Seniorenresidenz Neuhofen gemeinnützige GmbH

{
  "id": "17e1d451-25f5-4d42-86a9-560bceed7a04",
  "euId": "DET3104.HRB60626",
  "name": "Seniorenresidenz Neuhofen gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2007-02-26T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Speyerer Str. 8-10",
    "city": "Neuhofen",
    "zipCode": "67141",
    "state": "RP",
    "country": "DE",
    "latitude": 49.4208287,
    "longitude": 8.4296727
  },
  "contactData": {
    "emails": [
      "medizinprodukte@sicher-in-der-pflege.de"
    ],
    "phones": [
      "+49 6236431000"
    ],
    "websites": [
      "https://neuhofen.pro-seniore.de"
    ],
    "faxes": [
      "+49 6236431599"
    ]
  },
  "managers": [
    {
      "name": "Daniela Kirsch",
      "position": "Managing Director",
      "startDate": "2007-02-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 27666.24,
      "balanceTotalIsEstimate": false,
      "earnings": -662.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.06622600000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 24335.55,
      "equityIsEstimate": false,
      "equityRatio": 87.96117578680732,
      "equityRatioIsEstimate": false,
      "cash": 1335.55,
      "cashIsEstimate": false,
      "receivables": 26330.69,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 330522.19,
      "balanceTotalIsEstimate": false,
      "earnings": 19012.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 350,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4224951111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 43347.83,
      "equityIsEstimate": false,
      "equityRatio": 13.114953038402657,
      "equityRatioIsEstimate": false,
      "cash": 75792.3,
      "cashIsEstimate": false,
      "receivables": 247625.85,
      "receivablesIsEstimate": false,
      "liabilities": 238980.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 330817.52,
      "balanceTotalIsEstimate": false,
      "earnings": 19361.38,
      "earningsIsEstimate": false,
      "earningsCagr": 1.83618166784838,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 107.36441353327719,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45026465116279074,
      "returnOnSalesIsEstimate": true,
      "equity": 62709.21,
      "equityIsEstimate": false,
      "equityRatio": 18.955830997100755,
      "equityRatioIsEstimate": false,
      "cash": 93628.49,
      "cashIsEstimate": false,
      "receivables": 230234.76,
      "receivablesIsEstimate": false,
      "liabilities": 222577.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 312377.11,
      "balanceTotalIsEstimate": false,
      "earnings": 1286.78,
      "earningsIsEstimate": false,
      "earningsCagr": -73.9843278919857,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.361259945615465,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.040211875,
      "returnOnSalesIsEstimate": true,
      "equity": 63995.99,
      "equityIsEstimate": false,
      "equityRatio": 20.486773182580503,
      "equityRatioIsEstimate": false,
      "cash": 167595.65,
      "cashIsEstimate": false,
      "receivables": 132015.96,
      "receivablesIsEstimate": false,
      "liabilities": 193352.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 542312.6,
      "balanceTotalIsEstimate": false,
      "earnings": 95476.34,
      "earningsIsEstimate": false,
      "earningsCagr": 71.24603323687381,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.1407156804393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7359334545454543,
      "returnOnSalesIsEstimate": true,
      "equity": 159472.33,
      "equityIsEstimate": false,
      "equityRatio": 29.405979134543436,
      "equityRatioIsEstimate": false,
      "cash": 199444.07,
      "cashIsEstimate": false,
      "receivables": 324925.53,
      "receivablesIsEstimate": false,
      "liabilities": 312871.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 472569.97,
      "balanceTotalIsEstimate": false,
      "earnings": 24268.45,
      "earningsIsEstimate": false,
      "earningsCagr": 6.292337885738242,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4758519607843137,
      "returnOnSalesIsEstimate": true,
      "equity": 183740.78,
      "equityIsEstimate": false,
      "equityRatio": 38.881179859989835,
      "equityRatioIsEstimate": false,
      "cash": 158109.12,
      "cashIsEstimate": false,
      "receivables": 288002.85,
      "receivablesIsEstimate": false,
      "liabilities": 236852.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 517869.88,
      "balanceTotalIsEstimate": false,
      "earnings": 33880.04,
      "earningsIsEstimate": false,
      "earningsCagr": 15.014316108849979,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.788184515086578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7058341666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 217620.82,
      "equityIsEstimate": false,
      "equityRatio": 42.022297183995335,
      "equityRatioIsEstimate": false,
      "cash": 245920.18,
      "cashIsEstimate": false,
      "receivables": 249412.7,
      "receivablesIsEstimate": false,
      "liabilities": 220362.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 519688.34,
      "balanceTotalIsEstimate": false,
      "earnings": 32996.9,
      "earningsIsEstimate": false,
      "earningsCagr": 125.03092719203993,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.4309660684811107,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1378241379310345,
      "returnOnSalesIsEstimate": true,
      "equity": 250617.72,
      "equityIsEstimate": false,
      "equityRatio": 48.224618624308555,
      "equityRatioIsEstimate": false,
      "cash": 397136.17,
      "cashIsEstimate": false,
      "receivables": 82542.17,
      "receivablesIsEstimate": false,
      "liabilities": 180990.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 677467.96,
      "balanceTotalIsEstimate": false,
      "earnings": 192778.41,
      "earningsIsEstimate": false,
      "earningsCagr": 19.203953092311643,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8555682,
      "returnOnSalesIsEstimate": true,
