Seniorenzentrum Der Schwaighof GmbH
DED2601V.HRB140424
Headquarters
Schwaighofstr. 83
83684 Tegernsee
Bavaria
Germany
Contact
Management
Alexander Hermann
Managing Director
Since June 22, 2022
Jürgen PohlFormer
Managing Director
June 6, 2013 – June 22, 2022
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~15.000.000 € | 348.244 € | 8.290.134 € | 58.1% |
| 2023 | ~15.000.000 € | -43.770 € | 7.833.722 € | 57.0% |
| 2022 | ~14.000.000 € | -114.710 € | 7.929.305 € | 56.9% |
| 2021 | ~17.000.000 € | 32.321 € | 7.941.093 € | 37.9% |
| 2020 | ~10.000.000 € | 72.476 € | 3.656.944 € | 81.4% |
Industry
NACE 87.30Residential care activities for the elderly and disabledISIC 8730Residential care activities for the elderly and disabledNAICS 623311Continuing Care Retirement CommunitiesNAICS 623312Assisted Living Facilities for the ElderlyUKSIC 87.30Residential care activities for the elderly and disabledNACE2025 87.30Residential care activities for older persons or persons with physical disabilities
Raw Data
{
"id": "ab748ff0-7a30-435a-a4db-eac5c064eb4e",
"euId": "DED2601V.HRB140424",
"name": "Seniorenzentrum Der Schwaighof GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2001-12-20T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Schwaighofstr. 83",
"city": "Tegernsee",
"zipCode": "83684",
"state": "BY",
"country": "DE",
"latitude": 47.6952296,
"longitude": 11.7737916
},
"contactData": {
"emails": [
"info@der-schwaighof.de"
],
"phones": [
"+49 80226680"
],
"websites": [
"http://der-schwaighof.de"
],
"faxes": [
"+49 8022668209"
]
},
"managers": [
{
"name": "Alexander Hermann",
"position": "Managing Director",
"startDate": "2022-06-22T00:00:00",
"endDate": null
},
{
"name": "Jürgen Pohl",
"position": "Managing Director",
"startDate": "2013-06-06T00:00:00",
"endDate": "2022-06-22T00:00:00"
}
],
"industry": {
"isic": [
"8730"
],
"nace": [
"87.30"
],
"nace2025": [
"87.30"
],
"naics": [
"623311",
"623312"
],
"uksic": [
"87.30"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1291000,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1064000,
"equityIsEstimate": false,
"equityRatio": 82.41673121611154,
"equityRatioIsEstimate": false,
"cash": 714000,
"cashIsEstimate": false,
"receivables": 107000,
"receivablesIsEstimate": false,
"liabilities": 122000,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1200225.93,
"balanceTotalIsEstimate": false,
"earnings": 112429.87,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -25.92592592592593,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.81074675,
"returnOnSalesIsEstimate": true,
"equity": 929262.93,
"equityIsEstimate": false,
"equityRatio": 77.42400049630656,
"equityRatioIsEstimate": false,
"cash": 930150.83,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 151068.06,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1476725860,
"balanceTotalIsEstimate": false,
"earnings": 181341880,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 580000000,
"revenueIsEstimate": true,
"revenueCagr": 936.3754503432016,
"revenueCagrIsEstimate": true,
"returnOnSales": 31.265841379310345,
"returnOnSalesIsEstimate": true,
"equity": 1110604810,
"equityIsEstimate": false,
"equityRatio": 75.20724327262745,
"equityRatioIsEstimate": false,
"cash": 1075230360,
"cashIsEstimate": false,
"receivables": 228878840,
"receivablesIsEstimate": false,
"liabilities": 142618630,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1787054.72,
"balanceTotalIsEstimate": false,
"earnings": 283163.49,
"earningsIsEstimate": false,
"earningsCagr": 58.70030957977854,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": -0.6211340376051422,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.342707358490566,
"returnOnSalesIsEstimate": true,
"equity": 1393768.3,
"equityIsEstimate": false,
"equityRatio": 77.99248027503042,
"equityRatioIsEstimate": false,
"cash": 1532368.72,
"cashIsEstimate": false,
"receivables": 79155.21,
"receivablesIsEstimate": false,
"liabilities": 55957.79,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 2030046.83,
"balanceTotalIsEstimate": false,
"earnings": 288128.25,
"earningsIsEstimate": false,
"earningsCagr": 36.846820351456856,
"earningsCagrIsEstimate": false,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": 4.338972004885822,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.502003906250001,
"returnOnSalesIsEstimate": true,
"equity": 1681896.55,
"equityIsEstimate": false,
"equityRatio": 82.85013553110988,
"equityRatioIsEstimate": false,
