Seniorenresidenz Sömmerda gemeinnützige GmbH

{
  "id": "0d612585-30a0-4628-b903-0134ac93785c",
  "euId": "DEY1206.HRB501031",
  "name": "Seniorenresidenz Sömmerda gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2007-01-05T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Lucas-Cranach-Str. 1 a",
    "city": "Sömmerda",
    "zipCode": "99610",
    "state": "TH",
    "country": "DE",
    "latitude": 51.1549871,
    "longitude": 11.1366903
  },
  "contactData": {
    "emails": [
      "info@seniorenresidenz-soemmerda.de"
    ],
    "phones": [],
    "websites": [],
    "faxes": [
      "+49 3634622100"
    ]
  },
  "managers": [
    {
      "name": "Birgit Maria Winter",
      "position": "Managing Director",
      "startDate": "2007-11-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 30973.28,
      "balanceTotalIsEstimate": false,
      "earnings": -449.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.050467415730337084,
      "returnOnSalesIsEstimate": true,
      "equity": 24393.19,
      "equityIsEstimate": false,
      "equityRatio": 78.75559191664557,
      "equityRatioIsEstimate": false,
      "cash": 4393.19,
      "cashIsEstimate": false,
      "receivables": 20000,
      "receivablesIsEstimate": false,
      "liabilities": 3074.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 569532.13,
      "balanceTotalIsEstimate": false,
      "earnings": 47336.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 652.808988764045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7065167164179105,
      "returnOnSalesIsEstimate": true,
      "equity": 71729.81,
      "equityIsEstimate": false,
      "equityRatio": 12.594515080299331,
      "equityRatioIsEstimate": false,
      "cash": 96280.42,
      "cashIsEstimate": false,
      "receivables": 456098.87,
      "receivablesIsEstimate": false,
      "liabilities": 366853.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 532892.62,
      "balanceTotalIsEstimate": false,
      "earnings": 41308.92,
      "earningsIsEstimate": false,
      "earningsCagr": -12.733693280170833,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 176.41362915388683,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6074841176470588,
      "returnOnSalesIsEstimate": true,
      "equity": 113038.73,
      "equityIsEstimate": false,
      "equityRatio": 21.212290386006845,
      "equityRatioIsEstimate": false,
      "cash": 38037.48,
      "cashIsEstimate": false,
      "receivables": 476524.14,
      "receivablesIsEstimate": false,
      "liabilities": 292729.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 590495.25,
      "balanceTotalIsEstimate": false,
      "earnings": 4461.15,
      "earningsIsEstimate": false,
      "earningsCagr": -69.30096028134547,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 99.81255846563324,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06283309859154929,
      "returnOnSalesIsEstimate": true,
      "equity": 117499.88,
      "equityIsEstimate": false,
      "equityRatio": 19.898530936531667,
      "equityRatioIsEstimate": false,
      "cash": 63070.66,
      "cashIsEstimate": false,
      "receivables": 508179.59,
      "receivablesIsEstimate": false,
      "liabilities": 334672.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 657359.28,
      "balanceTotalIsEstimate": false,
      "earnings": 124626.67,
      "earningsIsEstimate": false,
      "earningsCagr": 38.08226918898077,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.0610550106878,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7553052112676055,
      "returnOnSalesIsEstimate": true,
      "equity": 242126.55,
      "equityIsEstimate": false,
      "equityRatio": 36.83321394656511,
      "equityRatioIsEstimate": false,
      "cash": 138097.59,
      "cashIsEstimate": false,
      "receivables": 496851.69,
      "receivablesIsEstimate": false,
      "liabilities": 315882.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 787401.4,
      "balanceTotalIsEstimate": false,
      "earnings": 122585.28,
      "earningsIsEstimate": false,
      "earningsCagr": 26.855782832287957,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.858237597565362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5133985185185186,
      "returnOnSalesIsEstimate": true,
      "equity": 364711.83,
      "equityIsEstimate": false,
      "equityRatio": 46.318412692687616,
      "equityRatioIsEstimate": false,
      "cash": 146685.15,
      "cashIsEstimate": false,
      "receivables": 610433.25,
      "receivablesIsEstimate": false,
      "liabilities": 327511.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 941940.78,
      "balanceTotalIsEstimate": false,
      "earnings": 141779.37,
      "earningsIsEstimate": false,
      "earningsCagr": 36.11071029914803,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.71855541991986,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4924144210526316,
      "returnOnSalesIsEstimate": true,
      "equity": 506491.2,
      "equityIsEstimate": false,
      "equityRatio": 53.77102369429212,
      "equityRatioIsEstimate": false,
      "cash": 119797.69,
      "cashIsEstimate": false,
      "receivables": 793903.09,
      "receivablesIsEstimate": false,
      "liabilities": 311130.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1163324.84,
      "balanceTotalIsEstimate": false,
      "earnings": 215479.5,
      "earningsIsEstimate": false,
      "earningsCagr": 163.62693671741027,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.566442264677313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9589045454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 721970.7,
      "equityIsEstimate": false,
      "equityRatio": 62.06097172308295,
      "equityRatioIsEstimate": false,
      "cash": 104280.06,
      "cashIsEstimate": false,
      "receivables": 1039284.78,
      "receivablesIsEstimate": false,
      "liabilities": 324453.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1394523.3,
      "balanceTotalIsEstimate": false,
      "earnings": 275232.71,
