Seniorenresidenz Wohnpark Ebersbach gemeinnützige GmbH

{
  "id": "cbaef363-6446-49c7-a7a7-badcd6947036",
  "euId": "DED2601V.HRB165685",
  "name": "Seniorenresidenz Wohnpark Ebersbach gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2007-01-02T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Lindacher Feld 1",
    "city": "Weichs",
    "zipCode": "85258",
    "state": "BY",
    "country": "DE",
    "latitude": 48.39103675,
    "longitude": 11.440438796324129
  },
  "contactData": {
    "emails": [
      "medizinprodukte@sicher-in-der-pflege.de"
    ],
    "phones": [
      "+49 81379330"
    ],
    "websites": [
      "https://ebersbach.pro-seniore.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Daniela Kirsch",
      "position": "Managing Director",
      "startDate": "2007-01-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 48842.86,
      "balanceTotalIsEstimate": false,
      "earnings": -928.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.06188333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 24068.75,
      "equityIsEstimate": false,
      "equityRatio": 49.277929261308614,
      "equityRatioIsEstimate": false,
      "cash": 1070.75,
      "cashIsEstimate": false,
      "receivables": 47772.11,
      "receivablesIsEstimate": false,
      "liabilities": 2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 892551.15,
      "balanceTotalIsEstimate": false,
      "earnings": 47310.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 186.66666666666666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1002360465116279,
      "returnOnSalesIsEstimate": true,
      "equity": 71378.9,
      "equityIsEstimate": false,
      "equityRatio": 7.997177528705217,
      "equityRatioIsEstimate": false,
      "cash": 444753.52,
      "cashIsEstimate": false,
      "receivables": 166298.15,
      "receivablesIsEstimate": false,
      "liabilities": 577663.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 901397.03,
      "balanceTotalIsEstimate": false,
      "earnings": 50182.11,
      "earningsIsEstimate": false,
      "earningsCagr": 6.070494386511127,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 59.16448515084429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.320581842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 121561.01,
      "equityIsEstimate": false,
      "equityRatio": 13.485845410429187,
      "equityRatioIsEstimate": false,
      "cash": 498240.48,
      "cashIsEstimate": false,
      "receivables": 120781.55,
      "receivablesIsEstimate": false,
      "liabilities": 556644.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 850456.38,
      "balanceTotalIsEstimate": false,
      "earnings": 230966.49,
      "earningsIsEstimate": false,
      "earningsCagr": 120.95168847004967,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.63524026321307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.599042571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 352527.5,
      "equityIsEstimate": false,
      "equityRatio": 41.451567451348886,
      "equityRatioIsEstimate": false,
      "cash": 479590.22,
      "cashIsEstimate": false,
      "receivables": 101416.33,
      "receivablesIsEstimate": false,
      "liabilities": 270497.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1108173.08,
      "balanceTotalIsEstimate": false,
      "earnings": 252420.45,
      "earningsIsEstimate": false,
      "earningsCagr": 74.73909034735833,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.72164478523368,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9440695312500003,
      "returnOnSalesIsEstimate": true,
      "equity": 604947.95,
      "equityIsEstimate": false,
      "equityRatio": 54.589663015456026,
      "equityRatioIsEstimate": false,
      "cash": 500521.13,
      "cashIsEstimate": false,
      "receivables": 359269.29,
      "receivablesIsEstimate": false,
      "liabilities": 290532.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 963099.79,
      "balanceTotalIsEstimate": false,
      "earnings": 51568.06,
      "earningsIsEstimate": false,
      "earningsCagr": 2.1778163527245153,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.955503584768113,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7366865714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 656516.01,
      "equityIsEstimate": false,
      "equityRatio": 68.16697675741368,
      "equityRatioIsEstimate": false,
      "cash": 286041.23,
      "cashIsEstimate": false,
      "receivables": 448365.93,
      "receivablesIsEstimate": false,
      "liabilities": 236545.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2064615.9,
      "balanceTotalIsEstimate": false,
      "earnings": 71383.75,
      "earningsIsEstimate": false,
      "earningsCagr": 9.210051078647364,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.0762459996716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7675672043010753,
      "returnOnSalesIsEstimate": true,
      "equity": 727899.76,
      "equityIsEstimate": false,
      "equityRatio": 35.25594082657215,
      "equityRatioIsEstimate": false,
      "cash": 1223645.48,
      "cashIsEstimate": false,
      "receivables": 631164.69,
      "receivablesIsEstimate": false,
      "liabilities": 231470.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2243104.1,
      "balanceTotalIsEstimate": false,
      "earnings": 1124145.28,
      "earningsIsEstimate": false,
      "earningsCagr": 48.53143152021504,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.6743707387594,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.08758365591398,
      "returnOnSalesIsEstimate": true,
      "equity": 1852045.04,
      "equityIsEstimate": false,
      "equityRatio": 82.56616534203651,
      "equityRatioIsEstimate": false,
      "cash": 347992.31,
      "cashIsEstimate": false,
      "receivables": 604663.79,
      "receivablesIsEstimate": false,
      "liabilities": 305953.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3021646.86,
      "balanceTotalIsEstimate": false,
