SETOLITE Lichttechnik GmbH
DER3306.HRB36445
Headquarters
Bockhackerstr. 13
42499 Hückeswagen
North Rhine-Westphalia
Germany
Contact
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~14.000.000 € | 1.151.534 € | 6.737.813 € | 77.7% |
| 2023 | ~12.000.000 € | 1.195.933 € | 5.446.551 € | 80.5% |
| 2022 | ~9.600.000 € | 760.170 € | 4.094.682 € | 77.8% |
| 2021 | ~8.400.000 € | 579.432 € | 3.438.468 € | 76.4% |
| 2020 | ~7.200.000 € | 1.092.612 € | 2.822.314 € | 72.5% |
Industry
NACE 27.40Manufacture of electric lighting equipmentISIC 2740Manufacture of electric lighting equipmentNAICS 335110Electric Lighting Equipment ManufacturingNAICS 335121Electric Lighting Equipment ManufacturingNAICS 335122Electric Lighting Equipment ManufacturingNAICS 335129Electric Lighting Equipment ManufacturingNAICS 336320Motor Vehicle Parts ManufacturingUKSIC 27.40Manufacture of electric lighting equipmentNACE2025 27.40Manufacture of lighting equipment
Raw Data
{
"id": "7a2d64e3-6955-484f-a966-2cb9db48430d",
"euId": "DER3306.HRB36445",
"name": "SETOLITE Lichttechnik GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1995-02-21T00:00:00",
"vatId": "DE811757897",
"hq": {
"line2": null,
"street": "Bockhackerstr. 13",
"city": "Hückeswagen",
"zipCode": "42499",
"state": "NW",
"country": "DE",
"latitude": 51.13914500000001,
"longitude": 7.293334000000001
},
"contactData": {
"emails": [
"info@setolite.de"
],
"phones": [
"+49 2192936240"
],
"websites": [
"https://setolite.de/"
],
"faxes": [
"+49 21929362425"
]
},
"managers": [],
"industry": {
"isic": [
"2740"
],
"nace": [
"27.40"
],
"nace2025": [
"27.40"
],
"naics": [
"335110",
"335121",
"335122",
"335129",
"336320"
],
"uksic": [
"27.40"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 697000,
"balanceTotalIsEstimate": false,
"earnings": 63000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.423076923076923,
"returnOnSalesIsEstimate": true,
"equity": 199000,
"equityIsEstimate": false,
"equityRatio": 28.55093256814921,
"equityRatioIsEstimate": false,
"cash": 128000,
"cashIsEstimate": false,
"receivables": 227000,
"receivablesIsEstimate": false,
"liabilities": 388000,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 912768.89,
"balanceTotalIsEstimate": false,
"earnings": 82470.06,
"earningsIsEstimate": false,
"earningsCagr": 30.904857142857132,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 19.23076923076923,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.660324516129032,
"returnOnSalesIsEstimate": true,
"equity": 281312.07,
"equityIsEstimate": false,
"equityRatio": 30.81963825476129,
"equityRatioIsEstimate": false,
"cash": 82610.51,
"cashIsEstimate": false,
"receivables": 384510.34,
"receivablesIsEstimate": false,
"liabilities": 418171.82,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 849000,
"balanceTotalIsEstimate": false,
"earnings": 59000,
"earningsIsEstimate": false,
"earningsCagr": -3.22665984332583,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 7.417231105914923,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9666666666666666,
"returnOnSalesIsEstimate": true,
"equity": 340000,
"equityIsEstimate": false,
"equityRatio": 40.04711425206125,
"equityRatioIsEstimate": false,
"cash": 13000,
"cashIsEstimate": false,
"receivables": 489000,
"receivablesIsEstimate": false,
"liabilities": 353000,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 670572.92,
"balanceTotalIsEstimate": false,
"earnings": 7009.82,
"earningsIsEstimate": false,
"earningsCagr": -51.90254404832495,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -1.2988483125714434,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2803928,
"returnOnSalesIsEstimate": true,
"equity": 346799.79,
"equityIsEstimate": false,
"equityRatio": 51.716939300203165,
"equityRatioIsEstimate": false,
"cash": 11869.88,
"cashIsEstimate": false,
"receivables": 343766.1,
"receivablesIsEstimate": false,
"liabilities": 262853.13,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 931481.19,
"balanceTotalIsEstimate": false,
"earnings": 85990.35,
"earningsIsEstimate": false,
"earningsCagr": 8.08795291648423,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 5.328077569585332,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6871984375,
"returnOnSalesIsEstimate": true,
