Seniorenresidenz Wirsberg gemeinnützige GmbH

{
  "id": "4083408f-4e49-4229-a6c2-1cc0e1ec0d37",
  "euId": "DED4301V.HRB4430",
  "name": "Seniorenresidenz Wirsberg gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2007-01-18T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kosertal 27",
    "city": "Wirsberg",
    "zipCode": "95339",
    "state": "BY",
    "country": "DE",
    "latitude": 50.1131909,
    "longitude": 11.6061572
  },
  "contactData": {
    "emails": [
      "info@seniorenresidenz-wirsberg.de"
    ],
    "phones": [
      "+49 922795109"
    ],
    "websites": [
      "https://wirsberg.pro-seniore.de"
    ],
    "faxes": [
      "+49 9227951499"
    ]
  },
  "managers": [
    {
      "name": "Daniela Kirsch",
      "position": "Managing Director",
      "startDate": "2007-01-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 286086.53,
      "balanceTotalIsEstimate": false,
      "earnings": 28044.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9046454838709677,
      "returnOnSalesIsEstimate": true,
      "equity": 122425.2,
      "equityIsEstimate": false,
      "equityRatio": 42.79306683890359,
      "equityRatioIsEstimate": false,
      "cash": 150614.56,
      "cashIsEstimate": false,
      "receivables": 126041.97,
      "receivablesIsEstimate": false,
      "liabilities": 134560.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 329310.97,
      "balanceTotalIsEstimate": false,
      "earnings": 56499.76,
      "earningsIsEstimate": false,
      "earningsCagr": 101.46819231629145,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.354838709677423,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2599904,
      "returnOnSalesIsEstimate": true,
      "equity": 178924.96,
      "equityIsEstimate": false,
      "equityRatio": 54.33313077909309,
      "equityRatioIsEstimate": false,
      "cash": 249874.97,
      "cashIsEstimate": false,
      "receivables": 73348,
      "receivablesIsEstimate": false,
      "liabilities": 99991.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 603327.39,
      "balanceTotalIsEstimate": false,
      "earnings": 69337.02,
      "earningsIsEstimate": false,
      "earningsCagr": 57.239816944300756,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.16347516589491,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.777872307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 248261.98,
      "equityIsEstimate": false,
      "equityRatio": 41.14879982491762,
      "equityRatioIsEstimate": false,
      "cash": 437935.48,
      "cashIsEstimate": false,
      "receivables": 160965.91,
      "receivablesIsEstimate": false,
      "liabilities": 319350.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 769418.73,
      "balanceTotalIsEstimate": false,
      "earnings": 154873.79,
      "earningsIsEstimate": false,
      "earningsCagr": 76.75807818240136,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.524149667113527,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.601716046511628,
      "returnOnSalesIsEstimate": true,
      "equity": 403135.77,
      "equityIsEstimate": false,
      "equityRatio": 52.394847471415204,
      "equityRatioIsEstimate": false,
      "cash": 589038.89,
      "cashIsEstimate": false,
      "receivables": 177281.84,
      "receivablesIsEstimate": false,
      "liabilities": 338528,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1053474.63,
      "balanceTotalIsEstimate": false,
      "earnings": 227893.02,
      "earningsIsEstimate": false,
      "earningsCagr": 68.83898302412787,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.804756122293348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.382558076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 631028.79,
      "equityIsEstimate": false,
      "equityRatio": 59.89976142092763,
      "equityRatioIsEstimate": false,
      "cash": 815962.69,
      "cashIsEstimate": false,
      "receivables": 235741.94,
      "receivablesIsEstimate": false,
      "liabilities": 353433.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1729141.91,
      "balanceTotalIsEstimate": false,
      "earnings": 862368.52,
      "earningsIsEstimate": false,
      "earningsCagr": 97.65671484447248,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.36070130904694,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.68953393258427,
      "returnOnSalesIsEstimate": true,
      "equity": 1493397.31,
      "equityIsEstimate": false,
      "equityRatio": 86.36638215541257,
      "equityRatioIsEstimate": false,
      "cash": 1120510.23,
      "cashIsEstimate": false,
      "receivables": 608189.68,
