Seniorenresidenz Kempten gemeinnützige GmbH

{
  "id": "09e36ba5-39e2-4cae-a25e-f2465d321c8f",
  "euId": "DED2304V.HRB9334",
  "name": "Seniorenresidenz Kempten gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2007-01-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Stiftskellerweg 43",
    "city": "Kempten (Allgäu)",
    "zipCode": "87439",
    "state": "BY",
    "country": "DE",
    "latitude": 47.73366405,
    "longitude": 10.3063183092226
  },
  "contactData": {
    "emails": [
      "medizinprodukte@sicher-in-der-pflege.de"
    ],
    "phones": [
      "+49 831520509"
    ],
    "websites": [
      "https://kempten.pro-seniore.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Daniela Kirsch",
      "position": "Managing Director",
      "startDate": "2007-01-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 26586.66,
      "balanceTotalIsEstimate": false,
      "earnings": -746.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.07537474747474748,
      "returnOnSalesIsEstimate": true,
      "equity": 24249.74,
      "equityIsEstimate": false,
      "equityRatio": 91.21017833755725,
      "equityRatioIsEstimate": false,
      "cash": 1249.74,
      "cashIsEstimate": false,
      "receivables": 25188.17,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 650046.32,
      "balanceTotalIsEstimate": false,
      "earnings": 40074.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 536.3636363636364,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6361044444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 64324.32,
      "equityIsEstimate": false,
      "equityRatio": 9.89534407332696,
      "equityRatioIsEstimate": false,
      "cash": 252273.22,
      "cashIsEstimate": false,
      "receivables": 397267.35,
      "receivablesIsEstimate": false,
      "liabilities": 366209.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 700273.25,
      "balanceTotalIsEstimate": false,
      "earnings": 41523.9,
      "earningsIsEstimate": false,
      "earningsCagr": 3.6165569296047417,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 171.5462644511497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5688205479452055,
      "returnOnSalesIsEstimate": true,
      "equity": 105848.22,
      "equityIsEstimate": false,
      "equityRatio": 15.115273930569245,
      "equityRatioIsEstimate": false,
      "cash": 169334.67,
      "cashIsEstimate": false,
      "receivables": 523434.83,
      "receivablesIsEstimate": false,
      "liabilities": 454358.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 715790.25,
      "balanceTotalIsEstimate": false,
      "earnings": 11055.98,
      "earningsIsEstimate": false,
      "earningsCagr": -47.47523325056192,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 79.23103815859427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19396456140350876,
      "returnOnSalesIsEstimate": true,
      "equity": 116904.2,
      "equityIsEstimate": false,
      "equityRatio": 16.332186698547513,
      "equityRatioIsEstimate": false,
      "cash": 384944.68,
      "cashIsEstimate": false,
      "receivables": 324658.57,
      "receivablesIsEstimate": false,
      "liabilities": 428328.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 788725.68,
      "balanceTotalIsEstimate": false,
      "earnings": 96851.72,
      "earningsIsEstimate": false,
      "earningsCagr": 34.19802348909855,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 64.21934873372773,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.345162777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 213755.92,
      "equityIsEstimate": false,
      "equityRatio": 27.101427710582467,
      "equityRatioIsEstimate": false,
      "cash": 289409.95,
      "cashIsEstimate": false,
      "receivables": 490065.73,
      "receivablesIsEstimate": false,
      "liabilities": 450358.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 906499.19,
      "balanceTotalIsEstimate": false,
      "earnings": 162360.74,
      "earningsIsEstimate": false,
      "earningsCagr": 41.874064431505296,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.82094498009742,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.055199240506329,
      "returnOnSalesIsEstimate": true,
      "equity": 376116.66,
      "equityIsEstimate": false,
      "equityRatio": 41.49111925847391,
      "equityRatioIsEstimate": false,
      "cash": 325649.03,
      "cashIsEstimate": false,
      "receivables": 574891.16,
      "receivablesIsEstimate": false,
      "liabilities": 428090.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 998019.01,
      "balanceTotalIsEstimate": false,
      "earnings": 105654.22,
      "earningsIsEstimate": false,
      "earningsCagr": 26.298204908248234,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8781045219485444,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2429908235294118,
      "returnOnSalesIsEstimate": true,
      "equity": 481770.88,
      "equityIsEstimate": false,
      "equityRatio": 48.27271576720768,
      "equityRatioIsEstimate": false,
      "cash": 341143.2,
      "cashIsEstimate": false,
      "receivables": 641907.81,
      "receivablesIsEstimate": false,
      "liabilities": 412461.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 935372.77,
      "balanceTotalIsEstimate": false,
      "earnings": 82972.45,
      "earningsIsEstimate": false,
      "earningsCagr": 65.51378389467975,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7100211999542037,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3602040983606556,
      "returnOnSalesIsEstimate": true,
      "equity": 564743.33,
      "equityIsEstimate": false,
      "equityRatio": 60.37628506119543,
      "equityRatioIsEstimate": false,
      "cash": 591133.64,
      "cashIsEstimate": false,
      "receivables": 337183.13,
      "receivablesIsEstimate": false,
      "liabilities": 256224.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1225729.36,
      "balanceTotalIsEstimate": false,
      "earnings": 234376.69,
      "earningsIsEstimate": false,