"cash": 1712924.81,
"cashIsEstimate": false,
"receivables": 119097.51,
"receivablesIsEstimate": false,
"liabilities": 63466.63,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 2418120.36,
"balanceTotalIsEstimate": false,
"earnings": 349942.68,
"earningsIsEstimate": false,
"earningsCagr": 32.82468702353405,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 12.905043217661284,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.383733538461538,
"returnOnSalesIsEstimate": true,
"equity": 2031839.23,
"equityIsEstimate": false,
"equityRatio": 84.02556231733644,
"equityRatioIsEstimate": false,
"cash": 2137064.74,
"cashIsEstimate": false,
"receivables": 107319.36,
"receivablesIsEstimate": false,
"liabilities": 120301.37,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 2778919.78,
"balanceTotalIsEstimate": false,
"earnings": 322119.61,
"earningsIsEstimate": false,
"earningsCagr": -79.47043426847566,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": -67.21601802445265,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.807755373134328,
"returnOnSalesIsEstimate": true,
"equity": 2353958.84,
"equityIsEstimate": false,
"equityRatio": 84.7076931454279,
"equityRatioIsEstimate": false,
"cash": 2391109.63,
"cashIsEstimate": false,
"receivables": 105416.18,
"receivablesIsEstimate": false,
"liabilities": 109646.5,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3002842.75,
"balanceTotalIsEstimate": false,
"earnings": 45541.12,
"earningsIsEstimate": false,
"earningsCagr": -36.672606578779074,
"earningsCagrIsEstimate": false,
"revenue": 9000000,
"revenueIsEstimate": true,
"revenueCagr": 14.154138264418958,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5060124444444445,
"returnOnSalesIsEstimate": true,
"equity": 2399499.96,
"equityIsEstimate": false,
"equityRatio": 79.90761287783052,
"equityRatioIsEstimate": false,
"cash": 2531749.51,
"cashIsEstimate": false,
"receivables": 235159.3,
"receivablesIsEstimate": false,
"liabilities": 91266.09,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3127000,
"balanceTotalIsEstimate": false,
"earnings": 240000,
"earningsIsEstimate": false,
"earningsCagr": -4.466354585583899,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 1.5271592434465298,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.5294117647058822,
"returnOnSalesIsEstimate": true,
"equity": 2389000,
"equityIsEstimate": false,
"equityRatio": 76.39910457307323,
"equityRatioIsEstimate": false,
"cash": 2799000,
"cashIsEstimate": false,
"receivables": 96000,
"receivablesIsEstimate": false,
"liabilities": 196000,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3138334.32,
"balanceTotalIsEstimate": false,
"earnings": 39401.43,
"earningsIsEstimate": false,
"earningsCagr": -42.07330272778269,
"earningsCagrIsEstimate": false,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": 9.661359146062587,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.41916414893617027,
"returnOnSalesIsEstimate": true,
"equity": 2428842.96,
"equityIsEstimate": false,
"equityRatio": 77.39274125517642,
"equityRatioIsEstimate": false,
"cash": 2634834.21,
"cashIsEstimate": false,
"receivables": 253876.49,
"receivablesIsEstimate": false,
"liabilities": 185469.63,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3274309.26,
"balanceTotalIsEstimate": false,
"earnings": 71991.09,
"earningsIsEstimate": false,
"earningsCagr": -31.243241148741983,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 9.408007171740373,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7499071875,
"returnOnSalesIsEstimate": true,
"equity": 2750834.05,
"equityIsEstimate": false,
"equityRatio": 84.0126521830134,
"equityRatioIsEstimate": false,
"cash": 2781781.12,
"cashIsEstimate": false,
"receivables": 263301.02,
"receivablesIsEstimate": false,
"liabilities": 242028.02,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3143207.35,
"balanceTotalIsEstimate": false,
"earnings": 37599.09,
"earningsIsEstimate": false,
"earningsCagr": -4.677942759907827,
"earningsCagrIsEstimate": false,
"revenue": 7300000,
"revenueIsEstimate": true,
"revenueCagr": -5.0991531962392695,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5150560273972603,
"returnOnSalesIsEstimate": true,
"equity": 2788433.14,
"equityIsEstimate": false,
"equityRatio": 88.71298738850302,
"equityRatioIsEstimate": false,
"cash": 2827204.87,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3394000,
"balanceTotalIsEstimate": false,
"earnings": 55000,
