Seniorenresidenz Kiebitzhöhe gemeinnützige GmbH

{
  "id": "291ebff7-0e1a-4727-a980-8c5aea7d91e1",
  "euId": "DEY1206.HRB501010",
  "name": "Seniorenresidenz Kiebitzhöhe gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2006-12-28T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Eugen-Richter-Str. 3 b",
    "city": "Kölleda",
    "zipCode": "99625",
    "state": "TH",
    "country": "DE",
    "latitude": 51.1843345,
    "longitude": 11.20964
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Birgit Maria Winter",
      "position": "Managing Director",
      "startDate": "2007-11-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 24796.34,
      "balanceTotalIsEstimate": false,
      "earnings": -203.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.02340919540229885,
      "returnOnSalesIsEstimate": true,
      "equity": 24796.34,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 4796.34,
      "cashIsEstimate": false,
      "receivables": 20000,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 27795.44,
      "balanceTotalIsEstimate": false,
      "earnings": -846.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1494252873563315,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.09621704545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 23949.63,
      "equityIsEstimate": false,
      "equityRatio": 86.16388155755045,
      "equityRatioIsEstimate": false,
      "cash": 3954.63,
      "cashIsEstimate": false,
      "receivables": 20000,
      "receivablesIsEstimate": false,
      "liabilities": 104.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 516727.63,
      "balanceTotalIsEstimate": false,
      "earnings": 40242.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 175.4306972098739,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6097280303030304,
      "returnOnSalesIsEstimate": true,
      "equity": 64191.68,
      "equityIsEstimate": false,
      "equityRatio": 12.42273032700032,
      "equityRatioIsEstimate": false,
      "cash": 56446.22,
      "cashIsEstimate": false,
      "receivables": 459268.41,
      "receivablesIsEstimate": false,
      "liabilities": 251940.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 494095.19,
      "balanceTotalIsEstimate": false,
      "earnings": 39906.85,
      "earningsIsEstimate": false,
      "earningsCagr": -0.8329595535018774,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 94.48535641857228,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.62354453125,
      "returnOnSalesIsEstimate": true,
      "equity": 104098.53,
      "equityIsEstimate": false,
      "equityRatio": 21.06851718188149,
      "equityRatioIsEstimate": false,
      "cash": 60301.88,
      "cashIsEstimate": false,
      "receivables": 432253.52,
      "receivablesIsEstimate": false,
      "liabilities": 263644.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 845515.33,
      "balanceTotalIsEstimate": false,
      "earnings": 410589.06,
      "earningsIsEstimate": false,
      "earningsCagr": 219.42112771209156,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 79.34150675494462,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.562100666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 514687.59,
      "equityIsEstimate": false,
      "equityRatio": 60.872650292455376,
      "equityRatioIsEstimate": false,
      "cash": 116791.73,
      "cashIsEstimate": false,
      "receivables": 727770.44,
      "receivablesIsEstimate": false,
      "liabilities": 257802.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1439495.96,
      "balanceTotalIsEstimate": false,
      "earnings": 565033.28,
      "earningsIsEstimate": false,
      "earningsCagr": 141.24851234014022,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 96.04924314898635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.346409846153847,
      "returnOnSalesIsEstimate": true,
      "equity": 1079720.87,
      "equityIsEstimate": false,
      "equityRatio": 75.00687046040755,
      "equityRatioIsEstimate": false,
      "cash": 185346.77,
      "cashIsEstimate": false,
      "receivables": 1249490.19,
      "receivablesIsEstimate": false,
      "liabilities": 265896.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1723522.43,
      "balanceTotalIsEstimate": false,
      "earnings": 255667.17,
      "earningsIsEstimate": false,
      "earningsCagr": 58.76278804343094,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.782601490961184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7044478,
      "returnOnSalesIsEstimate": true,
      "equity": 1335388.04,
      "equityIsEstimate": false,
      "equityRatio": 77.48016601095236,
      "equityRatioIsEstimate": false,
      "cash": 146296.71,
      "cashIsEstimate": false,
      "receivables": 1564744.38,
      "receivablesIsEstimate": false,
      "liabilities": 256047.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1925450.62,
      "balanceTotalIsEstimate": false,
      "earnings": 238841.97,
      "earningsIsEstimate": false,
      "earningsCagr": 56.41046206294189,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4927623125,
      "returnOnSalesIsEstimate": true,
      "equity": 1574230.01,
      "equityIsEstimate": false,
      "equityRatio": 81.75904350120389,
      "equityRatioIsEstimate": false,
      "cash": 145239.39,
      "cashIsEstimate": false,
      "receivables": 1768377.23,
      "receivablesIsEstimate": false,
      "liabilities": 255991.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2226034.72,
      "balanceTotalIsEstimate": false,
      "earnings": 301494.64,
      "earningsIsEstimate": false,
      "earningsCagr": -7.430470680846801,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6749702222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 1875724.65,
      "equityIsEstimate": false,
      "equityRatio": 84.2630455467469,
      "equityRatioIsEstimate": false,
      "cash": 169617.07,
      "cashIsEstimate": false,
      "receivables": 2044682.31,
      "receivablesIsEstimate": false,
      "liabilities": 253778.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2700754.14,
