SETREO GmbH
DEB8536.HRB704201
Headquarters
Am Eulenstein 8
77704 Oberkirch
Baden-Württemberg
Germany
Contact
Management
Klaus Dieter Häfele
Managing Director
Since June 8, 2012
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~18.000.000 € | ~321.239 € | 7.450.657 € | 8.2% |
| 2023 | ~12.000.000 € | ~35.089 € | 4.657.397 € | 6.3% |
| 2022 | ~8.400.000 € | ~-139.933 € | 3.028.070 € | 8.5% |
| 2021 | ~6.300.000 € | ~-554.853 € | 2.143.444 € | 18.6% |
| 2020 | ~6.900.000 € | ~51.220 € | 2.392.000 € | 39.8% |
Industry
NACE 52.29Other transportation support activitiesWZ 52.29.9Other transportation support activitiesISIC 5229Other transportation support activitiesNAICS 488390Support Activities for Water TransportationNAICS 488490Support Activities for Road TransportationNAICS 488510Freight Transportation ArrangementNAICS 488991Other Support Activities for TransportationNAICS 488999Other Support Activities for TransportationUKSIC 52.29Other transportation support activitiesNACE2025 52.26Other support activities for transportationNACE2025 52.31Intermediation service activities for freight transportationNACE2025 52.32Intermediation service activities for passenger transportation
Raw Data
{
"id": "ed826ff4-6066-4784-9201-509875930222",
"euId": "DEB8536.HRB704201",
"name": "SETREO GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2009-08-24T00:00:00",
"vatId": "DE266746878",
"hq": {
"line2": null,
"street": "Am Eulenstein 8",
"city": "Oberkirch",
"zipCode": "77704",
"state": "BW",
"country": "DE",
"latitude": 48.5330994,
"longitude": 8.08764145
},
"contactData": {
"emails": [
"info@setreo.com"
],
"phones": [
"+49 78027034836"
],
"websites": [
"https://setreo.de"
],
"faxes": [
"+49 78027034842"
]
},
"managers": [
{
"name": "Klaus Dieter Häfele",
"position": "Managing Director",
"startDate": "2012-06-08T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"5229"
],
"nace": [
"52.29"
],
"nace2025": [
"52.26",
"52.31",
"52.32"
],
"naics": [
"488390",
"488490",
"488510",
"488991",
"488999"
],
"uksic": [
"52.29"
],
"wz": [
"52.29.9"
]
},
"financials": [
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 77545.81,
"balanceTotalIsEstimate": false,
"earnings": -5583.33,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 370000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -1.5090081081081081,
"returnOnSalesIsEstimate": true,
"equity": 19416.67,
"equityIsEstimate": false,
"equityRatio": 25.038967289141734,
"equityRatioIsEstimate": false,
"cash": 9911.23,
"cashIsEstimate": false,
"receivables": 63149.58,
"receivablesIsEstimate": false,
"liabilities": 56329.14,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 125691.62,
"balanceTotalIsEstimate": false,
"earnings": -3102.12,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 560000,
"revenueIsEstimate": true,
"revenueCagr": 51.35135135135136,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.55395,
"returnOnSalesIsEstimate": true,
"equity": 16314.55,
"equityIsEstimate": false,
"equityRatio": 12.979823157661585,
"equityRatioIsEstimate": false,
"cash": 10086.16,
"cashIsEstimate": false,
"receivables": 79672.46,
"receivablesIsEstimate": false,
"liabilities": 96732.07,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 218124.4,
"balanceTotalIsEstimate": true,
"earnings": 3554.08,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 900000,
"revenueIsEstimate": true,
"revenueCagr": 55.9625734730109,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.39489777777777774,
"returnOnSalesIsEstimate": true,
"equity": 19868.63,
"equityIsEstimate": true,
"equityRatio": 9.108852563032839,
"equityRatioIsEstimate": true,
"cash": 9157.95,
"cashIsEstimate": true,
"receivables": 27442.45,
"receivablesIsEstimate": true,
"liabilities": 193250.77,
"liabilitiesIsEstimate": true
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 286736.52,
"balanceTotalIsEstimate": false,
"earnings": 63291.23,
"earningsIsEstimate": false,
"earningsCagr": 1680.8048777742765,
"earningsCagrIsEstimate": true,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 43.790541878118304,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.753748181818183,
"returnOnSalesIsEstimate": true,
"equity": 83159.86,
"equityIsEstimate": false,
"equityRatio": 29.002186397463426,
"equityRatioIsEstimate": false,
"cash": 47184.73,
"cashIsEstimate": false,
"receivables": 82110.26,
"receivablesIsEstimate": false,
"liabilities": 174002.66,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 399970.05,
"balanceTotalIsEstimate": false,
"earnings": 38595.33,
"earningsIsEstimate": false,
"earningsCagr": 229.53669342640814,
"earningsCagrIsEstimate": true,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 41.89672884327085,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5730220000000004,
"returnOnSalesIsEstimate": true,
"equity": 121755.19,
"equityIsEstimate": false,
"equityRatio": 30.44107677562358,
"equityRatioIsEstimate": false,
"cash": 11112.33,
"cashIsEstimate": false,
"receivables": 188370.72,
"receivablesIsEstimate": false,
"liabilities": 260271.86,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 647992.17,
"balanceTotalIsEstimate": false,
"earnings": 253027.52,
"earningsIsEstimate": false,
"earningsCagr": 314.4576751379968,
"earningsCagrIsEstimate": true,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 42.35900773904135,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.00119652173913,
"returnOnSalesIsEstimate": true,
"equity": 374782.71,
"equityIsEstimate": false,
"equityRatio": 57.8375368331997,
"equityRatioIsEstimate": false,
"cash": 324931.48,
