Set Pipes GmbH

{
  "id": "11d39af8-6067-4d79-9cbf-14abb879bd3a",
  "euId": "DER2507.HRB10172",
  "name": "Set Pipes GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-11-04T00:00:00",
  "vatId": "DE267940486",
  "hq": {
    "line2": null,
    "street": "Zum Ikenkamp 8",
    "city": "Haltern",
    "zipCode": "45721",
    "state": "NW",
    "country": "DE",
    "latitude": 51.7298062,
    "longitude": 7.161465
  },
  "contactData": {
    "emails": [
      "info@setpipes.de"
    ],
    "phones": [
      "+49 23645088940"
    ],
    "websites": [
      "https://setpipes.de/"
    ],
    "faxes": [
      "+49 23645088949"
    ]
  },
  "managers": [
    {
      "name": "Bergsteinn Einarsson",
      "position": "Managing Director",
      "startDate": "2009-11-04T00:00:00",
      "endDate": null
    },
    {
      "name": "Örn Einarsson",
      "position": "Managing Director",
      "startDate": "2009-11-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2410"
    ],
    "nace": [
      "24.20"
    ],
    "nace2025": [
      "24.20"
    ],
    "naics": [
      "331110",
      "331221",
      "331222",
      "332912",
      "332919",
      "332996"
    ],
    "uksic": [
      "24.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 155024.75,
      "balanceTotalIsEstimate": false,
      "earnings": -91735.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -19.518182978723406,
      "returnOnSalesIsEstimate": true,
      "equity": 8264.54,
      "equityIsEstimate": false,
      "equityRatio": 5.331110032430306,
      "equityRatioIsEstimate": false,
      "cash": 45503.78,
      "cashIsEstimate": false,
      "receivables": 21939.97,
      "receivablesIsEstimate": false,
      "liabilities": 144760.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1769068.94,
      "balanceTotalIsEstimate": false,
      "earnings": -587417.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 729.7872340425531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -15.061988717948719,
      "returnOnSalesIsEstimate": true,
      "equity": -579153.02,
      "equityIsEstimate": false,
      "equityRatio": -32.73773039054092,
      "equityRatioIsEstimate": false,
      "cash": 31130.81,
      "cashIsEstimate": false,
      "receivables": 61639.93,
      "receivablesIsEstimate": false,
      "liabilities": 1766568.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2336906.89,
      "balanceTotalIsEstimate": false,
      "earnings": -468705.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 226.1640365267211,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.374118000000001,
      "returnOnSalesIsEstimate": true,
      "equity": -1047858.92,
      "equityIsEstimate": false,
      "equityRatio": -44.83956654344923,
      "equityRatioIsEstimate": false,
      "cash": 56495.47,
      "cashIsEstimate": false,
      "receivables": 50309.39,
      "receivablesIsEstimate": false,
      "liabilities": 2328195.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2650985.66,
      "balanceTotalIsEstimate": false,
      "earnings": -248354.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 128.40032787892994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.434904642857143,
      "returnOnSalesIsEstimate": true,
      "equity": -1296213.58,
      "equityIsEstimate": false,
      "equityRatio": -48.89553344471882,
      "equityRatioIsEstimate": false,
      "cash": 50856.78,
      "cashIsEstimate": false,
      "receivables": 60461.69,
      "receivablesIsEstimate": false,
      "liabilities": 2641233.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2909493.21,
      "balanceTotalIsEstimate": false,
      "earnings": -5155.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 89.0224326648158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.08591933333333333,
      "returnOnSalesIsEstimate": true,
      "equity": -1301368.74,
      "equityIsEstimate": false,
      "equityRatio": -44.72836490998376,
      "equityRatioIsEstimate": false,
      "cash": 75062.91,
      "cashIsEstimate": false,
      "receivables": 309786.85,
      "receivablesIsEstimate": false,
      "liabilities": 2903858.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2744848.86,
      "balanceTotalIsEstimate": false,
      "earnings": 757837.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.295397894736844,
      "returnOnSalesIsEstimate": true,
      "equity": -543531.06,
      "equityIsEstimate": false,
      "equityRatio": -19.80185750555315,
      "equityRatioIsEstimate": false,
      "cash": 113865.09,
      "cashIsEstimate": false,
      "receivables": 578522.37,
      "receivablesIsEstimate": false,
      "liabilities": 2739418.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2904900.39,
      "balanceTotalIsEstimate": false,
      "earnings": 266626.74,
      "earningsIsEstimate": false,
      "earningsCagr": -64.81743425584223,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.443779,
      "returnOnSalesIsEstimate": true,
      "equity": -273304.32,
      "equityIsEstimate": false,
      "equityRatio": -9.408388698656893,
      "equityRatioIsEstimate": false,
      "cash": 538216.97,
      "cashIsEstimate": false,
      "receivables": 665447.13,
      "receivablesIsEstimate": false,
      "liabilities": 2866950.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2507236.69,
      "balanceTotalIsEstimate": false,
      "earnings": 1357.31,
      "earningsIsEstimate": false,
