Seniorenresidenz Goethehaus gemeinnützige GmbH

{
  "id": "d670a40d-ac13-44a7-a5a6-2ed938b6ee06",
  "euId": "DEY1206.HRB501011",
  "name": "Seniorenresidenz Goethehaus gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2006-12-28T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Goethestr. 4",
    "city": "Buttstädt",
    "zipCode": "99628",
    "state": "TH",
    "country": "DE",
    "latitude": 51.12481,
    "longitude": 11.41602
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 363739910130"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Birgit Maria Winter",
      "position": "Managing Director",
      "startDate": "2007-11-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 24842.35,
      "balanceTotalIsEstimate": false,
      "earnings": -157.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.018120689655172415,
      "returnOnSalesIsEstimate": true,
      "equity": 24842.35,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 4842.35,
      "cashIsEstimate": false,
      "receivables": 20000,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25918.64,
      "balanceTotalIsEstimate": false,
      "earnings": -586.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.4482758620689724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.06521777777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 24255.39,
      "equityIsEstimate": false,
      "equityRatio": 93.58280372735607,
      "equityRatioIsEstimate": false,
      "cash": 4317.39,
      "cashIsEstimate": false,
      "receivables": 21388.24,
      "receivablesIsEstimate": false,
      "liabilities": 62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 137779.22,
      "balanceTotalIsEstimate": false,
      "earnings": 15160.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 72.8729518208802,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5830942307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 39415.84,
      "equityIsEstimate": false,
      "equityRatio": 28.607971506878897,
      "equityRatioIsEstimate": false,
      "cash": 29148.01,
      "cashIsEstimate": false,
      "receivables": 107355.1,
      "receivablesIsEstimate": false,
      "liabilities": 53001.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 133359.85,
      "balanceTotalIsEstimate": false,
      "earnings": 16863.42,
      "earningsIsEstimate": false,
      "earningsCagr": 11.232977912924724,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.24821086288453,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7026425,
      "returnOnSalesIsEstimate": true,
      "equity": 56279.26,
      "equityIsEstimate": false,
      "equityRatio": 42.20105226573065,
      "equityRatioIsEstimate": false,
      "cash": 35784.72,
      "cashIsEstimate": false,
      "receivables": 96680.13,
      "receivablesIsEstimate": false,
      "liabilities": 59968.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 305568.42,
      "balanceTotalIsEstimate": false,
      "earnings": 182733.92,
      "earningsIsEstimate": false,
      "earningsCagr": 247.17907296934675,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.63855761432168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.972476521739131,
      "returnOnSalesIsEstimate": true,
      "equity": 239013.18,
      "equityIsEstimate": false,
      "equityRatio": 78.21920210210205,
      "equityRatioIsEstimate": false,
      "cash": 48049.75,
      "cashIsEstimate": false,
      "receivables": 256921.67,
      "receivablesIsEstimate": false,
      "liabilities": 53532.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 559712.24,
      "balanceTotalIsEstimate": false,
      "earnings": 241622.88,
      "earningsIsEstimate": false,
      "earningsCagr": 151.65679117806073,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 65.18023259329439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.606311641791045,
      "returnOnSalesIsEstimate": true,
      "equity": 480636.06,
      "equityIsEstimate": false,
      "equityRatio": 85.87199379452557,
      "equityRatioIsEstimate": false,
      "cash": 96574.44,
      "cashIsEstimate": false,
      "receivables": 462839.8,
      "receivablesIsEstimate": false,
      "liabilities": 62929.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 677550.01,
      "balanceTotalIsEstimate": false,
      "earnings": 124317.67,
      "earningsIsEstimate": false,
      "earningsCagr": 69.2213643968915,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.183539425895425,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.614515194805195,
      "returnOnSalesIsEstimate": true,
      "equity": 604953.73,
      "equityIsEstimate": false,
      "equityRatio": 89.2854728169807,
      "equityRatioIsEstimate": false,
      "cash": 105287.04,
      "cashIsEstimate": false,
      "receivables": 572262.97,
      "receivablesIsEstimate": false,
      "liabilities": 52850.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 785829.17,
      "balanceTotalIsEstimate": false,
      "earnings": 106749.74,
      "earningsIsEstimate": false,
      "earningsCagr": 58.619030948257354,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.98345105359473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2270085057471265,
      "returnOnSalesIsEstimate": true,
      "equity": 711703.47,
      "equityIsEstimate": false,
      "equityRatio": 90.56719922982751,
      "equityRatioIsEstimate": false,
      "cash": 81367.98,
      "cashIsEstimate": false,
      "receivables": 701219.19,
      "receivablesIsEstimate": false,
      "liabilities": 48104.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 901706.94,
      "balanceTotalIsEstimate": false,
      "earnings": 111458.18,
      "earningsIsEstimate": false,
      "earningsCagr": -11.626268290059915,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.504558427813755,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1490534020618555,
      "returnOnSalesIsEstimate": true,
      "equity": 823161.65,
      "equityIsEstimate": false,
      "equityRatio": 91.28926633302834,
      "equityRatioIsEstimate": false,
      "cash": 76356.51,
      "cashIsEstimate": false,
      "receivables": 825349.43,
      "receivablesIsEstimate": false,
      "liabilities": 47494.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 981411.53,