"equity": 432790.14,
"equityIsEstimate": false,
"equityRatio": 46.462574300614705,
"equityRatioIsEstimate": false,
"cash": 40019.53,
"cashIsEstimate": false,
"receivables": 348958.08,
"receivablesIsEstimate": false,
"liabilities": 408001.05,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 584634.18,
"balanceTotalIsEstimate": false,
"earnings": 30394.77,
"earningsIsEstimate": false,
"earningsCagr": -22.084181418415927,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -8.216366427655963,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3815804545454546,
"returnOnSalesIsEstimate": true,
"equity": 242977.2,
"equityIsEstimate": false,
"equityRatio": 41.56055330189555,
"equityRatioIsEstimate": false,
"cash": 81944.25,
"cashIsEstimate": false,
"receivables": 195836.25,
"receivablesIsEstimate": false,
"liabilities": 306656.98,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 867527,
"balanceTotalIsEstimate": false,
"earnings": 95680.16,
"earningsIsEstimate": false,
"earningsCagr": 12.847637211897878,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.189338666666667,
"returnOnSalesIsEstimate": true,
"equity": 338657.36,
"equityIsEstimate": false,
"equityRatio": 39.037097404461186,
"equityRatioIsEstimate": false,
"cash": 128106.62,
"cashIsEstimate": false,
"receivables": 269925.8,
"receivablesIsEstimate": false,
"liabilities": 462204.64,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1000255.54,
"balanceTotalIsEstimate": false,
"earnings": 109998.62,
"earningsIsEstimate": false,
"earningsCagr": 99.03071016884914,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 7.187337372826175,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3332915151515152,
"returnOnSalesIsEstimate": true,
"equity": 415055.87,
"equityIsEstimate": false,
"equityRatio": 41.49498337194913,
"equityRatioIsEstimate": false,
"cash": 34297.39,
"cashIsEstimate": false,
"receivables": 509314.33,
"receivablesIsEstimate": false,
"liabilities": 448294.67,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 994132.27,
"balanceTotalIsEstimate": false,
"earnings": -141476.91,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 0.7722581159862241,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.287179090909091,
"returnOnSalesIsEstimate": true,
"equity": 273578.96,
"equityIsEstimate": false,
"equityRatio": 27.51937224610967,
"equityRatioIsEstimate": false,
"cash": 21131.87,
"cashIsEstimate": false,
"receivables": 514865.8,
"receivablesIsEstimate": false,
"liabilities": 654948.31,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 823048.1,
"balanceTotalIsEstimate": false,
"earnings": -194037.6,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 7.150408052144108,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.690951724137931,
"returnOnSalesIsEstimate": true,
"equity": 79541.36,
"equityIsEstimate": false,
"equityRatio": 9.664241980511225,
"equityRatioIsEstimate": false,
"cash": 35638.72,
"cashIsEstimate": false,
"receivables": 380574.49,
"receivablesIsEstimate": false,
"liabilities": 675940.32,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1010907.09,
"balanceTotalIsEstimate": false,
"earnings": 177657.16,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 3.178548877407361,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.225210588235294,
"returnOnSalesIsEstimate": true,
"equity": 257198.52,
"equityIsEstimate": false,
"equityRatio": 25.44234999875211,
"equityRatioIsEstimate": false,
"cash": 45352.82,
"cashIsEstimate": false,
"receivables": 316986.56,
"receivablesIsEstimate": false,
"liabilities": 715208.57,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1196423.5,
"balanceTotalIsEstimate": false,
"earnings": 161489.13,
"earningsIsEstimate": false,
"earningsCagr": -9.100691466642829,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 3.5899000857380736,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.249713947368421,
"returnOnSalesIsEstimate": true,
"equity": 418687.65,
"equityIsEstimate": false,
"equityRatio": 34.99493699346427,
"equityRatioIsEstimate": false,
"cash": 13414.95,
"cashIsEstimate": false,
"receivables": 555552.24,
"receivablesIsEstimate": false,
"liabilities": 736146.12,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1379398.24,