      "earnings": 849543.97,
      "earningsIsEstimate": false,
      "earningsCagr": 35.44573406560983,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.017365966035804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.079533083333334,
      "returnOnSalesIsEstimate": true,
      "equity": 2701589.01,
      "equityIsEstimate": false,
      "equityRatio": 89.40783404451173,
      "equityRatioIsEstimate": false,
      "cash": 875922.38,
      "cashIsEstimate": false,
      "receivables": 938319.44,
      "receivablesIsEstimate": false,
      "liabilities": 242806.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3461681.21,
      "balanceTotalIsEstimate": false,
      "earnings": 430469.7,
      "earningsIsEstimate": false,
      "earningsCagr": 69.97711296526657,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0747835714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 3132058.71,
      "equityIsEstimate": false,
      "equityRatio": 90.47796489613785,
      "equityRatioIsEstimate": false,
      "cash": 1167299.44,
      "cashIsEstimate": false,
      "receivables": 1179798.19,
      "receivablesIsEstimate": false,
      "liabilities": 195987.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4054381.87,
      "balanceTotalIsEstimate": false,
      "earnings": 567749.65,
      "earningsIsEstimate": false,
      "earningsCagr": 67.93428866937732,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.527362301238123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5484353125,
      "returnOnSalesIsEstimate": true,
      "equity": 3699808.36,
      "equityIsEstimate": false,
      "equityRatio": 91.25456058730846,
      "equityRatioIsEstimate": false,
      "cash": 1544588.66,
      "cashIsEstimate": false,
      "receivables": 1485021.32,
      "receivablesIsEstimate": false,
      "liabilities": 217073.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4406540.41,
      "balanceTotalIsEstimate": false,
      "earnings": 225834.62,
      "earningsIsEstimate": false,
      "earningsCagr": -33.05131987075851,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.694333043055227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5055641333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 3925642.98,
      "equityIsEstimate": false,
      "equityRatio": 89.08673505163657,
      "equityRatioIsEstimate": false,
      "cash": 2160288.68,
      "cashIsEstimate": false,
      "receivables": 1312864.48,
      "receivablesIsEstimate": false,
      "liabilities": 342157.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4747996.06,
      "balanceTotalIsEstimate": false,
      "earnings": 466719.58,
      "earningsIsEstimate": false,
      "earningsCagr": -13.907059807050725,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5928865555555554,
      "returnOnSalesIsEstimate": true,
      "equity": 4392362.56,
      "equityIsEstimate": false,
      "equityRatio": 92.50981897402838,
      "equityRatioIsEstimate": false,
      "cash": 2129208.97,
      "cashIsEstimate": false,
      "receivables": 1778670.17,
      "receivablesIsEstimate": false,
      "liabilities": 288310.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5158021.95,
      "balanceTotalIsEstimate": false,
      "earnings": 171230.04,
      "earningsIsEstimate": false,
      "earningsCagr": -20.583756107293027,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8561502000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 4563592.6,
      "equityIsEstimate": false,
      "equityRatio": 88.47563357112118,
      "equityRatioIsEstimate": false,
      "cash": 2248533.94,
      "cashIsEstimate": false,
      "receivables": 2164415.27,
      "receivablesIsEstimate": false,
      "liabilities": 525242.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5602555.1,
      "balanceTotalIsEstimate": false,
      "earnings": 280925.9,
      "earningsIsEstimate": false,
      "earningsCagr": -16.129597654914242,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2214169565217392,
      "returnOnSalesIsEstimate": true,
      "equity": 4844518.5,
      "equityIsEstimate": false,
      "equityRatio": 86.4698055356921,
      "equityRatioIsEstimate": false,
      "cash": 1729165.89,
      "cashIsEstimate": false,
      "receivables": 2755700.05,
      "receivablesIsEstimate": false,
      "liabilities": 707417.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6253455.31,
      "balanceTotalIsEstimate": false,
      "earnings": 438803.17,
      "earningsIsEstimate": false,
      "earningsCagr": 18.064629690850875,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7552126799999999,
      "returnOnSalesIsEstimate": true,
      "equity": 5283321.67,
      "equityIsEstimate": false,
      "equityRatio": 84.4864384263106,
      "equityRatioIsEstimate": false,
      "cash": 2183641.82,
      "cashIsEstimate": false,
      "receivables": 3112397.61,
      "receivablesIsEstimate": false,
      "liabilities": 886283.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6547935.51,
      "balanceTotalIsEstimate": false,
      "earnings": -179938.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6920705769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 5103383.32,
      "equityIsEstimate": false,
      "equityRatio": 77.93881464174653,
      "equityRatioIsEstimate": false,
      "cash": 2368675.08,
      "cashIsEstimate": false,
      "receivables": 3357658.28,
      "receivablesIsEstimate": false,
      "liabilities": 1251256.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7418515.93,
      "balanceTotalIsEstimate": false,
      "earnings": 968907.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.46038475,
      "returnOnSalesIsEstimate": true,
      "equity": 6072291.05,
      "equityIsEstimate": false,
      "equityRatio": 81.8531780115757,
      "equityRatioIsEstimate": false,
      "cash": 2871738.01,
      "cashIsEstimate": false,
      "receivables": 3873090.13,
      "receivablesIsEstimate": false,
      "liabilities": 1249442.35,
      "liabilitiesIsEstimate": false
    }
  ]
}