Seniorenresidenz Rosengarten gemeinnützige GmbH

{
  "id": "b5e1f407-3d1f-4347-beaf-76862090f4cb",
  "euId": "DET3104.HRB60630",
  "name": "Seniorenresidenz Rosengarten gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2007-02-28T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Große Hohl 4",
    "city": "Obrigheim (Pfalz)",
    "zipCode": "67283",
    "state": "RP",
    "country": "DE",
    "latitude": 49.59045475,
    "longitude": 8.20249834316649
  },
  "contactData": {
    "emails": [
      "info@rosengarten-obrigheim.de"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Daniela Kirsch",
      "position": "Managing Director",
      "startDate": "2007-02-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 53091.97,
      "balanceTotalIsEstimate": false,
      "earnings": -667.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.041705,
      "returnOnSalesIsEstimate": true,
      "equity": 24236.56,
      "equityIsEstimate": false,
      "equityRatio": 45.650142573349605,
      "equityRatioIsEstimate": false,
      "cash": 1336.56,
      "cashIsEstimate": false,
      "receivables": 51755.41,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 309900.68,
      "balanceTotalIsEstimate": false,
      "earnings": 28967.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8046661111111112,
      "returnOnSalesIsEstimate": true,
      "equity": 53204.54,
      "equityIsEstimate": false,
      "equityRatio": 17.168255326190316,
      "equityRatioIsEstimate": false,
      "cash": 143440.59,
      "cashIsEstimate": false,
      "receivables": 161978.09,
      "receivablesIsEstimate": false,
      "liabilities": 123155.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 392829.67,
      "balanceTotalIsEstimate": false,
      "earnings": 20630.04,
      "earningsIsEstimate": false,
      "earningsCagr": -28.78329797245096,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.287565553229534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7367871428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 73834.58,
      "equityIsEstimate": false,
      "equityRatio": 18.79557111864794,
      "equityRatioIsEstimate": false,
      "cash": 292970.69,
      "cashIsEstimate": false,
      "receivables": 90469.98,
      "receivablesIsEstimate": false,
      "liabilities": 204882.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 675004.33,
      "balanceTotalIsEstimate": false,
      "earnings": 335370.44,
      "earningsIsEstimate": false,
      "earningsCagr": 240.25403518481218,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 61.18264318167286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.00552895522388,
      "returnOnSalesIsEstimate": true,
      "equity": 409205.02,
      "equityIsEstimate": false,
      "equityRatio": 60.622577043320604,
      "equityRatioIsEstimate": false,
      "cash": 221009.7,
      "cashIsEstimate": false,
      "receivables": 446120.63,
      "receivablesIsEstimate": false,
      "liabilities": 172282.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 784565.98,
      "balanceTotalIsEstimate": false,
      "earnings": 132638.22,
      "earningsIsEstimate": false,
      "earningsCagr": 66.05431204039385,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.139155409354984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8681439436619718,
      "returnOnSalesIsEstimate": true,
      "equity": 541843.24,
      "equityIsEstimate": false,
      "equityRatio": 69.0628008112205,
      "equityRatioIsEstimate": false,
      "cash": 287798.96,
      "cashIsEstimate": false,
      "receivables": 481378.02,
      "receivablesIsEstimate": false,
      "liabilities": 175689.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 789238.98,
      "balanceTotalIsEstimate": false,
      "earnings": 4015.88,
      "earningsIsEstimate": false,
      "earningsCagr": -38.980923740966254,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05577611111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 545859.12,
      "equityIsEstimate": false,
      "equityRatio": 69.16271672237984,
      "equityRatioIsEstimate": false,
      "cash": 284945.44,
      "cashIsEstimate": false,
      "receivables": 493869.54,
      "receivablesIsEstimate": false,
      "liabilities": 153034.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 839342.61,
      "balanceTotalIsEstimate": false,
      "earnings": 56444.75,
      "earningsIsEstimate": false,
      "earningsCagr": 28.611816129057832,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.931003934540534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7525966666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 602303.87,
      "equityIsEstimate": false,
      "equityRatio": 71.7590007732361,
      "equityRatioIsEstimate": false,
      "cash": 305653.65,
      "cashIsEstimate": false,
      "receivables": 526982.96,
      "receivablesIsEstimate": false,
      "liabilities": 160946.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 916332.22,
      "balanceTotalIsEstimate": false,
      "earnings": 82621.15,
      "earningsIsEstimate": false,
      "earningsCagr": -29.54827783468924,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.860022544616303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1016153333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 684925.02,
      "equityIsEstimate": false,
      "equityRatio": 74.7463643699007,
      "equityRatioIsEstimate": false,
      "cash": 395831.27,
      "cashIsEstimate": false,
      "receivables": 510790.95,
      "receivablesIsEstimate": false,
      "liabilities": 156265.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1074819.9,
      "balanceTotalIsEstimate": false,
      "earnings": 115079.69,
      "earningsIsEstimate": false,
      "earningsCagr": -3.4877368703371436,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.908342545012023,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3381359302325582,
      "returnOnSalesIsEstimate": true,