"balanceTotalIsEstimate": false,
"earnings": 175276.32,
"earningsIsEstimate": false,
"earningsCagr": -0.6723259840875406,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 6.841168441012591,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.076193488372093,
"returnOnSalesIsEstimate": true,
"equity": 593963.97,
"equityIsEstimate": false,
"equityRatio": 43.05964389225261,
"equityRatioIsEstimate": false,
"cash": 293581.79,
"cashIsEstimate": false,
"receivables": 321879.55,
"receivablesIsEstimate": false,
"liabilities": 606604.97,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 2138312.69,
"balanceTotalIsEstimate": false,
"earnings": 560652.98,
"earningsIsEstimate": false,
"earningsCagr": 46.67985541678392,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 19.430019561150758,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.50259288135593,
"returnOnSalesIsEstimate": true,
"equity": 1154616.95,
"equityIsEstimate": false,
"equityRatio": 53.99663741414732,
"equityRatioIsEstimate": false,
"cash": 701264.77,
"cashIsEstimate": false,
"receivables": 646948.06,
"receivablesIsEstimate": false,
"liabilities": 747031.17,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 2822314.31,
"balanceTotalIsEstimate": false,
"earnings": 1092611.91,
"earningsIsEstimate": false,
"earningsCagr": 57.478331135533224,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 20.632240724360162,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.175165416666667,
"returnOnSalesIsEstimate": true,
"equity": 2047228.86,
"equityIsEstimate": false,
"equityRatio": 72.53723841977047,
"equityRatioIsEstimate": false,
"cash": 1510969.47,
"cashIsEstimate": false,
"receivables": 482753.43,
"receivablesIsEstimate": false,
"liabilities": 528181.66,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 3438467.81,
"balanceTotalIsEstimate": false,
"earnings": 579432.45,
"earningsIsEstimate": false,
"earningsCagr": 37.63056084583245,
"earningsCagrIsEstimate": false,
"revenue": 8400000,
"revenueIsEstimate": true,
"revenueCagr": 21.93374772186969,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.898005357142857,
"returnOnSalesIsEstimate": true,
"equity": 2626661.31,
"equityIsEstimate": false,
"equityRatio": 76.39045805113993,
"equityRatioIsEstimate": false,
"cash": 1267945.5,
"cashIsEstimate": false,
"receivables": 1071531.08,
"receivablesIsEstimate": false,
"liabilities": 439902.71,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 4094682.39,
"balanceTotalIsEstimate": false,
"earnings": 760169.85,
"earningsIsEstimate": false,
"earningsCagr": 44.310140169312184,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 22.236440363553477,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.9184359375,
"returnOnSalesIsEstimate": true,
"equity": 3186831.16,
"equityIsEstimate": false,
"equityRatio": 77.82853116478223,
"equityRatioIsEstimate": false,
"cash": 1052425.53,
"cashIsEstimate": false,
"receivables": 1300383.03,
"receivablesIsEstimate": false,
"liabilities": 622657.23,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 5446551.26,
"balanceTotalIsEstimate": false,
"earnings": 1195933.35,
"earningsIsEstimate": false,
"earningsCagr": 20.851824266741794,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 19.421441358936242,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.96611125,
"returnOnSalesIsEstimate": true,
"equity": 4382764.51,
"equityIsEstimate": false,
"equityRatio": 80.46861767716109,
"equityRatioIsEstimate": false,
"cash": 3125166.48,
"cashIsEstimate": false,
"receivables": 569635.69,
"receivablesIsEstimate": false,
"liabilities": 483759.22,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 6737813.17,
"balanceTotalIsEstimate": false,
"earnings": 1151534.32,
"earningsIsEstimate": false,
"earningsCagr": 1.3217632450388983,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 18.086128633163035,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.225245142857144,
"returnOnSalesIsEstimate": true,
"equity": 5234298.83,
"equityIsEstimate": false,
"equityRatio": 77.68542549243763,
"equityRatioIsEstimate": false,
"cash": 2896563,
"cashIsEstimate": false,
"receivables": 1341060.33,
"receivablesIsEstimate": false,
"liabilities": 799482.57,
"liabilitiesIsEstimate": false
}
]
}