      "earningsIsEstimate": false,
      "earningsCagr": 21.90520913046443,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.019917999107445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.293605916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 997203.41,
      "equityIsEstimate": false,
      "equityRatio": 71.5085513451084,
      "equityRatioIsEstimate": false,
      "cash": 244736.61,
      "cashIsEstimate": false,
      "receivables": 1133444.69,
      "receivablesIsEstimate": false,
      "liabilities": 314488.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1821446.29,
      "balanceTotalIsEstimate": false,
      "earnings": 421382.11,
      "earningsIsEstimate": false,
      "earningsCagr": 36.16310381464258,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.659687608346417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.009872214285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1418585.52,
      "equityIsEstimate": false,
      "equityRatio": 77.8823689607669,
      "equityRatioIsEstimate": false,
      "cash": 477339.73,
      "cashIsEstimate": false,
      "receivables": 1329289.56,
      "receivablesIsEstimate": false,
      "liabilities": 323733.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2555970,
      "balanceTotalIsEstimate": false,
      "earnings": 663824.84,
      "earningsIsEstimate": false,
      "earningsCagr": 47.09913344033079,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.919768655229458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.148905249999999,
      "returnOnSalesIsEstimate": true,
      "equity": 2082410.36,
      "equityIsEstimate": false,
      "equityRatio": 81.47241008306044,
      "equityRatioIsEstimate": false,
      "cash": 827663.69,
      "cashIsEstimate": false,
      "receivables": 1716507.31,
      "receivablesIsEstimate": false,
      "liabilities": 367794.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3268135.56,
      "balanceTotalIsEstimate": false,
      "earnings": 689238.63,
      "earningsIsEstimate": false,
      "earningsCagr": 33.733716160303295,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8291035,
      "returnOnSalesIsEstimate": true,
      "equity": 2771648.99,
      "equityIsEstimate": false,
      "equityRatio": 84.80826266582406,
      "equityRatioIsEstimate": false,
      "cash": 1164140.94,
      "cashIsEstimate": false,
      "receivables": 2095212.62,
      "receivablesIsEstimate": false,
      "liabilities": 386642.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3633063.59,
      "balanceTotalIsEstimate": false,
      "earnings": 383186.59,
      "earningsIsEstimate": false,
      "earningsCagr": 8.62444336092565,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.824698047619048,
      "returnOnSalesIsEstimate": true,
      "equity": 3154835.58,
      "equityIsEstimate": false,
      "equityRatio": 86.83678393859327,
      "equityRatioIsEstimate": false,
      "cash": 1105093.04,
      "cashIsEstimate": false,
      "receivables": 2520512.55,
      "receivablesIsEstimate": false,
      "liabilities": 383430.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3905011.73,
      "balanceTotalIsEstimate": false,
      "earnings": 212149.26,
      "earningsIsEstimate": false,
      "earningsCagr": -15.765237260164389,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9643148181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 3366984.84,
      "equityIsEstimate": false,
      "equityRatio": 86.2221440753521,
      "equityRatioIsEstimate": false,
      "cash": 1055128.93,
      "cashIsEstimate": false,
      "receivables": 2844178.8,
      "receivablesIsEstimate": false,
      "liabilities": 460054.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3910533.84,
      "balanceTotalIsEstimate": false,
      "earnings": 193055.57,
      "earningsIsEstimate": false,
      "earningsCagr": -26.56430503437628,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.839372043478261,
      "returnOnSalesIsEstimate": true,
      "equity": 3560040.41,
      "equityIsEstimate": false,
      "equityRatio": 91.03719736638311,
      "equityRatioIsEstimate": false,
      "cash": 988961.54,
      "cashIsEstimate": false,
      "receivables": 2917306.3,
      "receivablesIsEstimate": false,
      "liabilities": 286941.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4263880.06,
      "balanceTotalIsEstimate": false,
      "earnings": 402770.78,
      "earningsIsEstimate": false,
      "earningsCagr": -12.56766310446531,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.517317375,
      "returnOnSalesIsEstimate": true,
      "equity": 3962811.19,
      "equityIsEstimate": false,
      "equityRatio": 92.93908679973516,
      "equityRatioIsEstimate": false,
      "cash": 2765423.75,
      "cashIsEstimate": false,
      "receivables": 1495183.31,
      "receivablesIsEstimate": false,
      "liabilities": 183224.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4559372.89,
      "balanceTotalIsEstimate": false,
      "earnings": -59450.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.455227307203824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.23780388000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 3903360.22,
      "equityIsEstimate": false,
      "equityRatio": 85.61177850930285,
      "equityRatioIsEstimate": false,
      "cash": 1149892.86,
      "cashIsEstimate": false,
      "receivables": 3380199.03,
      "receivablesIsEstimate": false,
      "liabilities": 278903.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4948205.08,
      "balanceTotalIsEstimate": false,
      "earnings": 441166.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8381929166666664,
      "returnOnSalesIsEstimate": true,
      "equity": 4344526.52,
      "equityIsEstimate": false,
      "equityRatio": 87.8000497101466,
      "equityRatioIsEstimate": false,
      "cash": 1755929.26,
      "cashIsEstimate": false,
      "receivables": 3172658.82,
      "receivablesIsEstimate": false,
      "liabilities": 262382.94,
      "liabilitiesIsEstimate": false
    }
  ]
}