Seniorenresidenz Salinental gemeinnützige GmbH

{
  "id": "d1e57e7b-f978-4c92-9869-3381d06e73af",
  "euId": "DET2101V.HRB20270",
  "name": "Seniorenresidenz Salinental gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2006-12-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Burgweg 8 - 10",
    "city": "Bad Kreuznach",
    "zipCode": "55543",
    "state": "RP",
    "country": "DE",
    "latitude": 49.824875,
    "longitude": 7.8471673
  },
  "contactData": {
    "emails": [
      "info@seniorenresidenz-salinental.de"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Daniela Kirsch",
      "position": "Managing Director",
      "startDate": "2006-12-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 25000,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 45233.51,
      "balanceTotalIsEstimate": false,
      "earnings": -188.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 300,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.013464285714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 24811.5,
      "equityIsEstimate": false,
      "equityRatio": 54.85203337083503,
      "equityRatioIsEstimate": false,
      "cash": 1811.5,
      "cashIsEstimate": false,
      "receivables": 43422.01,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 502263.44,
      "balanceTotalIsEstimate": false,
      "earnings": 37788.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 296.41248358604594,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6870590909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 62599.75,
      "equityIsEstimate": false,
      "equityRatio": 12.46352909939055,
      "equityRatioIsEstimate": false,
      "cash": 173652.35,
      "cashIsEstimate": false,
      "receivables": 327941.09,
      "receivablesIsEstimate": false,
      "liabilities": 189840.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 513820.5,
      "balanceTotalIsEstimate": false,
      "earnings": 35775.94,
      "earningsIsEstimate": false,
      "earningsCagr": -5.325226756994561,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 135.9916277244953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7777378260869566,
      "returnOnSalesIsEstimate": true,
      "equity": 98375.69,
      "equityIsEstimate": false,
      "equityRatio": 19.145925473973886,
      "equityRatioIsEstimate": false,
      "cash": 276402.18,
      "cashIsEstimate": false,
      "receivables": 233906.32,
      "receivablesIsEstimate": false,
      "liabilities": 205852.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 469265.2,
      "balanceTotalIsEstimate": false,
      "earnings": 5124.65,
      "earningsIsEstimate": false,
      "earningsCagr": -63.17407071775185,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 75.23121566418907,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15529242424242423,
      "returnOnSalesIsEstimate": true,
      "equity": 103500.34,
      "equityIsEstimate": false,
      "equityRatio": 22.05583111639218,
      "equityRatioIsEstimate": false,
      "cash": 339256.15,
      "cashIsEstimate": false,
      "receivables": 118406.05,
      "receivablesIsEstimate": false,
      "liabilities": 169480.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 778567.03,
      "balanceTotalIsEstimate": false,
      "earnings": 23320.89,
      "earningsIsEstimate": false,
      "earningsCagr": -14.86082317375862,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6663111428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 126821.23,
      "equityIsEstimate": false,
      "equityRatio": 16.28905734680288,
      "equityRatioIsEstimate": false,
      "cash": 656518.15,
      "cashIsEstimate": false,
      "receivables": 106159.04,
      "receivablesIsEstimate": false,
      "liabilities": 195604.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1648541.93,
      "balanceTotalIsEstimate": false,
      "earnings": 526019.2,
      "earningsIsEstimate": false,
      "earningsCagr": 93.15733470794105,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8614355736135364,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.21905,
      "returnOnSalesIsEstimate": true,
      "equity": 652840.43,
      "equityIsEstimate": false,
      "equityRatio": 39.60108130219048,
      "equityRatioIsEstimate": false,
      "cash": 1330148.48,
      "cashIsEstimate": false,
      "receivables": 307554.45,
      "receivablesIsEstimate": false,
      "liabilities": 168322.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1263293.38,
      "balanceTotalIsEstimate": false,
      "earnings": 274944.47,
      "earningsIsEstimate": false,
      "earningsCagr": 66.4997109497948,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.548418357975113,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3529813414634146,
      "returnOnSalesIsEstimate": true,
      "equity": 927784.9,
      "equityIsEstimate": false,
      "equityRatio": 73.44176061462461,
      "equityRatioIsEstimate": false,
      "cash": 693811.95,
      "cashIsEstimate": false,
      "receivables": 562086.43,
      "receivablesIsEstimate": false,
      "liabilities": 174241.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1541310.39,
      "balanceTotalIsEstimate": false,
      "earnings": 371383.49,
      "earningsIsEstimate": false,
      "earningsCagr": 191.76930163593374,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.12001548070345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3762135454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 1299168.39,
      "equityIsEstimate": false,
      "equityRatio": 84.28986130431522,
      "equityRatioIsEstimate": false,
      "cash": 615927.06,
      "cashIsEstimate": false,
      "receivables": 919103.33,
      "receivablesIsEstimate": false,
      "liabilities": 107118.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1953978.63,
      "balanceTotalIsEstimate": false,
      "earnings": 399430.49,
      "earningsIsEstimate": false,
      "earningsCagr": 103.43422704746379,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.074986663424035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3285874166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1698598.88,