      "earningsCagr": -95.76794379338436,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.367064064075596,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.025609622641509434,
      "returnOnSalesIsEstimate": true,
      "equity": -271947.01,
      "equityIsEstimate": false,
      "equityRatio": -10.846483344976896,
      "equityRatioIsEstimate": false,
      "cash": 240078.51,
      "cashIsEstimate": false,
      "receivables": 417261.29,
      "receivablesIsEstimate": false,
      "liabilities": 2483786.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2559899.61,
      "balanceTotalIsEstimate": false,
      "earnings": 583659.73,
      "earningsIsEstimate": false,
      "earningsCagr": -8.33690613556305,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.808513518518518,
      "returnOnSalesIsEstimate": true,
      "equity": 311712.72,
      "equityIsEstimate": false,
      "equityRatio": 12.176755634569592,
      "equityRatioIsEstimate": false,
      "cash": 330600.4,
      "cashIsEstimate": false,
      "receivables": 833976.62,
      "receivablesIsEstimate": false,
      "liabilities": 2215384.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2915913.98,
      "balanceTotalIsEstimate": false,
      "earnings": -98343.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7100211999542037,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.612189344262295,
      "returnOnSalesIsEstimate": true,
      "equity": 213369.17,
      "equityIsEstimate": false,
      "equityRatio": 7.3174027582254,
      "equityRatioIsEstimate": false,
      "cash": 342163.71,
      "cashIsEstimate": false,
      "receivables": 879172.31,
      "receivablesIsEstimate": false,
      "liabilities": 2662712.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3373600.47,
      "balanceTotalIsEstimate": false,
      "earnings": 147730.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1410152173913044,
      "returnOnSalesIsEstimate": true,
      "equity": 361099.22,
      "equityIsEstimate": false,
      "equityRatio": 10.70367470040102,
      "equityRatioIsEstimate": false,
      "cash": 238081.92,
      "cashIsEstimate": false,
      "receivables": 621388.84,
      "receivablesIsEstimate": false,
      "liabilities": 2975951.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3479368.86,
      "balanceTotalIsEstimate": false,
      "earnings": -127667.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.5834878017822405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.798139436619718,
      "returnOnSalesIsEstimate": true,
      "equity": 233431.32,
      "equityIsEstimate": false,
      "equityRatio": 6.709013312259167,
      "equityRatioIsEstimate": false,
      "cash": 363988.13,
      "cashIsEstimate": false,
      "receivables": 479866.36,
      "receivablesIsEstimate": false,
      "liabilities": 3208006.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3886578.13,
      "balanceTotalIsEstimate": false,
      "earnings": 137155.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7583998717948717,
      "returnOnSalesIsEstimate": true,
      "equity": 370586.51,
      "equityIsEstimate": false,
      "equityRatio": 9.535033070337377,
      "equityRatioIsEstimate": false,
      "cash": 285328.8,
      "cashIsEstimate": false,
      "receivables": 248194.17,
      "receivablesIsEstimate": false,
      "liabilities": 3486997.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4645229.31,
      "balanceTotalIsEstimate": false,
      "earnings": 605802.39,
      "earningsIsEstimate": false,
      "earningsCagr": 341.6911893746055,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.516695116667396,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.657169120879121,
      "returnOnSalesIsEstimate": true,
      "equity": 976388.9,
      "equityIsEstimate": false,
      "equityRatio": 21.019175477474977,
      "equityRatioIsEstimate": false,
      "cash": 150692.26,
      "cashIsEstimate": false,
      "receivables": 1276544.33,
      "receivablesIsEstimate": false,
      "liabilities": 3633463.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3906034.43,
      "balanceTotalIsEstimate": false,
      "earnings": 608932.71,
      "earningsIsEstimate": false,
      "earningsCagr": 110.70678895855406,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1125145723054137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.806829615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 1585321.61,
      "equityIsEstimate": false,
      "equityRatio": 40.586473017853045,
      "equityRatioIsEstimate": false,
      "cash": 287212.81,
      "cashIsEstimate": false,
      "receivables": 641493.02,
      "receivablesIsEstimate": false,
      "liabilities": 2065240.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3948077.12,
      "balanceTotalIsEstimate": false,
      "earnings": 187510.93,
      "earningsIsEstimate": false,
      "earningsCagr": 10.986829988503422,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7051415895579467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.373556075949367,
      "returnOnSalesIsEstimate": true,
      "equity": 1772832.54,
      "equityIsEstimate": false,
      "equityRatio": 44.90369580217318,
      "equityRatioIsEstimate": false,
      "cash": 420352.74,
      "cashIsEstimate": false,
      "receivables": 955116.91,
      "receivablesIsEstimate": false,
      "liabilities": 2129585.58,
      "liabilitiesIsEstimate": false
    }
  ]
}