Seniorenresidenz Rosental gemeinnützige GmbH

{
  "id": "d786ba0f-a5a5-497b-b245-c829f145c38e",
  "euId": "DEY1206.HRB501035",
  "name": "Seniorenresidenz Rosental gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2007-01-05T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Alte Lache 3",
    "city": "Gräfenroda",
    "zipCode": "99330",
    "state": "TH",
    "country": "DE",
    "latitude": 50.74150435,
    "longitude": 10.8055524753476
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3620596199"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Birgit Maria Winter",
      "position": "Managing Director",
      "startDate": "2007-10-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 42662.58,
      "balanceTotalIsEstimate": false,
      "earnings": -555.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.059774193548387096,
      "returnOnSalesIsEstimate": true,
      "equity": 24233.4,
      "equityIsEstimate": false,
      "equityRatio": 56.80247186175801,
      "equityRatioIsEstimate": false,
      "cash": 5236.31,
      "cashIsEstimate": false,
      "receivables": 20000,
      "receivablesIsEstimate": false,
      "liabilities": 15777.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 139956.98,
      "balanceTotalIsEstimate": false,
      "earnings": 21163.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 190.3225806451613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7838474074074074,
      "returnOnSalesIsEstimate": true,
      "equity": 45212.78,
      "equityIsEstimate": false,
      "equityRatio": 32.30476965136001,
      "equityRatioIsEstimate": false,
      "cash": 21709.12,
      "cashIsEstimate": false,
      "receivables": 118247.86,
      "receivablesIsEstimate": false,
      "liabilities": 80089.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 170398.45,
      "balanceTotalIsEstimate": false,
      "earnings": 20516.19,
      "earningsIsEstimate": false,
      "earningsCagr": -3.0603556625722783,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 76.58651052366578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7074548275862068,
      "returnOnSalesIsEstimate": true,
      "equity": 65728.97,
      "equityIsEstimate": false,
      "equityRatio": 38.57369007757993,
      "equityRatioIsEstimate": false,
      "cash": 40795.54,
      "cashIsEstimate": false,
      "receivables": 125276.75,
      "receivablesIsEstimate": false,
      "liabilities": 85487.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 618253.22,
      "balanceTotalIsEstimate": false,
      "earnings": 438609.91,
      "earningsIsEstimate": false,
      "earningsCagr": 355.2412160561115,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 99.64093280044848,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.927160945945945,
      "returnOnSalesIsEstimate": true,
      "equity": 504338.88,
      "equityIsEstimate": false,
      "equityRatio": 81.5748084579325,
      "equityRatioIsEstimate": false,
      "cash": 66297.88,
      "cashIsEstimate": false,
      "receivables": 546187.18,
      "receivablesIsEstimate": false,
      "liabilities": 87966.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 653342.32,
      "balanceTotalIsEstimate": false,
      "earnings": 36164,
      "earningsIsEstimate": false,
      "earningsCagr": 19.5529756407659,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.80627609778385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5022777777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 540502.88,
      "equityIsEstimate": false,
      "equityRatio": 82.7288947086728,
      "equityRatioIsEstimate": false,
      "cash": 132625.43,
      "cashIsEstimate": false,
      "receivables": 515638.73,
      "receivablesIsEstimate": false,
      "liabilities": 98318.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 873009.95,
      "balanceTotalIsEstimate": false,
      "earnings": 231158.3,
      "earningsIsEstimate": false,
      "earningsCagr": 81.7935834444101,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.86450654905402,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5125902173913044,
      "returnOnSalesIsEstimate": true,
      "equity": 771661.18,
      "equityIsEstimate": false,
      "equityRatio": 88.39088031012706,
      "equityRatioIsEstimate": false,
      "cash": 106961.23,
      "cashIsEstimate": false,
      "receivables": 756992.72,
      "receivablesIsEstimate": false,
      "liabilities": 81943.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 955872.1,
      "balanceTotalIsEstimate": false,
      "earnings": 62671.78,
      "earningsIsEstimate": false,
      "earningsCagr": 32.203766772444695,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.928116523194674,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6330482828282827,
      "returnOnSalesIsEstimate": true,
      "equity": 834332.96,
      "equityIsEstimate": false,
      "equityRatio": 87.28499974002798,
      "equityRatioIsEstimate": false,
      "cash": 98102.37,
      "cashIsEstimate": false,
      "receivables": 852250.73,
      "receivablesIsEstimate": false,
      "liabilities": 68097.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1061478.34,
      "balanceTotalIsEstimate": false,
      "earnings": 102951.63,
      "earningsIsEstimate": false,
      "earningsCagr": -30.39527903684518,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.444437520504254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0837013684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 937284.59,
      "equityIsEstimate": false,
      "equityRatio": 88.2999261200186,
      "equityRatioIsEstimate": false,
      "cash": 271082.57,
      "cashIsEstimate": false,
      "receivables": 782438.77,
      "receivablesIsEstimate": false,
      "liabilities": 79685.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1176491.24,
      "balanceTotalIsEstimate": false,
      "earnings": 95471.15,
      "earningsIsEstimate": false,
