Seniorenvilla DASAR GmbH

{
  "id": "af1dbfec-f5e6-4bb1-9d8b-4ff5dafe022c",
  "euId": "DEU1104.HRB24753",
  "name": "Seniorenvilla DASAR GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-08-03T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schulstr. 45",
    "city": "Wilthen",
    "zipCode": "02681",
    "state": "SN",
    "country": "DE",
    "latitude": 51.10071,
    "longitude": 14.3977699
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3592544520"
    ],
    "websites": [],
    "faxes": [
      "+49 39554452333"
    ]
  },
  "managers": [
    {
      "name": "Sabina Kother",
      "position": "Managing Director",
      "startDate": "2006-08-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 28692.39,
      "balanceTotalIsEstimate": false,
      "earnings": -1513.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.3983184210526316,
      "returnOnSalesIsEstimate": true,
      "equity": -1513.61,
      "equityIsEstimate": false,
      "equityRatio": -5.275301220985773,
      "equityRatioIsEstimate": false,
      "cash": 27178.78,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 112939.22,
      "balanceTotalIsEstimate": false,
      "earnings": 9734.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 139.47368421052633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0697318681318682,
      "returnOnSalesIsEstimate": true,
      "equity": 8220.95,
      "equityIsEstimate": false,
      "equityRatio": 7.279092240941633,
      "equityRatioIsEstimate": false,
      "cash": 22931.73,
      "cashIsEstimate": false,
      "receivables": 11343.49,
      "receivablesIsEstimate": false,
      "liabilities": 48664.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 125448.17,
      "balanceTotalIsEstimate": false,
      "earnings": 15837.22,
      "earningsIsEstimate": false,
      "earningsCagr": 62.69066090300947,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.64944032233706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.199613888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 24058.17,
      "equityIsEstimate": false,
      "equityRatio": 19.177776766293203,
      "equityRatioIsEstimate": false,
      "cash": 51045.95,
      "cashIsEstimate": false,
      "receivables": 4603.08,
      "receivablesIsEstimate": false,
      "liabilities": 32049.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 150443.88,
      "balanceTotalIsEstimate": false,
      "earnings": -20225.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.712082982107475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6854916666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 3832.27,
      "equityIsEstimate": false,
      "equityRatio": 2.5473086708478934,
      "equityRatioIsEstimate": false,
      "cash": 24720.24,
      "cashIsEstimate": false,
      "receivables": 21399.55,
      "receivablesIsEstimate": false,
      "liabilities": 79199.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 163117.93,
      "balanceTotalIsEstimate": false,
      "earnings": 16955.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.69548023307972,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.173820512820513,
      "returnOnSalesIsEstimate": true,
      "equity": 20788.07,
      "equityIsEstimate": false,
      "equityRatio": 12.74419679062872,
      "equityRatioIsEstimate": false,
      "cash": 69843.11,
      "cashIsEstimate": false,
      "receivables": 4117.8,
      "receivablesIsEstimate": false,
      "liabilities": 70158.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 117137.75,
      "balanceTotalIsEstimate": false,
      "earnings": -1463.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.18768076923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 19324.16,
      "equityIsEstimate": false,
      "equityRatio": 16.496953373272067,
      "equityRatioIsEstimate": false,
      "cash": 62135.05,
      "cashIsEstimate": false,
      "receivables": 6760.89,
      "receivablesIsEstimate": false,
      "liabilities": 35619.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 117000.78,
      "balanceTotalIsEstimate": false,
      "earnings": 2991.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6926482347292326,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3885662337662338,
      "returnOnSalesIsEstimate": true,
      "equity": 22316.12,
      "equityIsEstimate": false,
      "equityRatio": 19.073479681075632,
      "equityRatioIsEstimate": false,
      "cash": 64837.24,
      "cashIsEstimate": false,
      "receivables": 6400.76,
      "receivablesIsEstimate": false,
      "liabilities": 36028.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 133480.62,
      "balanceTotalIsEstimate": false,
      "earnings": 7008.21,
      "earningsIsEstimate": false,
      "earningsCagr": 134.23474912766213,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.542598720753187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0950328125,
      "returnOnSalesIsEstimate": true,
      "equity": 54324.33,
      "equityIsEstimate": false,
      "equityRatio": 40.698290133803695,
      "equityRatioIsEstimate": false,
      "cash": 87925.21,
      "cashIsEstimate": false,
      "receivables": 2331.94,
      "receivablesIsEstimate": false,
      "liabilities": 42081.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 134138.02,
      "balanceTotalIsEstimate": false,
      "earnings": 691.26,
      "earningsIsEstimate": false,
      "earningsCagr": -51.933464342034966,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3074706975541028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09341351351351351,
      "returnOnSalesIsEstimate": true,
      "equity": 55015.59,
      "equityIsEstimate": false,
      "equityRatio": 41.01416585692856,
      "equityRatioIsEstimate": false,
      "cash": 85331.08,
      "cashIsEstimate": false,
      "receivables": 4592.7,
      "receivablesIsEstimate": false,
      "liabilities": 42738.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 123034.24,