      "equity": 800004.71,
      "equityIsEstimate": false,
      "equityRatio": 74.43151266551726,
      "equityRatioIsEstimate": false,
      "cash": 411340.4,
      "cashIsEstimate": false,
      "receivables": 650292.5,
      "receivablesIsEstimate": false,
      "liabilities": 182202.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1235350.59,
      "balanceTotalIsEstimate": false,
      "earnings": 164543.16,
      "earningsIsEstimate": false,
      "earningsCagr": 153.00247904467977,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7885126086956522,
      "returnOnSalesIsEstimate": true,
      "equity": 964547.87,
      "equityIsEstimate": false,
      "equityRatio": 78.07887718740636,
      "equityRatioIsEstimate": false,
      "cash": 525897.33,
      "cashIsEstimate": false,
      "receivables": 702414.26,
      "receivablesIsEstimate": false,
      "liabilities": 180645.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1669485.68,
      "balanceTotalIsEstimate": false,
      "earnings": 380656.6,
      "earningsIsEstimate": false,
      "earningsCagr": 61.148939783846856,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4605145454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 1345204.47,
      "equityIsEstimate": false,
      "equityRatio": 80.57598134055274,
      "equityRatioIsEstimate": false,
      "cash": 699154,
      "cashIsEstimate": false,
      "receivables": 966858.68,
      "receivablesIsEstimate": false,
      "liabilities": 232088.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2123188.98,
      "balanceTotalIsEstimate": false,
      "earnings": 345077.47,
      "earningsIsEstimate": false,
      "earningsCagr": 42.95730172967049,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3005164666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1690281.94,
      "equityIsEstimate": false,
      "equityRatio": 79.6105271797332,
      "equityRatioIsEstimate": false,
      "cash": 598010.54,
      "cashIsEstimate": false,
      "receivables": 1522575.44,
      "receivablesIsEstimate": false,
      "liabilities": 337618.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2441699.22,
      "balanceTotalIsEstimate": false,
      "earnings": 426652.57,
      "earningsIsEstimate": false,
      "earningsCagr": 38.76147916457442,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.955503584768113,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0475183571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 2116934.51,
      "equityIsEstimate": false,
      "equityRatio": 86.6992335771807,
      "equityRatioIsEstimate": false,
      "cash": 1078505.51,
      "cashIsEstimate": false,
      "receivables": 1361333.71,
      "receivablesIsEstimate": false,
      "liabilities": 207371.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3369707.36,
      "balanceTotalIsEstimate": false,
      "earnings": 104416.1,
      "earningsIsEstimate": false,
      "earningsCagr": -10.747187848433104,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.591066108870578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6142123529411765,
      "returnOnSalesIsEstimate": true,
      "equity": 2221350.61,
      "equityIsEstimate": false,
      "equityRatio": 65.92117275133351,
      "equityRatioIsEstimate": false,
      "cash": 1654648.64,
      "cashIsEstimate": false,
      "receivables": 1713741.72,
      "receivablesIsEstimate": false,
      "liabilities": 1018112.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4222618.56,
      "balanceTotalIsEstimate": false,
      "earnings": 216330.69,
      "earningsIsEstimate": false,
      "earningsCagr": -13.17471994050875,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.846523096260789,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2074560204081632,
      "returnOnSalesIsEstimate": true,
      "equity": 2437681.3,
      "equityIsEstimate": false,
      "equityRatio": 57.72913810145334,
      "equityRatioIsEstimate": false,
      "cash": 3393719.31,
      "cashIsEstimate": false,
      "receivables": 518789.25,
      "receivablesIsEstimate": false,
      "liabilities": 1690569.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4068491.15,
      "balanceTotalIsEstimate": false,
      "earnings": 510018.45,
      "earningsIsEstimate": false,
      "earningsCagr": 10.259830483444876,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.1001845,
      "returnOnSalesIsEstimate": true,
      "equity": 2947699.75,
      "equityIsEstimate": false,
      "equityRatio": 72.45191500539457,
      "equityRatioIsEstimate": false,
      "cash": 3223072.5,
      "cashIsEstimate": false,
      "receivables": 574914.47,
      "receivablesIsEstimate": false,
      "liabilities": 987456.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5000041.76,
      "balanceTotalIsEstimate": false,
      "earnings": 547151.59,
      "earningsIsEstimate": false,
      "earningsCagr": 6.416341675038595,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4715159,
      "returnOnSalesIsEstimate": true,
      "equity": 3494851.34,
      "equityIsEstimate": false,
      "equityRatio": 69.89644302490787,
      "equityRatioIsEstimate": false,
      "cash": 4284131.49,
      "cashIsEstimate": false,
      "receivables": 485492.09,
      "receivablesIsEstimate": false,
      "liabilities": 1377039.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4885723.2,
      "balanceTotalIsEstimate": false,
      "earnings": 102176.15,
      "earningsIsEstimate": false,
      "earningsCagr": -0.5406729123974885,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6386009374999999,
      "returnOnSalesIsEstimate": true,
      "equity": 3597027.49,
      "equityIsEstimate": false,
      "equityRatio": 73.62323534824895,
      "equityRatioIsEstimate": false,
      "cash": 3194286.71,
      "cashIsEstimate": false,
      "receivables": 1501702.49,
      "receivablesIsEstimate": false,
      "liabilities": 1192416.11,
      "liabilitiesIsEstimate": false
    }
  ]
}