 € | 7.9% |
| 2023 | ~4.300.000 € | 59.934 € | 2.005.534 € | 9.4% |
| 2022 | ~3.300.000 € | 137.493 € | 1.656.211 € | 10.7% |
| 2021 | ~3.000.000 € | 2.306 € | 1.987.013 € | 2.4% |
| 2020 | ~3.000.000 € | 0 € | 2.009.056 € | 0.3% |
Industry
NACE 41.20Construction of residential and non-residential buildingsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.20Construction of residential and non-residential buildingsNACE2025 41.00Construction of residential and non-residential buildings
Raw Data
{
"id": "8e6a9336-a971-4669-a04f-cf43904a86e3",
"euId": "DEN1105R.HRA967",
"name": "Setzkorn GmbH & Co. KG",
"legalForm": "GmbH & Co. KG",
"status": "active",
"foundationDate": "1995-11-22T00:00:00",
"vatId": "DE170498186",
"hq": {
"line2": null,
"street": "Warener Str. 16 a",
"city": "Sietow",
"zipCode": "17209",
"state": "MV",
"country": "DE",
"latitude": 53.4535315,
"longitude": 12.5751071
},
"contactData": {
"emails": [
"info@setzkorn.de"
],
"phones": [
"+49 3993185414"
],
"websites": [
"http://ndiankou1.wixsite.com/ceapi"
],
"faxes": [
"+49 3991733030"
]
},
"managers": [],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.20"
],
"nace2025": [
"41.00"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.20"
],
"wz": []
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1360985.7,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 51129.19,
"equityIsEstimate": false,
"equityRatio": 3.7567764304944573,
"equityRatioIsEstimate": false,
"cash": 470.3,
"cashIsEstimate": false,
"receivables": 108494.72,
"receivablesIsEstimate": false,
"liabilities": 1298897.51,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1764360.71,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 26.66666666666666,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 82418.19,
"equityIsEstimate": false,
"equityRatio": 4.671277791036279,
"equityRatioIsEstimate": false,
"cash": 1021.1,
"cashIsEstimate": false,
"receivables": 166040.07,
"receivablesIsEstimate": false,
"liabilities": 1666707.52,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1453266.41,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -1.6807919749824984,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 81692.96,
"equityIsEstimate": false,
"equityRatio": 5.621334081477877,
"equityRatioIsEstimate": false,
"cash": 1852.61,
"cashIsEstimate": false,
"receivables": 97593.62,
"receivablesIsEstimate": false,
"liabilities": 1353658.45,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1458155.3,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 93653.31,
"equityIsEstimate": false,
"equityRatio": 6.422725343452786,
"equityRatioIsEstimate": false,
"cash": 463.96,
"cashIsEstimate": false,
"receivables": 103567.47,
"receivablesIsEstimate": false,
"liabilities": 1353583.99,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1584537.62,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 1.6265496309229466,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 94640.32,
"equityIsEstimate": false,
"equityRatio": 5.972740489430601,
"equityRatioIsEstimate": false,
"cash": 674.48,
"cashIsEstimate": false,
"receivables": 116332.98,
"receivablesIsEstimate": false,
"liabilities": 1458871.12,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1756845.4,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -0.664488622349646,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 95694.96,
"equityIsEstimate": false,
"equityRatio": 5.4469767231652835,
"equityRatioIsEstimate": false,
"cash": 4750.08,
"cashIsEstimate": false,
"receivables": 151617.7,
"receivablesIsEstimate": false,
"liabilities": 1634862.6,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1738252.77,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 7.687836603193143,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -75522.86,
"equityIsEstimate": false,
"equityRatio": -4.344757063151408,
"equityRatioIsEstimate": false,
"cash": 19977.74,
"cashIsEstimate": false,
"receivables": 174810.49,
"receivablesIsEstimate": false,
"liabilities": 1696699.41,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1838924,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 88385,
"equityIsEstimate": false,
"equityRatio": 4.806343274654091,
"equityRatioIsEstimate": false,
"cash": 752.4,
"cashIsEstimate": false,
"receivables": 110791.54,
"receivablesIsEstimate": false,
"liabilities": 1726492.68,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1987508.57,
"balanceTotalIsEstimate": false,
"earnings": -50811.82,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 7.6662580355128185,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.1816702325581396,
"returnOnSalesIsEstimate": true,
"equity": 189467.12,
"equityIsEstimate": false,
"equityRatio": 9.53289574997908,
"equityRatioIsEstimate": false,
"cash": 66401.13,
"cashIsEstimate": false,
"receivables": 207084.28,
"receivablesIsEstimate": false,