      "balanceTotalIsEstimate": false,
      "earnings": 87825.69,
      "earningsIsEstimate": false,
      "earningsCagr": -22.35367981106432,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.53028741313633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8782569,
      "returnOnSalesIsEstimate": true,
      "equity": 910987.34,
      "equityIsEstimate": false,
      "equityRatio": 92.82419374062172,
      "equityRatioIsEstimate": false,
      "cash": 114166.82,
      "cashIsEstimate": false,
      "receivables": 867243.71,
      "receivablesIsEstimate": false,
      "liabilities": 56630.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1149672.61,
      "balanceTotalIsEstimate": false,
      "earnings": 148487.84,
      "earningsIsEstimate": false,
      "earningsCagr": 4.541687699382191,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3498894545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 1059475.18,
      "equityIsEstimate": false,
      "equityRatio": 92.15451170920736,
      "equityRatioIsEstimate": false,
      "cash": 196463.77,
      "cashIsEstimate": false,
      "receivables": 951166.84,
      "receivablesIsEstimate": false,
      "liabilities": 60770.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1201440.99,
      "balanceTotalIsEstimate": false,
      "earnings": 55108.31,
      "earningsIsEstimate": false,
      "earningsCagr": -15.235780641194141,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5428672018403606,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5510830999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1114583.49,
      "equityIsEstimate": false,
      "equityRatio": 92.77055629673498,
      "equityRatioIsEstimate": false,
      "cash": 296018.73,
      "cashIsEstimate": false,
      "receivables": 903597.26,
      "receivablesIsEstimate": false,
      "liabilities": 60534.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1385766.9,
      "balanceTotalIsEstimate": false,
      "earnings": 149360.3,
      "earningsIsEstimate": false,
      "earningsCagr": 7.592204865811336,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7643868206232307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.493603,
      "returnOnSalesIsEstimate": true,
      "equity": 1263943.79,
      "equityIsEstimate": false,
      "equityRatio": 91.20897533344173,
      "equityRatioIsEstimate": false,
      "cash": 531176.52,
      "cashIsEstimate": false,
      "receivables": 852982.38,
      "receivablesIsEstimate": false,
      "liabilities": 63668.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1538762.66,
      "balanceTotalIsEstimate": false,
      "earnings": 172232.31,
      "earningsIsEstimate": false,
      "earningsCagr": 18.337738111076995,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.565748272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 1436176.1,
      "equityIsEstimate": false,
      "equityRatio": 93.33317849030728,
      "equityRatioIsEstimate": false,
      "cash": 591755.42,
      "cashIsEstimate": false,
      "receivables": 945617.24,
      "receivablesIsEstimate": false,
      "liabilities": 81417.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1675267.08,
      "balanceTotalIsEstimate": false,
      "earnings": 72538.69,
      "earningsIsEstimate": false,
      "earningsCagr": -16.397415279795002,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6044890833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1508714.79,
      "equityIsEstimate": false,
      "equityRatio": 90.058164934513,
      "equityRatioIsEstimate": false,
      "cash": 508164.88,
      "cashIsEstimate": false,
      "receivables": 1165929.2,
      "receivablesIsEstimate": false,
      "liabilities": 143423.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1589533.09,
      "balanceTotalIsEstimate": false,
      "earnings": 17589.29,
      "earningsIsEstimate": false,
      "earningsCagr": -24.836359943516996,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.131670194948623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21715172839506172,
      "returnOnSalesIsEstimate": true,
      "equity": 1526304.08,
      "equityIsEstimate": false,
      "equityRatio": 96.02216459677476,
      "equityRatioIsEstimate": false,
      "cash": 1079399.11,
      "cashIsEstimate": false,
      "receivables": 509177.98,
      "receivablesIsEstimate": false,
      "liabilities": 54008.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1734725.51,
      "balanceTotalIsEstimate": false,
      "earnings": 124216.28,
      "earningsIsEstimate": false,
      "earningsCagr": -4.503856068455225,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2421628,
      "returnOnSalesIsEstimate": true,
      "equity": 1650520.36,
      "equityIsEstimate": false,
      "equityRatio": 95.14590927990677,
      "equityRatioIsEstimate": false,
      "cash": 895530.83,
      "cashIsEstimate": false,
      "receivables": 838455.68,
      "receivablesIsEstimate": false,
      "liabilities": 59046.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1824998.73,
      "balanceTotalIsEstimate": false,
      "earnings": 37646.28,
      "earningsIsEstimate": false,
      "earningsCagr": -31.62428820379176,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3764628,
      "returnOnSalesIsEstimate": true,
      "equity": 1688166.64,
      "equityIsEstimate": false,
      "equityRatio": 92.5023460153312,
      "equityRatioIsEstimate": false,
      "cash": 1071271.02,
      "cashIsEstimate": false,
      "receivables": 753205.71,
      "receivablesIsEstimate": false,
      "liabilities": 45225.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2074710.14,
      "balanceTotalIsEstimate": false,
      "earnings": 221021.54,
      "earningsIsEstimate": false,
      "earningsCagr": 32.11928754494786,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.991213828242493,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5700179069767444,
      "returnOnSalesIsEstimate": true,
      "equity": 1909188.18,
      "equityIsEstimate": false,
      "equityRatio": 92.02192360230138,
      "equityRatioIsEstimate": false,
      "cash": 1545226,
      "cashIsEstimate": false,
      "receivables": 529179.14,
      "receivablesIsEstimate": false,
      "liabilities": 52827.56,
      "liabilitiesIsEstimate": false
    }
  ]
}