      "balanceTotalIsEstimate": false,
      "earnings": -12093.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.32330946213275,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7033450704225355,
      "returnOnSalesIsEstimate": true,
      "equity": 42921.84,
      "equityIsEstimate": false,
      "equityRatio": 34.886093497224834,
      "equityRatioIsEstimate": false,
      "cash": 89281.09,
      "cashIsEstimate": false,
      "receivables": 4596.78,
      "receivablesIsEstimate": false,
      "liabilities": 43248.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 141405.94,
      "balanceTotalIsEstimate": false,
      "earnings": 20757.69,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.668398893811433,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1622593749999997,
      "returnOnSalesIsEstimate": true,
      "equity": 63679.53,
      "equityIsEstimate": false,
      "equityRatio": 45.03313651463298,
      "equityRatioIsEstimate": false,
      "cash": 77025.72,
      "cashIsEstimate": false,
      "receivables": 10874.21,
      "receivablesIsEstimate": false,
      "liabilities": 48308.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 189342.04,
      "balanceTotalIsEstimate": false,
      "earnings": 22845.840000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 10.059645365163483,
      "earningsCagrIsEstimate": true,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8557300000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 86525.37,
      "equityIsEstimate": false,
      "equityRatio": 45.69791790560617,
      "equityRatioIsEstimate": false,
      "cash": 144115.27,
      "cashIsEstimate": false,
      "receivables": 3442.68,
      "receivablesIsEstimate": false,
      "liabilities": 52186.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 151424.81,
      "balanceTotalIsEstimate": false,
      "earnings": -37024.25,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.84631495684858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.085354166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 49501.12,
      "equityIsEstimate": false,
      "equityRatio": 32.69023088092368,
      "equityRatioIsEstimate": false,
      "cash": 96237.53,
      "cashIsEstimate": false,
      "receivables": 20550.47,
      "receivablesIsEstimate": false,
      "liabilities": 58995.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 103390.53,
      "balanceTotalIsEstimate": false,
      "earnings": 24501.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.324515113153893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8847015384615382,
      "returnOnSalesIsEstimate": true,
      "equity": 2338.43,
      "equityIsEstimate": false,
      "equityRatio": 2.2617448619327125,
      "equityRatioIsEstimate": false,
      "cash": 46491.83,
      "cashIsEstimate": false,
      "receivables": 28153.75,
      "receivablesIsEstimate": false,
      "liabilities": 71072.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 141172.03,
      "balanceTotalIsEstimate": false,
      "earnings": 10105.32,
      "earningsIsEstimate": false,
      "earningsCagr": -58.755681372933154,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.26144014510852687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.063717894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 12443.75,
      "equityIsEstimate": false,
      "equityRatio": 8.814600172569595,
      "equityRatioIsEstimate": false,
      "cash": 59670.2,
      "cashIsEstimate": false,
      "receivables": 10824.52,
      "receivablesIsEstimate": false,
      "liabilities": 96548.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 170890.6,
      "balanceTotalIsEstimate": false,
      "earnings": 63934.22,
      "earningsIsEstimate": false,
      "earningsCagr": 61.53763373535499,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.327851666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 76377.97,
      "equityIsEstimate": false,
      "equityRatio": 44.69407328431172,
      "equityRatioIsEstimate": false,
      "cash": 70053.52,
      "cashIsEstimate": false,
      "receivables": 17992.22,
      "receivablesIsEstimate": false,
      "liabilities": 56781.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 264387.22,
      "balanceTotalIsEstimate": false,
      "earnings": 89140.01,
      "earningsIsEstimate": false,
      "earningsCagr": 53.8020935223972,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.856923846153845,
      "returnOnSalesIsEstimate": true,
      "equity": 165517.98,
      "equityIsEstimate": false,
      "equityRatio": 62.604380045298726,
      "equityRatioIsEstimate": false,
      "cash": 178589.53,
      "cashIsEstimate": false,
      "receivables": 16455.13,
      "receivablesIsEstimate": false,
      "liabilities": 30475.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 318939.42,
      "balanceTotalIsEstimate": false,
      "earnings": 54982.22,
      "earningsIsEstimate": false,
      "earningsCagr": 22.39370553038411,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.581851666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 220500.2,
      "equityIsEstimate": false,
      "equityRatio": 69.13544898275667,
      "equityRatioIsEstimate": false,
      "cash": 240842.19,
      "cashIsEstimate": false,
      "receivables": 8937.3,
      "receivablesIsEstimate": false,
      "liabilities": 29495.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 196162.33,
      "balanceTotalIsEstimate": false,
      "earnings": 53945.93,
      "earningsIsEstimate": false,
      "earningsCagr": 52.00299790115599,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.394593,
      "returnOnSalesIsEstimate": true,
      "equity": 118910.36,
      "equityIsEstimate": false,
      "equityRatio": 60.61834604024126,
      "equityRatioIsEstimate": false,
      "cash": 125584.51,
      "cashIsEstimate": false,
      "receivables": 8675.81,
      "receivablesIsEstimate": false,
      "liabilities": 25471.97,
      "liabilitiesIsEstimate": false
    }
  ]
}