      "earningsCagr": 27.467340095459768,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.029624646573972,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0491335164835163,
      "returnOnSalesIsEstimate": true,
      "equity": 1032755.74,
      "equityIsEstimate": false,
      "equityRatio": 87.78269696253751,
      "equityRatioIsEstimate": false,
      "cash": 461833.8,
      "cashIsEstimate": false,
      "receivables": 703762.44,
      "receivablesIsEstimate": false,
      "liabilities": 110771.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1608196.4,
      "balanceTotalIsEstimate": false,
      "earnings": 433558.54,
      "earningsIsEstimate": false,
      "earningsCagr": 17.02659346629567,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.5685809490773055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9414412727272725,
      "returnOnSalesIsEstimate": true,
      "equity": 1466314.28,
      "equityIsEstimate": false,
      "equityRatio": 91.17756264098092,
      "equityRatioIsEstimate": false,
      "cash": 636687.61,
      "cashIsEstimate": false,
      "receivables": 968172.79,
      "receivablesIsEstimate": false,
      "liabilities": 104613.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2280262.49,
      "balanceTotalIsEstimate": false,
      "earnings": 451796.02,
      "earningsIsEstimate": false,
      "earningsCagr": 63.8579785252072,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.049382392617256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.227114428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 1918110.3,
      "equityIsEstimate": false,
      "equityRatio": 84.11796047217352,
      "equityRatioIsEstimate": false,
      "cash": 923458.05,
      "cashIsEstimate": false,
      "receivables": 1355174.44,
      "receivablesIsEstimate": false,
      "liabilities": 315240.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2199960.05,
      "balanceTotalIsEstimate": false,
      "earnings": 107334.35,
      "earningsIsEstimate": false,
      "earningsCagr": 1.0476867686042501,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9757668181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 2025444.65,
      "equityIsEstimate": false,
      "equityRatio": 92.0673377682472,
      "equityRatioIsEstimate": false,
      "cash": 1270606.57,
      "cashIsEstimate": false,
      "receivables": 927138.48,
      "receivablesIsEstimate": false,
      "liabilities": 117353,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2399606.64,
      "balanceTotalIsEstimate": false,
      "earnings": 213434.74,
      "earningsIsEstimate": false,
      "earningsCagr": 22.277975266347227,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.641805692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 2238879.39,
      "equityIsEstimate": false,
      "equityRatio": 93.30193343689031,
      "equityRatioIsEstimate": false,
      "cash": 1155686.77,
      "cashIsEstimate": false,
      "receivables": 1242334.87,
      "receivablesIsEstimate": false,
      "liabilities": 115543.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2646193.09,
      "balanceTotalIsEstimate": false,
      "earnings": 208944.56,
      "earningsIsEstimate": false,
      "earningsCagr": -16.68065813110028,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3929637333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 2447823.95,
      "equityIsEstimate": false,
      "equityRatio": 92.50360297781597,
      "equityRatioIsEstimate": false,
      "cash": 1124716.1,
      "cashIsEstimate": false,
      "receivables": 1520247.99,
      "receivablesIsEstimate": false,
      "liabilities": 166241.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2559818.55,
      "balanceTotalIsEstimate": false,
      "earnings": 24564.09,
      "earningsIsEstimate": false,
      "earningsCagr": -51.71196089657963,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20470075000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2472388.04,
      "equityIsEstimate": false,
      "equityRatio": 96.58450361647705,
      "equityRatioIsEstimate": false,
      "cash": 1573963.39,
      "cashIsEstimate": false,
      "receivables": 984849.16,
      "receivablesIsEstimate": false,
      "liabilities": 72388.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2931529.67,
      "balanceTotalIsEstimate": false,
      "earnings": 352446.76,
      "earningsIsEstimate": false,
      "earningsCagr": 34.61352534178377,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9370563333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 2824834.8,
      "equityIsEstimate": false,
      "equityRatio": 96.36043697282449,
      "equityRatioIsEstimate": false,
      "cash": 1922132.32,
      "cashIsEstimate": false,
      "receivables": 1008613.35,
      "receivablesIsEstimate": false,
      "liabilities": 83520,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3209799.38,
      "balanceTotalIsEstimate": false,
      "earnings": 14372.24,
      "earningsIsEstimate": false,
      "earningsCagr": -49.05930828740328,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11976866666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 2839207.04,
      "equityIsEstimate": false,
      "equityRatio": 88.45434570431003,
      "equityRatioIsEstimate": false,
      "cash": 2243886.03,
      "cashIsEstimate": false,
      "receivables": 954537.35,
      "receivablesIsEstimate": false,
      "liabilities": 355222.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3317670.68,
      "balanceTotalIsEstimate": false,
      "earnings": -152444.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1726523076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 2686762.24,
      "equityIsEstimate": false,
      "equityRatio": 80.9833916366889,
      "equityRatioIsEstimate": false,
      "cash": 2309027.52,
      "cashIsEstimate": false,
      "receivables": 998894.16,
      "receivablesIsEstimate": false,
      "liabilities": 611823.08,
      "liabilitiesIsEstimate": false
    }
  ]
}