      "equityIsEstimate": false,
      "equityRatio": 86.93026903779393,
      "equityRatioIsEstimate": false,
      "cash": 972333.75,
      "cashIsEstimate": false,
      "receivables": 976479.88,
      "receivablesIsEstimate": false,
      "liabilities": 131453.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2223836.33,
      "balanceTotalIsEstimate": false,
      "earnings": 196193.09,
      "earningsIsEstimate": false,
      "earningsCagr": -21.851521373116256,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.017365966035804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6349424166666668,
      "returnOnSalesIsEstimate": true,
      "equity": 1894791.97,
      "equityIsEstimate": false,
      "equityRatio": 85.20375103324263,
      "equityRatioIsEstimate": false,
      "cash": 1118868.38,
      "cashIsEstimate": false,
      "receivables": 1100917.95,
      "receivablesIsEstimate": false,
      "liabilities": 172764.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2552717.81,
      "balanceTotalIsEstimate": false,
      "earnings": 98683.85,
      "earningsIsEstimate": false,
      "earningsCagr": -22.598340188276477,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.210209957354024,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7591065384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 1993475.82,
      "equityIsEstimate": false,
      "equityRatio": 78.09229097672961,
      "equityRatioIsEstimate": false,
      "cash": 1388945.56,
      "cashIsEstimate": false,
      "receivables": 1160837.25,
      "receivablesIsEstimate": false,
      "liabilities": 397703.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3596452.36,
      "balanceTotalIsEstimate": false,
      "earnings": 956356.45,
      "earningsIsEstimate": false,
      "earningsCagr": 26.67744621920869,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9772278125,
      "returnOnSalesIsEstimate": true,
      "equity": 2949832.27,
      "equityIsEstimate": false,
      "equityRatio": 82.02061294647595,
      "equityRatioIsEstimate": false,
      "cash": 1999445.45,
      "cashIsEstimate": false,
      "receivables": 1595186.91,
      "receivablesIsEstimate": false,
      "liabilities": 513159.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4950465.67,
      "balanceTotalIsEstimate": false,
      "earnings": 808946.63,
      "earningsIsEstimate": false,
      "earningsCagr": 19.294292064260922,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.494147944444444,
      "returnOnSalesIsEstimate": true,
      "equity": 3758778.9,
      "equityIsEstimate": false,
      "equityRatio": 75.92778438558489,
      "equityRatioIsEstimate": false,
      "cash": 3110409.31,
      "cashIsEstimate": false,
      "receivables": 1839312.36,
      "receivablesIsEstimate": false,
      "liabilities": 1058943.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5483435.63,
      "balanceTotalIsEstimate": false,
      "earnings": 563381.65,
      "earningsIsEstimate": false,
      "earningsCagr": 30.175647791834905,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.560825681818182,
      "returnOnSalesIsEstimate": true,
      "equity": 4322160.55,
      "equityIsEstimate": false,
      "equityRatio": 78.82212615669931,
      "equityRatioIsEstimate": false,
      "cash": 2933082.66,
      "cashIsEstimate": false,
      "receivables": 2549871.97,
      "receivablesIsEstimate": false,
      "liabilities": 1052758.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6131506.9,
      "balanceTotalIsEstimate": false,
      "earnings": 599861.58,
      "earningsIsEstimate": false,
      "earningsCagr": 57.01865055922235,
      "earningsCagrIsEstimate": false,
      "revenue": 4566745.48,
      "revenueIsEstimate": false,
      "revenueCagr": -23.01327170248424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.135428340096587,
      "returnOnSalesIsEstimate": false,
      "equity": 4922022.13,
      "equityIsEstimate": false,
      "equityRatio": 80.27426553169173,
      "equityRatioIsEstimate": false,
      "cash": 2045790.03,
      "cashIsEstimate": false,
      "receivables": 3593968.87,
      "receivablesIsEstimate": false,
      "liabilities": 1092529.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6953205.02,
      "balanceTotalIsEstimate": false,
      "earnings": 367118.63,
      "earningsIsEstimate": false,
      "earningsCagr": -21.286964992936987,
      "earningsCagrIsEstimate": false,
      "revenue": 4865435.66,
      "revenueIsEstimate": false,
      "revenueCagr": -25.74077066272944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.545442086886007,
      "returnOnSalesIsEstimate": false,
      "equity": 5289140.76,
      "equityIsEstimate": false,
      "equityRatio": 76.06766584311072,
      "equityRatioIsEstimate": false,
      "cash": 3502710.99,
      "cashIsEstimate": false,
      "receivables": 3022344.03,
      "receivablesIsEstimate": false,
      "liabilities": 1527465.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7531075.06,
      "balanceTotalIsEstimate": false,
      "earnings": 525688.61,
      "earningsIsEstimate": false,
      "earningsCagr": -10.215333400953696,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0218792692307694,
      "returnOnSalesIsEstimate": true,
      "equity": 5814829.37,
      "equityIsEstimate": false,
      "equityRatio": 77.2111461334977,
      "equityRatioIsEstimate": false,
      "cash": 3847370.7,
      "cashIsEstimate": false,
      "receivables": 3294454.36,
      "receivablesIsEstimate": false,
      "liabilities": 1544947.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7301114.53,
      "balanceTotalIsEstimate": false,
      "earnings": -2503.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.00927311111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 5812325.63,
      "equityIsEstimate": false,
      "equityRatio": 79.6087447487281,
      "equityRatioIsEstimate": false,
      "cash": 3332832.36,
      "cashIsEstimate": false,
      "receivables": 3650878.17,
      "receivablesIsEstimate": false,
      "liabilities": 959003.99,
      "liabilitiesIsEstimate": false
    }
  ]
}