"cashIsEstimate": false,
"receivables": 191822.69,
"receivablesIsEstimate": false,
"liabilities": 179907.98,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1296386.92,
"balanceTotalIsEstimate": false,
"earnings": 13299.52999999997,
"earningsIsEstimate": true,
"earningsCagr": 39.08403241616041,
"earningsCagrIsEstimate": true,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 46.09499463742588,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.32437878048780416,
"returnOnSalesIsEstimate": true,
"equity": 388082.24,
"equityIsEstimate": false,
"equityRatio": 29.93568000516389,
"equityRatioIsEstimate": false,
"cash": 449754.9,
"cashIsEstimate": false,
"receivables": 704170.02,
"receivablesIsEstimate": false,
"liabilities": 681974.93,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1626509.44,
"balanceTotalIsEstimate": false,
"earnings": 66683.91000000003,
"earningsIsEstimate": true,
"earningsCagr": 1.313980881866561,
"earningsCagrIsEstimate": true,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 46.01394329159474,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3336782000000007,
"returnOnSalesIsEstimate": true,
"equity": 454766.15,
"equityIsEstimate": false,
"equityRatio": 27.959637910247853,
"equityRatioIsEstimate": false,
"cash": 216869.09,
"cashIsEstimate": false,
"receivables": 1270646.35,
"receivablesIsEstimate": false,
"liabilities": 690574.79,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3894000,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 60.685683788930355,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 689000,
"equityIsEstimate": false,
"equityRatio": 17.693888032871083,
"equityRatioIsEstimate": false,
"cash": 468000,
"cashIsEstimate": false,
"receivables": 3239000,
"receivablesIsEstimate": false,
"liabilities": 2338000,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2942988.52,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": 37.41100123861505,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 826523.69,
"equityIsEstimate": false,
"equityRatio": 28.084502687764473,
"equityRatioIsEstimate": false,
"cash": 1114148.33,
"cashIsEstimate": false,
"receivables": 1620949.19,
"receivablesIsEstimate": false,
"liabilities": 986441.84,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2472451.57,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7100000,
"revenueIsEstimate": true,
"revenueCagr": 14.714580952631163,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 901780.01,
"equityIsEstimate": false,
"equityRatio": 36.47311118009078,
"equityRatioIsEstimate": false,
"cash": 298088.59,
"cashIsEstimate": false,
"receivables": 1967197.98,
"receivablesIsEstimate": false,
"liabilities": 1023983.83,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2392000,
"balanceTotalIsEstimate": false,
"earnings": 51219.98999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 8.385147158043438,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7423186956521738,
"returnOnSalesIsEstimate": true,
"equity": 953000,
"equityIsEstimate": false,
"equityRatio": 39.84113712374582,
"equityRatioIsEstimate": false,
"cash": 480000,
"cashIsEstimate": false,
"receivables": 1652000,
"receivablesIsEstimate": false,
"liabilities": 848000,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2143443.54,
"balanceTotalIsEstimate": false,
"earnings": -554853.25,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": -10.90873256489292,
"revenueCagrIsEstimate": true,
"returnOnSales": -8.807194444444445,
"returnOnSalesIsEstimate": true,
"equity": 398146.75,
"equityIsEstimate": false,
"equityRatio": 18.575098553797222,
"equityRatioIsEstimate": false,
"cash": 229341.64,
"cashIsEstimate": false,
"receivables": 1678903.9,
"receivablesIsEstimate": false,
"liabilities": 1338024.81,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3028069.72,
"balanceTotalIsEstimate": false,
"earnings": -139932.95,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8400000,
"revenueIsEstimate": true,
"revenueCagr": 0.6042571015236753,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.6658684523809524,
"returnOnSalesIsEstimate": true,
"equity": 258213.8,
"equityIsEstimate": false,
"equityRatio": 8.527339984760985,
"equityRatioIsEstimate": false,
"cash": 85997.89,
"cashIsEstimate": false,
"receivables": 2701970.85,
"receivablesIsEstimate": false,
"liabilities": 2162443.31,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4657396.93,
"balanceTotalIsEstimate": false,
"earnings": 35089.01000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 14.019917999107445,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2924084166666667,
"returnOnSalesIsEstimate": true,
"equity": 293302.81,
"equityIsEstimate": false,
"equityRatio": 6.2975695309697395,
"equityRatioIsEstimate": false,
"cash": 182252.35,
"cashIsEstimate": false,
"receivables": 4198318.73,
"receivablesIsEstimate": false,
"liabilities": 3444257.8,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 7450656.75,
"balanceTotalIsEstimate": false,
"earnings": 321239.08,
"earningsIsEstimate": true,
"earningsCagr": 815.4977014170532,
"earningsCagrIsEstimate": true,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 27.08838287485196,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7846615555555556,
"returnOnSalesIsEstimate": true,
"equity": 614541.89,
"equityIsEstimate": false,
"equityRatio": 8.248157318480683,
"equityRatioIsEstimate": false,
"cash": 731200.86,
"cashIsEstimate": false,
"receivables": 6433587.5,
"receivablesIsEstimate": false,
"liabilities": 5224756.43,
"liabilitiesIsEstimate": false
}
]
}