      "balanceTotalIsEstimate": false,
      "earnings": 425238.02,
      "earningsIsEstimate": false,
      "earningsCagr": -6.859296304052165,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3624334444444446,
      "returnOnSalesIsEstimate": true,
      "equity": 2300962.67,
      "equityIsEstimate": false,
      "equityRatio": 85.19704314884434,
      "equityRatioIsEstimate": false,
      "cash": 503277.88,
      "cashIsEstimate": false,
      "receivables": 2181896.26,
      "receivablesIsEstimate": false,
      "liabilities": 288472.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3169314.88,
      "balanceTotalIsEstimate": false,
      "earnings": 487024.05,
      "earningsIsEstimate": false,
      "earningsCagr": 17.481331733544447,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.319162142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 2787986.72,
      "equityIsEstimate": false,
      "equityRatio": 87.96812010045528,
      "equityRatioIsEstimate": false,
      "cash": 536188.14,
      "cashIsEstimate": false,
      "receivables": 2620860.74,
      "receivablesIsEstimate": false,
      "liabilities": 277926.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4095824.94,
      "balanceTotalIsEstimate": false,
      "earnings": 509519.81,
      "earningsIsEstimate": false,
      "earningsCagr": 20.854439164063997,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1229992083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 3297506.53,
      "equityIsEstimate": false,
      "equityRatio": 80.50897141126349,
      "equityRatioIsEstimate": false,
      "cash": 885616.03,
      "cashIsEstimate": false,
      "receivables": 3200648.91,
      "receivablesIsEstimate": false,
      "liabilities": 658930.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4087191.96,
      "balanceTotalIsEstimate": false,
      "earnings": 389072.37,
      "earningsIsEstimate": false,
      "earningsCagr": 6.582940734444165,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7685107727272726,
      "returnOnSalesIsEstimate": true,
      "equity": 3686578.9,
      "equityIsEstimate": false,
      "equityRatio": 90.19833020027764,
      "equityRatioIsEstimate": false,
      "cash": 1331002.58,
      "cashIsEstimate": false,
      "receivables": 2746133.38,
      "receivablesIsEstimate": false,
      "liabilities": 303915.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4471299.11,
      "balanceTotalIsEstimate": false,
      "earnings": 344908.37,
      "earningsIsEstimate": false,
      "earningsCagr": -5.099628707163772,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.499601608695652,
      "returnOnSalesIsEstimate": true,
      "equity": 4031487.27,
      "equityIsEstimate": false,
      "equityRatio": 90.1636676683882,
      "equityRatioIsEstimate": false,
      "cash": 1453572.34,
      "cashIsEstimate": false,
      "receivables": 3013225.3,
      "receivablesIsEstimate": false,
      "liabilities": 333513.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4868917.74,
      "balanceTotalIsEstimate": false,
      "earnings": 295528.63,
      "earningsIsEstimate": false,
      "earningsCagr": -11.740332264609588,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2313692916666668,
      "returnOnSalesIsEstimate": true,
      "equity": 4327015.9,
      "equityIsEstimate": false,
      "equityRatio": 88.87017877611545,
      "equityRatioIsEstimate": false,
      "cash": 1599592.89,
      "cashIsEstimate": false,
      "receivables": 3266769.9,
      "receivablesIsEstimate": false,
      "liabilities": 394362.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5334318.95,
      "balanceTotalIsEstimate": false,
      "earnings": 205263.84,
      "earningsIsEstimate": false,
      "earningsCagr": -20.331279226164256,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.086029498053861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3684256000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 4532279.74,
      "equityIsEstimate": false,
      "equityRatio": 84.96454341186329,
      "equityRatioIsEstimate": false,
      "cash": 4052808.07,
      "cashIsEstimate": false,
      "receivables": 1277282.13,
      "receivablesIsEstimate": false,
      "liabilities": 674092.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5437831.41,
      "balanceTotalIsEstimate": false,
      "earnings": 502725.17,
      "earningsIsEstimate": false,
      "earningsCagr": 6.616656715688229,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.684601819313055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5908940714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 5035004.91,
      "equityIsEstimate": false,
      "equityRatio": 92.59214805263703,
      "equityRatioIsEstimate": false,
      "cash": 4342572.9,
      "cashIsEstimate": false,
      "receivables": 1092138.08,
      "receivablesIsEstimate": false,
      "liabilities": 203972.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5084458.24,
      "balanceTotalIsEstimate": false,
      "earnings": -371295.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.040685866703143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3260543571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 4663709.69,
      "equityIsEstimate": false,
      "equityRatio": 91.72481058670274,
      "equityRatioIsEstimate": false,
      "cash": 937791.29,
      "cashIsEstimate": false,
      "receivables": 4119017.71,
      "receivablesIsEstimate": false,
      "liabilities": 211949.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5521823.24,
      "balanceTotalIsEstimate": false,
      "earnings": -47050.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.16803617857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 4616659.56,
      "equityIsEstimate": false,
      "equityRatio": 83.60752163446651,
      "equityRatioIsEstimate": false,
      "cash": 1503213,
      "cashIsEstimate": false,
      "receivables": 4000041.33,
      "receivablesIsEstimate": false,
      "liabilities": 747310.99,
      "liabilitiesIsEstimate": false
    }
  ]
}