"earningsIsEstimate": false,
"earningsCagr": -30.81087123845473,
"earningsCagrIsEstimate": false,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": 8.431317625237345,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5851063829787234,
"returnOnSalesIsEstimate": true,
"equity": 2844000,
"equityIsEstimate": false,
"equityRatio": 83.79493223335298,
"equityRatioIsEstimate": false,
"cash": 2793000,
"cashIsEstimate": false,
"receivables": 238000,
"receivablesIsEstimate": false,
"liabilities": 222000,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3333925.3,
"balanceTotalIsEstimate": false,
"earnings": -81003.15,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 4.007871301498489,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7363922727272727,
"returnOnSalesIsEstimate": true,
"equity": 2762831.06,
"equityIsEstimate": false,
"equityRatio": 82.87021487853973,
"equityRatioIsEstimate": false,
"cash": 2617546.95,
"cashIsEstimate": false,
"receivables": 331377.18,
"receivablesIsEstimate": false,
"liabilities": 244155.91,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3442190.57,
"balanceTotalIsEstimate": false,
"earnings": 142760.47,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": -13.801212063512247,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6935937735849054,
"returnOnSalesIsEstimate": true,
"equity": 2905591.53,
"equityIsEstimate": false,
"equityRatio": 84.41111759829148,
"equityRatioIsEstimate": false,
"cash": 2837466.93,
"cashIsEstimate": false,
"receivables": 26161.03,
"receivablesIsEstimate": false,
"liabilities": 215120.41,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3656944.46,
"balanceTotalIsEstimate": false,
"earnings": 72476.09,
"earningsIsEstimate": false,
"earningsCagr": -49.23238204525384,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 8.185556890062994,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7247608999999999,
"returnOnSalesIsEstimate": true,
"equity": 2978067.62,
"equityIsEstimate": false,
"equityRatio": 81.43595432127509,
"equityRatioIsEstimate": false,
"cash": 2970185.71,
"cashIsEstimate": false,
"receivables": 289849.26,
"receivablesIsEstimate": false,
"liabilities": 143985.64,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 7941092.97,
"balanceTotalIsEstimate": false,
"earnings": 32320.83,
"earningsIsEstimate": false,
"earningsCagr": -52.41859433786753,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 15.965890410822436,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.19012252941176472,
"returnOnSalesIsEstimate": true,
"equity": 3010388.45,
"equityIsEstimate": false,
"equityRatio": 37.9089939051551,
"equityRatioIsEstimate": false,
"cash": 3296464.96,
"cashIsEstimate": false,
"receivables": 663866.39,
"receivablesIsEstimate": false,
"liabilities": 154116.89,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 430500,
"capitalIsEstimate": false,
"balanceTotal": 7929305.37,
"balanceTotalIsEstimate": false,
"earnings": -114710.31,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8193593571428572,
"returnOnSalesIsEstimate": true,
"equity": 4509365.88,
"equityIsEstimate": false,
"equityRatio": 56.86962059830469,
"equityRatioIsEstimate": false,
"cash": 3776259.58,
"cashIsEstimate": false,
"receivables": 368065.86,
"receivablesIsEstimate": false,
"liabilities": 172611.92,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 430500,
"capitalIsEstimate": false,
"balanceTotal": 7833722.34,
"balanceTotalIsEstimate": false,
"earnings": -43770.11,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 29.704142658441434,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.29180073333333334,
"returnOnSalesIsEstimate": true,
"equity": 4465595.77,
"equityIsEstimate": false,
"equityRatio": 57.00477469309947,
"equityRatioIsEstimate": false,
"cash": 3669087.74,
"cashIsEstimate": false,
"receivables": 517922.24,
"receivablesIsEstimate": false,
"liabilities": 150979.21,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 430500,
"capitalIsEstimate": false,
"balanceTotal": 8290134.4,
"balanceTotalIsEstimate": false,
"earnings": 348243.97,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3216264666666664,
"returnOnSalesIsEstimate": true,
"equity": 4813839.74,
"equityIsEstimate": false,
"equityRatio": 58.06708923802248,
"equityRatioIsEstimate": false,
"cash": 4366589.69,
"cashIsEstimate": false,
"receivables": 426052.87,
"receivablesIsEstimate": false,
"liabilities": 213477.97,
"liabilitiesIsEstimate": false
}
]
}