      "receivablesIsEstimate": false,
      "liabilities": 173371.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2232170.43,
      "balanceTotalIsEstimate": false,
      "earnings": 489110.53,
      "earningsIsEstimate": false,
      "earningsCagr": 62.97104866469909,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.541753506535205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8911053,
      "returnOnSalesIsEstimate": true,
      "equity": 1982507.84,
      "equityIsEstimate": false,
      "equityRatio": 88.81525412913923,
      "equityRatioIsEstimate": false,
      "cash": 1500940.64,
      "cashIsEstimate": false,
      "receivables": 731228.79,
      "receivablesIsEstimate": false,
      "liabilities": 204512.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2627477.29,
      "balanceTotalIsEstimate": false,
      "earnings": 379778.78,
      "earningsIsEstimate": false,
      "earningsCagr": 25.137706824596016,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.24929938568772,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1648231666666673,
      "returnOnSalesIsEstimate": true,
      "equity": 2362286.62,
      "equityIsEstimate": false,
      "equityRatio": 89.90702332578486,
      "equityRatioIsEstimate": false,
      "cash": 1582181.88,
      "cashIsEstimate": false,
      "receivables": 1044014.6,
      "receivablesIsEstimate": false,
      "liabilities": 211583.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3073200.6,
      "balanceTotalIsEstimate": false,
      "earnings": 339182.63,
      "earningsIsEstimate": false,
      "earningsCagr": 10.452524088944749,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.094703570629108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4227330714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 2701469.25,
      "equityIsEstimate": false,
      "equityRatio": 87.90409744160533,
      "equityRatioIsEstimate": false,
      "cash": 1729927.47,
      "cashIsEstimate": false,
      "receivables": 1343273.13,
      "receivablesIsEstimate": false,
      "liabilities": 324248.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3325913.51,
      "balanceTotalIsEstimate": false,
      "earnings": 197997.63,
      "earningsIsEstimate": false,
      "earningsCagr": -30.778377544758918,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.991357059677421,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4142687857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 2899466.88,
      "equityIsEstimate": false,
      "equityRatio": 87.17806014143765,
      "equityRatioIsEstimate": false,
      "cash": 1781571.12,
      "cashIsEstimate": false,
      "receivables": 1278481.55,
      "receivablesIsEstimate": false,
      "liabilities": 407187.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3789323.91,
      "balanceTotalIsEstimate": false,
      "earnings": 459283.87,
      "earningsIsEstimate": false,
      "earningsCagr": -1.5606935746889206,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0618924666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 3358750.75,
      "equityIsEstimate": false,
      "equityRatio": 88.63720362189888,
      "equityRatioIsEstimate": false,
      "cash": 2151396.95,
      "cashIsEstimate": false,
      "receivables": 1402943.66,
      "receivablesIsEstimate": false,
      "liabilities": 404339.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3940968.82,
      "balanceTotalIsEstimate": false,
      "earnings": 125416.96,
      "earningsIsEstimate": false,
      "earningsCagr": -24.193509075816355,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.783856,
      "returnOnSalesIsEstimate": true,
      "equity": 3484167.71,
      "equityIsEstimate": false,
      "equityRatio": 88.40891336968254,
      "equityRatioIsEstimate": false,
      "cash": 2098805.02,
      "cashIsEstimate": false,
      "receivables": 1628636.11,
      "receivablesIsEstimate": false,
      "liabilities": 417789.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3987561.12,
      "balanceTotalIsEstimate": false,
      "earnings": 13701.61,
      "earningsIsEstimate": false,
      "earningsCagr": -55.16837307206717,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08059770588235295,
      "returnOnSalesIsEstimate": true,
      "equity": 3497869.32,
      "equityIsEstimate": false,
      "equityRatio": 87.71951613371132,
      "equityRatioIsEstimate": false,
      "cash": 2107945.8,
      "cashIsEstimate": false,
      "receivables": 1705385.13,
      "receivablesIsEstimate": false,
      "liabilities": 430918.52,
      "liabilitiesIsEstimate": false
    }
  ]
}