      "equity": 443396.13,
      "equityIsEstimate": false,
      "equityRatio": 65.44901843033286,
      "equityRatioIsEstimate": false,
      "cash": 387766.12,
      "cashIsEstimate": false,
      "receivables": 251544.84,
      "receivablesIsEstimate": false,
      "liabilities": 145447.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1000861.83,
      "balanceTotalIsEstimate": false,
      "earnings": 151688.75,
      "earningsIsEstimate": false,
      "earningsCagr": 58.11673333274208,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.48663237440105256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.917091346153846,
      "returnOnSalesIsEstimate": true,
      "equity": 595084.88,
      "equityIsEstimate": false,
      "equityRatio": 59.45724596171282,
      "equityRatioIsEstimate": false,
      "cash": 734445.83,
      "cashIsEstimate": false,
      "receivables": 237092,
      "receivablesIsEstimate": false,
      "liabilities": 325671.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1281846.57,
      "balanceTotalIsEstimate": false,
      "earnings": 375674.1,
      "earningsIsEstimate": false,
      "earningsCagr": 82.48065664854056,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.461879367334819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.830438181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 970758.98,
      "equityIsEstimate": false,
      "equityRatio": 75.73129286448065,
      "equityRatioIsEstimate": false,
      "cash": 1022563.46,
      "cashIsEstimate": false,
      "receivables": 238472.11,
      "receivablesIsEstimate": false,
      "liabilities": 187452.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1680825.46,
      "balanceTotalIsEstimate": false,
      "earnings": 383515.71,
      "earningsIsEstimate": false,
      "earningsCagr": 84.64072830374536,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.58901904620815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.6703142,
      "returnOnSalesIsEstimate": true,
      "equity": 1354274.69,
      "equityIsEstimate": false,
      "equityRatio": 80.5720000219416,
      "equityRatioIsEstimate": false,
      "cash": 1496800.8,
      "cashIsEstimate": false,
      "receivables": 167402.66,
      "receivablesIsEstimate": false,
      "liabilities": 183465.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1694476.41,
      "balanceTotalIsEstimate": false,
      "earnings": 64570.22,
      "earningsIsEstimate": false,
      "earningsCagr": -23.924736018729874,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.990294886580429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9495620588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 1418844.91,
      "equityIsEstimate": false,
      "equityRatio": 83.73352981644636,
      "equityRatioIsEstimate": false,
      "cash": 1333817.63,
      "cashIsEstimate": false,
      "receivables": 347510.78,
      "receivablesIsEstimate": false,
      "liabilities": 192613.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2075890.49,
      "balanceTotalIsEstimate": false,
      "earnings": 270829.55,
      "earningsIsEstimate": false,
      "earningsCagr": 15.59410024814083,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.472173717948718,
      "returnOnSalesIsEstimate": true,
      "equity": 1689674.46,
      "equityIsEstimate": false,
      "equityRatio": 81.39516357628287,
      "equityRatioIsEstimate": false,
      "cash": 1638125.43,
      "cashIsEstimate": false,
      "receivables": 427654.06,
      "receivablesIsEstimate": false,
      "liabilities": 296670.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2763551.91,
      "balanceTotalIsEstimate": false,
      "earnings": 367234.17,
      "earningsIsEstimate": false,
      "earningsCagr": -0.5664471600494547,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3384924545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 2056908.63,
      "equityIsEstimate": false,
      "equityRatio": 74.42988939549176,
      "equityRatioIsEstimate": false,
      "cash": 1509830.4,
      "cashIsEstimate": false,
      "receivables": 776551.52,
      "receivablesIsEstimate": false,
      "liabilities": 638265.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3249530.76,
      "balanceTotalIsEstimate": false,
      "earnings": 489836.33,
      "earningsIsEstimate": false,
      "earningsCagr": 6.308247411264656,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.32159566199232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.998329897959184,
      "returnOnSalesIsEstimate": true,
      "equity": 2546744.96,
      "equityIsEstimate": false,
      "equityRatio": 78.37269895546396,
      "equityRatioIsEstimate": false,
      "cash": 2230631.36,
      "cashIsEstimate": false,
      "receivables": 593561.51,
      "receivablesIsEstimate": false,
      "liabilities": 654205.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3419217.34,
      "balanceTotalIsEstimate": false,
      "earnings": -62106.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.431317625237345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6607045744680852,
      "returnOnSalesIsEstimate": true,
      "equity": 2484638.73,
      "equityIsEstimate": false,
      "equityRatio": 72.66688493104098,
      "equityRatioIsEstimate": false,
      "cash": 2523600.79,
      "cashIsEstimate": false,
      "receivables": 520191.22,
      "receivablesIsEstimate": false,
      "liabilities": 843688.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3333840.2,
      "balanceTotalIsEstimate": false,
      "earnings": 42403.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.974408554977199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.38548227272727276,
      "returnOnSalesIsEstimate": true,
      "equity": 2527041.78,
      "equityIsEstimate": false,
      "equityRatio": 75.79972729346774,
      "equityRatioIsEstimate": false,
      "cash": 2222352.89,
      "cashIsEstimate": false,
      "receivables": 807678.98,
      "receivablesIsEstimate": false,
      "liabilities": 674827.05,
      "liabilitiesIsEstimate": false
    }
  ]
}