"liabilities": 1782738.61,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1837695.98,
"balanceTotalIsEstimate": false,
"earnings": 3975.88,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": -2.0917477155872444,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.11693764705882352,
"returnOnSalesIsEstimate": true,
"equity": 139174.46,
"equityIsEstimate": false,
"equityRatio": 7.573312534535772,
"equityRatioIsEstimate": false,
"cash": 583.07,
"cashIsEstimate": false,
"receivables": 120942.93,
"receivablesIsEstimate": false,
"liabilities": 1684951.52,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2110088.4,
"balanceTotalIsEstimate": false,
"earnings": -59017.08,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -1.3074706975541028,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.5950562162162163,
"returnOnSalesIsEstimate": true,
"equity": 153722.14,
"equityIsEstimate": false,
"equityRatio": 7.285104263878235,
"equityRatioIsEstimate": false,
"cash": 7427.49,
"cashIsEstimate": false,
"receivables": 130554.11,
"receivablesIsEstimate": false,
"liabilities": 1942877.26,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2141982.11,
"balanceTotalIsEstimate": false,
"earnings": 34468.51,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 2.901556985764975,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9315813513513513,
"returnOnSalesIsEstimate": true,
"equity": 129277.32,
"equityIsEstimate": false,
"equityRatio": 6.035406150054167,
"equityRatioIsEstimate": false,
"cash": 2235.36,
"cashIsEstimate": false,
"receivables": 129482.83,
"receivablesIsEstimate": false,
"liabilities": 1997849.79,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2115887.78,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": -0.5865355596373689,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 57729.2,
"equityIsEstimate": false,
"equityRatio": 2.7283677587097745,
"equityRatioIsEstimate": false,
"cash": 1224.45,
"cashIsEstimate": false,
"receivables": 182796.61,
"receivablesIsEstimate": false,
"liabilities": 2040141.58,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2009056.14,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -3.0806295610766865,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 6468.53,
"equityIsEstimate": false,
"equityRatio": 0.3219686036249838,
"equityRatioIsEstimate": false,
"cash": 2041.37,
"cashIsEstimate": false,
"receivables": 75528.23,
"receivablesIsEstimate": false,
"liabilities": 1985507.61,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1987012.74,
"balanceTotalIsEstimate": false,
"earnings": 2305.64,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -5.107938278194402,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.07685466666666665,
"returnOnSalesIsEstimate": true,
"equity": 48278.85,
"equityIsEstimate": false,
"equityRatio": 2.4297202040083548,
"equityRatioIsEstimate": false,
"cash": 520.26,
"cashIsEstimate": false,
"receivables": 75735.73,
"receivablesIsEstimate": false,
"liabilities": 1827145.89,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1656211.31,
"balanceTotalIsEstimate": false,
"earnings": 137492.7,
"earningsIsEstimate": false,
"earningsCagr": 5863.320379590917,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -2.8197406052528073,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.166445454545455,
"returnOnSalesIsEstimate": true,
"equity": 177569.79,
"equityIsEstimate": false,
"equityRatio": 10.721445320887224,
"equityRatioIsEstimate": false,
"cash": 97582.56,
"cashIsEstimate": false,
"receivables": 115265.57,
"receivablesIsEstimate": false,
"liabilities": 1363988.52,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2005534.32,
"balanceTotalIsEstimate": false,
"earnings": 59934.2,
"earningsIsEstimate": false,
"earningsCagr": 409.84904172672947,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 0.5899960965440654,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3938186046511627,
"returnOnSalesIsEstimate": true,
"equity": 188688.24,
"equityIsEstimate": false,
"equityRatio": 9.408377514078142,
"equityRatioIsEstimate": false,
"cash": 81952.79,
"cashIsEstimate": false,
"receivables": 199908.41,
"receivablesIsEstimate": false,
"liabilities": 1711952.08,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1171788.81,
"balanceTotalIsEstimate": false,
"earnings": 41167.96,
"earningsIsEstimate": false,
"earningsCagr": 161.37012744497287,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 0.8231146843384884,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3279987096774193,
"returnOnSalesIsEstimate": true,
"equity": 92297.15,
"equityIsEstimate": false,
"equityRatio": 7.876602781349311,
"equityRatioIsEstimate": false,
"cash": 22540.11,
"cashIsEstimate": false,
"receivables": 131439.3,
"receivablesIsEstimate": false,
"liabilities": 965054.66,
"liabilitiesIsEstimate": false
}
]
}