      "earningsCagr": 24.72449945501518,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6633714772727273,
      "returnOnSalesIsEstimate": true,
      "equity": 799120.02,
      "equityIsEstimate": false,
      "equityRatio": 65.19547023006776,
      "equityRatioIsEstimate": false,
      "cash": 555229.46,
      "cashIsEstimate": false,
      "receivables": 649734.9,
      "receivablesIsEstimate": false,
      "liabilities": 311016.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1611900.16,
      "balanceTotalIsEstimate": false,
      "earnings": 472084.28,
      "earningsIsEstimate": false,
      "earningsCagr": 30.582394864156413,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.070160786435319,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.720842800000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1271204.3,
      "equityIsEstimate": false,
      "equityRatio": 78.86371200558725,
      "equityRatioIsEstimate": false,
      "cash": 746464.6,
      "cashIsEstimate": false,
      "receivables": 847378.12,
      "receivablesIsEstimate": false,
      "liabilities": 233457.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2027318.58,
      "balanceTotalIsEstimate": false,
      "earnings": 387973.62,
      "earningsIsEstimate": false,
      "earningsCagr": 38.429559596102656,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.206739220322648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9844124615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 1659177.92,
      "equityIsEstimate": false,
      "equityRatio": 81.84100596562381,
      "equityRatioIsEstimate": false,
      "cash": 766184.94,
      "cashIsEstimate": false,
      "receivables": 1245805.17,
      "receivablesIsEstimate": false,
      "liabilities": 265594.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2334954.6,
      "balanceTotalIsEstimate": false,
      "earnings": 284898.48,
      "earningsIsEstimate": false,
      "earningsCagr": 36.12536414298204,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.08341861210703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0349891428571425,
      "returnOnSalesIsEstimate": true,
      "equity": 1944076.4,
      "equityIsEstimate": false,
      "equityRatio": 83.25970877549396,
      "equityRatioIsEstimate": false,
      "cash": 988676.91,
      "cashIsEstimate": false,
      "receivables": 1334419.69,
      "receivablesIsEstimate": false,
      "liabilities": 279617.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2700693.57,
      "balanceTotalIsEstimate": false,
      "earnings": 357288,
      "earningsIsEstimate": false,
      "earningsCagr": 11.115847580012295,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.30816745783818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5520571428571426,
      "returnOnSalesIsEstimate": true,
      "equity": 2301364.4,
      "equityIsEstimate": false,
      "equityRatio": 85.21382897949434,
      "equityRatioIsEstimate": false,
      "cash": 1425938.76,
      "cashIsEstimate": false,
      "receivables": 1265465.81,
      "receivablesIsEstimate": false,
      "liabilities": 313501.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2916952.75,
      "balanceTotalIsEstimate": false,
      "earnings": 135091.64,
      "earningsIsEstimate": false,
      "earningsCagr": -26.860458457228397,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9006109333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 2436456.04,
      "equityIsEstimate": false,
      "equityRatio": 83.52744280825254,
      "equityRatioIsEstimate": false,
      "cash": 1510241.29,
      "cashIsEstimate": false,
      "receivables": 1399838.46,
      "receivablesIsEstimate": false,
      "liabilities": 393580.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4001246.74,
      "balanceTotalIsEstimate": false,
      "earnings": 282431.15,
      "earningsIsEstimate": false,
      "earningsCagr": -7.630711292868697,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.353592916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2718887.19,
      "equityIsEstimate": false,
      "equityRatio": 67.9510004424271,
      "equityRatioIsEstimate": false,
      "cash": 2484588.53,
      "cashIsEstimate": false,
      "receivables": 895833.21,
      "receivablesIsEstimate": false,
      "liabilities": 1170631.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4490014.08,
      "balanceTotalIsEstimate": false,
      "earnings": 776224.98,
      "earningsIsEstimate": false,
      "earningsCagr": 28.476699317914566,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.970961384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 3495112.17,
      "equityIsEstimate": false,
      "equityRatio": 77.84189776972815,
      "equityRatioIsEstimate": false,
      "cash": 3035525.99,
      "cashIsEstimate": false,
      "receivables": 916399.09,
      "receivablesIsEstimate": false,
      "liabilities": 874461.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4625512.66,
      "balanceTotalIsEstimate": false,
      "earnings": -53188.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2659407,
      "returnOnSalesIsEstimate": true,
      "equity": 3441924.03,
      "equityIsEstimate": false,
      "equityRatio": 74.41173082855641,
      "equityRatioIsEstimate": false,
      "cash": 1891997.88,
      "cashIsEstimate": false,
      "receivables": 2253497.78,
      "receivablesIsEstimate": false,
      "liabilities": 1039752.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4854615.25,
      "balanceTotalIsEstimate": false,
      "earnings": 166991.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8789008947368423,
      "returnOnSalesIsEstimate": true,
      "equity": 3608915.2,
      "equityIsEstimate": false,
      "equityRatio": 74.3398810029281,
      "equityRatioIsEstimate": false,
      "cash": 2353278,
      "cashIsEstimate": false,
      "receivables": 2108109.25,
      "receivablesIsEstimate": false,
      "liabilities": 1186002.51,
      "liabilitiesIsEstimate": false
    }
  ]
}